IAC Income Statement (2019-2025) | IAC

Income Statement Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 641.22M688.68M705.38M670.51M684.12M659.03M713.25M848.82M786.57M829.55M924.07M1,159.44M1,325.35M1,362.58M1,300.90M1,246.45M1,084.27M1,111.59M1,111.34M1,058.03M624.29M634.39M642.00M1,906.55M570.49M586.93M589.79M
Cost of Revenue 139.85M149.72M158.16M152.51M308.21M282.64M315.22M249.12M312.54M341.04M348.19M360.54M533.60M509.57M486.83M438.35M403.30M413.95M407.36M351.62M259.47M253.35M243.06M582.85M205.28M201.97M207.46M
Gross Profit 501.37M538.96M547.22M518.01M375.92M376.38M398.03M599.70M474.03M488.51M575.88M798.90M791.74M853.01M814.07M808.10M680.97M697.63M703.99M706.41M364.82M381.04M398.94M1,323.70M365.21M384.96M382.34M
Operating items
Amortization - Intangibles 22.34M19.23M22.55M10.10M45.76M23.39M53.54M7.28M16.84M13.64M14.07M30.30M57.19M56.08M120.78M73.67M54.61M54.18M61.37M125.81M36.73M36.71M36.35M34.71M23.53M23.41M23.51M
Depreciation & Amortization - Total 11.14M12.89M15.01M16.43M15.49M16.50M18.65M18.24M19.19M17.11M17.80M20.92M30.24M29.05M27.57M44.13M61.17M41.28M33.78M38.87M12.72M9.12M8.88M96.17M11.95M7.98M9.00M
Research & Development 44.42M45.94M49.99M-7.71M61.96M46.34M51.73M40.16M53.08M52.23M52.28M73.22M84.19M84.91M75.43M77.41M84.79M86.40M79.71M83.59M63.24M53.38M53.95M153.12M50.21M49.83M49.48M
Selling, General & Administrative 154.45M158.46M135.46M124.68M173.74M231.75M158.29M193.88M163.16M174.71M183.30M276.28M240.47M253.99M263.73M229.92M273.08M218.17M210.51M190.21M127.47M126.01M108.79M455.39M62.82M117.34M132.37M
Other Operating Expenses 465.39M485.16M491.01M301.52M745.27M461.88M606.82M534.86M558.37M613.91M702.76M858.38M1,079.26M1,160.78M1,058.85M970.13M800.83M821.22M820.08M782.33M484.27M467.37M462.24M1,129.35M409.73M411.20M419.34M
Operating Expenses 675.40M702.46M691.47M434.92M996.46M756.47M835.48M787.14M793.80M857.97M956.13M1,228.79M1,434.16M1,528.72M1,425.58M1,321.59M1,219.87M1,167.06M1,144.08M1,094.99M687.71M655.88M633.85M1,834.02M534.71M586.35M610.19M
Operating Income -34.18M-13.77M13.91M-16.41M-312.34M-97.44M-122.23M-24.37M-7.23M-28.42M-32.07M-69.35M-108.81M-166.14M-124.68M-75.14M-135.60M-55.47M-32.74M-36.96M-63.42M-21.49M8.15M72.53M35.78M0.57M-20.40M
EBIT -34.18M-13.77M13.91M-16.41M-312.34M-97.44M-122.23M-24.37M-7.23M-28.42M-32.07M-69.35M-108.81M-166.14M-124.68M-75.14M-135.60M-55.47M-32.74M-36.96M-63.42M-21.49M8.15M72.53M35.78M0.57M-20.40M
Non-operating items
Non Operating Investment Income -24.72M289.10M576.17M382.54M275.10M29.52M102.13M-187.33M-825.30M42.52M246.60M704.84M-32.36M-463.42M512.61M163.75M-179.28M-346.27M-287.37M-324.26M307.44M17.48M
Non Operating Income -5.42M33.98M-11.71M23.64M-57.45M3.31M1.60M9.91M3.56M50.29M79.54M-21.53M6.70M-89.42M19.68M-154.74M23.75M10.98M25.45M3.67M30.32M50.12M10.38M26.07M7.69M2.83M-18.44M
Net income details
EBT -42.87M16.98M-0.70M60.91M-372.00M-120.41M162.66M557.40M372.26M291.15M70.96M-4.56M-311.36M-1104.39M-91.91M-18.58M554.82M-115.93M-510.86M439.10M95.97M-185.12M-362.40M-240.85M-309.12M273.67M-49.00M
Tax Provisions -29.20M-5.05M-19.10M5.97M-41.43M-34.40M-25.10M50.73M53.31M87.83M9.91M-12.06M-70.50M-229.00M-26.10M-5.57M139.50M-24.30M-118.84M112.45M46.53M-40.43M-86.20M-78.97M-79.23M63.04M-27.30M
Profit After Tax -13.67M22.02M18.38M5.46M-330.57M-96.12M187.72M507.36M329.13M203.32M61.05M12.97M-240.89M-875.40M-65.85M-13.01M417.77M-91.63M-392.02M334.27M49.44M-144.69M-276.23M-168.42M-229.88M211.45M-21.88M
Income from Non-Controlling Interests 0.57M8.23M1.91M-1.43M-2.37M2.05M0.94M-1.76M-0.23M-3.22M0.36M-5.47M-5.09M-6.27M-2.02M-8.90M-2.46M-2.58M-1.48M-1.10M-0.06M0.77M6.27M-0.41M2.24M-0.82M0.14M
Income from Continuing Operations -13.67M22.02M18.40M54.94M-330.57M-86.00M187.76M506.67M318.94M203.32M61.05M7.50M-240.86M-875.39M-65.81M-13.01M415.32M-91.63M-392.02M326.65M49.44M-144.69M-276.20M-161.88M-229.88M210.63M-21.70M
Consolidated Net Income -13.67M22.02M18.40M54.94M-330.57M-12.05M-1.86M0.69M9.96M-11.79M61.05M7.50M-240.86M-875.39M-65.81M2.69M415.32M-91.63M-392.02M326.65M-4.47M3.23M38.78M-37.54M15.31M210.63M-21.70M
Income towards Parent Company -13.67M22.02M18.40M54.94M-330.57M-12.05M-1.86M0.69M9.96M-11.79M61.05M7.50M-240.86M-875.39M-65.81M2.69M415.32M-91.63M-392.02M326.65M-4.47M3.23M38.78M-37.54M15.31M210.63M-21.70M
Net Income towards Common Stockholders -14.25M13.79M16.47M6.89M-328.20M-96.12M184.92M509.12M9.96M-11.79M61.05M7.50M-240.86M-875.39M-65.81M2.69M415.32M-91.63M-392.02M326.65M-4.47M3.23M38.78M-37.54M15.31M210.63M-21.70M
Additional items
EPS (Basic) -0.170.160.190.08-3.86-1.132.195.963.702.310.680.14-2.72-10.02-0.74-0.074.72-1.07-4.723.810.58-1.74-3.33-2.01-2.802.64-0.27
EPS (Weighted Average and Diluted) -0.170.160.190.08-3.86-1.132.065.593.462.140.650.17-2.72-10.02-0.74-0.074.57-1.07-4.723.710.56-1.74-3.33-2.01-2.802.57-0.27
Shares Outstanding (Weighted Average) 84.95M84.95M84.95M84.95M84.95M84.95M85.32M85.34M88.77M89.14M89.23M89.57M89.76M89.87M89.19M88.86M88.87M85.85M85.85M85.85M85.97M86.09M86.12M86.27M83.28M79.84M80.16M
EBITDA -23.04M-0.88M28.92M0.02M-296.85M-80.94M-103.58M-6.13M11.96M-11.31M-14.27M-48.43M-78.58M-137.09M-97.11M-31.01M-74.42M-14.19M1.04M1.91M-50.70M-12.37M17.02M168.70M47.72M8.55M-11.40M
Interest Expenses 3.27M3.24M2.90M2.50M2.22M1.55M5.81M6.59M6.62M5.81M6.03M15.80M21.91M23.52M29.43M35.30M38.17M39.08M40.16M40.23M34.68M34.47M34.66M52.08M28.31M37.17M27.64M
Tax Rate 68.12%9.80%11.14%28.57%9.10%14.32%30.16%13.97%22.64%20.74%28.40%29.98%25.14%20.96%23.26%25.61%48.48%21.84%23.79%32.79%25.63%23.03%55.72%