|
Revenue (Quarter)
|
| | | | | | | | | 829.55M | 924.07M | 1,159.44M | 1,325.35M | 1,362.58M | 1,300.90M | 1,246.45M | 1,084.27M | 1,111.59M | 1,111.34M | 37.50M | 624.29M | 634.39M | 642.00M | 721.44M | 481.69M | 586.93M | 589.79M | 645.98M | 422.89M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 341.04M | 340.51M | 467.54M | 533.60M | 508.38M | 451.25M | 432.11M | 342.93M | 413.95M | 342.35M | -5.38M | 259.47M | 177.31M | 182.82M | 454.20M | 187.31M | 185.82M | 207.46M | 173.11M | 133.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | | 488.51M | 583.56M | 691.90M | 791.74M | 854.21M | 849.66M | 814.34M | 741.34M | 697.63M | 768.99M | 42.87M | 364.82M | 457.08M | 459.18M | 267.23M | 294.37M | 401.10M | 382.34M | 472.87M | 289.86M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | 13.64M | 14.07M | 30.30M | 57.19M | 56.08M | 120.78M | 73.67M | 54.61M | 54.18M | 61.37M | 0.05M | 36.73M | 36.71M | 36.35M | 32.11M | 22.42M | 23.41M | 23.51M | 22.66M | 19.04M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | 17.11M | 17.80M | 20.92M | 30.24M | 29.05M | 27.57M | 44.13M | 61.17M | 41.28M | 33.78M | 0.00M | 12.72M | 9.12M | 8.88M | 10.11M | 11.24M | 7.98M | 9.00M | 8.59M | 7.31M |
|
Research & Development (Quarter)
|
| | | | | | | | | 52.23M | 52.28M | 73.22M | 84.19M | 84.91M | 75.43M | 77.41M | 84.79M | 86.40M | 79.71M | -12.95M | 63.24M | 53.38M | 53.95M | 57.76M | 35.74M | 49.83M | 49.48M | 46.50M | 39.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | 174.71M | 183.30M | 276.28M | 240.47M | 253.99M | 263.73M | 229.92M | 273.08M | 218.17M | 210.51M | -183.02M | 127.47M | 126.01M | 108.79M | 136.82M | 43.48M | 117.34M | 132.37M | 105.99M | 104.11M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | 613.91M | 702.76M | 858.38M | 1,079.26M | 1,160.78M | 1,058.85M | 970.13M | 800.83M | 821.22M | 820.08M | 4,158.76M | 484.27M | 467.37M | 462.24M | 468.66M | 367.10M | 411.20M | 419.34M | 598.28M | 311.84M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | 857.97M | 956.13M | 1,228.79M | 1,434.16M | 1,528.72M | 1,425.58M | 1,321.59M | 1,219.87M | 1,167.06M | 1,144.08M | 3,962.80M | 687.71M | 655.88M | 633.85M | 673.35M | 457.56M | 586.35M | 610.19M | 759.35M | 462.96M |
|
Operating Income (Quarter)
|
| | | | | | | | | -28.42M | -32.07M | -69.35M | -108.81M | -166.14M | -124.68M | -75.14M | -135.60M | -55.47M | -32.74M | 6.59M | -63.42M | -21.49M | 8.15M | 48.09M | 24.12M | 0.57M | -20.40M | -113.37M | -40.07M |
|
EBIT (Quarter)
|
| | | | | | | | | -28.42M | -32.07M | -69.35M | -108.81M | -166.14M | -124.68M | -75.14M | -135.60M | -55.47M | -32.74M | 6.59M | -63.42M | -21.49M | 8.15M | 48.09M | 24.12M | 0.57M | -20.40M | -113.37M | -40.07M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | 275.10M | 29.52M | 102.13M | -187.33M | -825.30M | 42.52M | 246.60M | 704.84M | -32.36M | -463.42M | 512.61M | 163.75M | -179.28M | -346.27M | -287.37M | -324.26M | 307.44M | 17.48M | 118.53M | 34.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | 50.29M | 79.54M | -21.53M | 6.70M | -89.42M | 19.68M | -154.74M | 23.75M | 10.98M | 25.45M | -13.55M | 30.32M | 50.12M | 10.38M | 7.71M | 7.63M | 2.83M | -18.44M | 24.28M | 14.09M |
|
EBT (Quarter)
|
| | | | | | | | | 291.15M | 70.96M | -4.56M | -311.36M | -1104.39M | -91.91M | -18.58M | 554.82M | -115.93M | -510.86M | 465.00M | 95.97M | -185.12M | -362.40M | -263.49M | -320.82M | 273.67M | -49.00M | 2.53M | -17.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | 87.83M | 9.90M | -12.01M | -70.50M | -229.00M | -26.10M | -5.57M | 139.50M | -24.30M | -118.80M | 101.80M | 46.50M | -40.40M | -86.20M | -61.77M | -62.50M | 63.04M | -27.30M | 78.30M | -15.58M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | 203.32M | 61.05M | 12.97M | -235.80M | -875.40M | -65.85M | -1.42M | 415.32M | -89.05M | -392.02M | 313.46M | 45.03M | -141.47M | -237.44M | -192.41M | -258.34M | 211.45M | -21.88M | -75.77M | -71.88M |
|
Equity Income (Quarter)
|
| | | | | | | | | | 7.20M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | -3.22M | 0.36M | -5.47M | -5.09M | -6.27M | -2.02M | -8.90M | -2.46M | -2.58M | -1.48M | -1.10M | -0.06M | 0.77M | 6.27M | -0.41M | 2.24M | -0.82M | 0.14M | 1.00M | 1.21M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | 203.32M | 61.06M | 7.45M | -240.86M | -875.39M | -65.81M | -13.01M | 415.32M | -91.63M | -392.06M | 363.20M | 49.47M | -144.72M | -276.20M | -201.72M | -258.32M | 210.63M | -21.70M | -75.77M | -2.25M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | -11.79M | | | | | | -2.70M | 415.32M | -91.63M | -392.06M | 363.20M | -4.47M | 3.23M | 38.78M | 2.30M | | | | -0.03M | 7.22M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | -11.79M | | | | | | -2.70M | 415.32M | -91.63M | -392.06M | 363.20M | -4.47M | 3.23M | 38.78M | 2.30M | | | | -0.03M | 7.22M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | -11.79M | | | | | | -2.70M | 415.32M | -91.63M | -392.06M | 363.20M | -4.47M | 3.23M | 38.78M | 2.30M | | | | -0.03M | 7.22M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | 2.18 | 0.68 | 0.14 | -2.72 | -10.02 | -0.74 | -0.04 | 4.72 | -1.07 | -4.72 | 3.81 | 0.58 | -1.71 | -2.93 | -2.79 | -2.64 | 2.64 | -0.27 | -0.80 | -0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | 2.02 | 0.65 | 0.17 | -2.72 | -10.02 | -0.74 | -0.04 | 4.57 | -1.07 | -4.72 | 4.05 | 0.56 | -1.74 | -3.33 | -2.01 | -3.14 | 2.57 | -0.27 | -0.96 | -0.94 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | 86.03M | 86.26M | 86.22M | 86.78M | 86.77M | 86.52M | 86.35M | 85.53M | 84.30M | 82.83M | 83.57M | 82.97M | 83.04M | 83.08M | 83.13M | 82.21M | 81.40M | 79.63M | 80.08M | 76.74M |
|
EBITDA (Quarter)
|
| | | | | | | | | -11.31M | -14.27M | -48.43M | -78.58M | -137.09M | -97.11M | -31.01M | -74.42M | -14.19M | 1.04M | 6.59M | -50.70M | -12.37M | 17.02M | 58.20M | 35.37M | 8.55M | -11.40M | -104.78M | -32.75M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | 5.81M | 6.03M | 15.80M | 21.91M | 23.52M | 29.43M | 35.30M | 38.17M | 39.08M | 40.16M | 20.09M | 34.68M | 34.47M | 34.66M | 31.91M | 28.31M | 37.17M | 27.64M | 26.91M | 25.86M |
|
Tax Rate (Quarter)
|
| | | | | | | | | 30.16% | 13.95% | 263.55% | 22.64% | 20.74% | 28.40% | 29.98% | 25.14% | 20.96% | 23.25% | 21.89% | 48.45% | 21.82% | 23.79% | 23.44% | 19.48% | 23.03% | 55.72% | 3,096.12% | 87.37% |