Hope Bancorp Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 61.02M84.63M27.94M19.10M20.00M12.64M8.00M9.00M17.36M14.90M7.30M95.00M-12.20M9.85M31.59M18.40M
Revenue 110.81M132.87M152.95M277.63M295.77M310.78M316.73M415.17M547.79M548.11M516.28M520.93M556.36M629.82M571.44M474.93M
Interest income
Interest income - Loans 131.42M134.39M145.55M250.58M266.68M283.82M291.34M392.13M529.76M594.10M627.67M554.97M528.17M660.73M892.56M837.16M
Interest income - Investments 0.87M14.13M15.59M16.22M12.63M15.82M21.54M21.84M23.87M
Interest Income - Debt Securities 25.74M15.14M15.50M16.48M14.99M16.08M18.61M25.44M36.92M45.34M46.30M39.36M35.49M52.22M66.06M68.55M
Interest Income - Fed Funds 0.89M0.91M0.84M0.82M1.73M2.76M3.71M4.37M
Interest Income - Total 158.04M150.44M161.90M267.88M283.07M302.66M313.66M421.93M572.10M650.17M684.79M598.88M566.53M716.12M1,048.88M953.98M
Interest expenses
Interest Expense - Deposits 50.64M27.88M20.25M21.35M23.32M29.18M33.41M48.09M74.90M134.96M190.16M110.37M42.01M114.84M441.23M495.45M
Interest Expense - Debt 13.04M12.10M9.77M6.23M4.90M5.25M5.64M7.56M10.71M15.13M12.03M6.87M2.56M11.53M69.36M19.86M
Interest Expense - Others 2.02M2.07M2.06M2.06M1.80M1.64M1.56M2.93M5.12M12.16M16.00M14.15M9.19M11.33M12.42M10.82M
Interest Expenses 65.70M42.05M32.08M29.65M30.02M36.06M40.62M58.58M90.72M162.25M218.19M131.38M53.76M137.69M523.02M526.13M
Interest Income - Net 92.35M108.38M129.82M238.24M253.06M266.60M273.04M363.36M481.38M487.93M466.60M467.50M512.77M578.42M525.86M427.85M
Non-interest income
Interest Income - Total 31.32M23.75M101.88M219.13M233.06M253.96M265.04M354.36M464.02M473.03M459.30M372.50M524.97M568.57M494.27M410.57M
Financial Services Fees 1.87M1.92M2.29M5.46M5.80M6.60M3.13M3.52M5.43M4.70M
Service Charges 6.78M6.46M6.37M12.47M12.84M13.69M12.21M15.96M20.62M18.55M17.93M12.44M7.28M8.94M9.47M10.73M
Investment Gain (Loss) 4.43M6.40M1.29M0.95M0.05M0.42M0.95M0.30M0.58M3.36M7.53M1.46M2.60M0.71M1.60M
Investment Banking Income 1.42M5.77M7.39M8.33M11.52M13.17M12.94M11.67M15.70M12.19M4.49M8.00M12.88M17.42M4.32M8.53M
Other Non-Interest Income 5.24M4.97M4.35M5.08M5.18M5.43M7.91M11.70M17.41M14.85M12.82M16.03M62.24M16.90M37.52M31.09M
Non-Interest Income 18.47M24.48M23.13M39.39M42.72M44.19M43.69M51.82M66.42M60.18M49.68M53.43M43.59M51.40M45.58M47.08M
Operating Items
Depreciation & Amortization - Total 2.93M3.54M4.03M5.66M6.81M8.13M9.24M11.73M14.64M14.90M15.58M17.55M18.08M19.43M21.38M21.59M
Research & Development 3.74M3.95M3.91M6.36M7.59M8.90M9.18M11.40M12.18M14.23M10.78M9.34M10.33M10.68M11.61M12.06M
Wages, Salaries and Other 25.44M25.26M31.63M56.49M66.81M75.70M84.90M107.94M144.67M153.52M161.17M162.92M175.15M204.72M207.87M177.86M
Rent Expense 9.92M9.77M11.83M15.63M17.68M19.13M19.39M24.57M28.59M30.37M30.73M28.92M28.90M28.27M28.87M27.47M
Restructuring Costs 1.00M4.71M3.81M5.16M0.32M1.54M16.91M1.78M-0.01M4.60M
Other Operating Expenses 45.13M45.11M57.74M89.42M104.38M115.14M114.03M150.36M209.41M218.23M225.53M227.83M235.98M265.54M300.11M258.96M
Operating Expenses 61.71M63.37M82.23M120.89M141.62M151.62M153.38M214.97M266.60M277.73M282.63M283.64M293.29M323.92M361.96M324.68M
EBIT 53.78M26.91M74.85M167.28M164.17M182.58M195.97M249.78M354.56M417.73M444.54M273.67M329.03M433.74M700.90M659.09M
Non-operating items
Interest & Investment Income 3.71M4.37M5.43M10.73M10.82M4.55M1.56M1.87M2.89M3.60M
Other Non Operating Income -0.45M-0.86M-0.11M0.04M
Net income details
EBT -11.92M-15.14M42.77M137.63M134.15M146.52M155.35M191.20M263.83M255.48M226.35M142.29M275.27M296.05M177.89M132.96M
Tax Provisions -6.20M-7.90M15.66M54.41M52.40M57.91M63.09M77.45M124.39M65.89M55.31M30.78M70.70M77.77M44.21M33.33M
Profit After Tax -5.72M-7.24M27.11M83.22M81.75M88.61M92.26M113.75M139.44M189.59M171.04M111.52M204.57M218.28M133.67M99.63M
Equity Income -5.57M31.51M88.79M85.85M92.08M96.32M122.00M146.40M201.16M
Income from Continuing Operations -5.72M-7.24M27.11M83.22M81.75M88.61M92.26M113.75M139.44M189.59M171.04M111.52M204.57M218.28M133.67M99.63M
Consolidated Net Income -5.72M-7.24M27.11M83.22M81.75M88.61M92.26M113.75M139.44M189.59M171.04M111.52M204.57M218.28M133.67M99.63M
Income towards Parent Company -5.72M-7.24M27.11M83.22M81.75M88.61M92.26M113.75M139.44M189.59M171.04M111.52M204.57M218.28M133.67M99.63M
Preferred Dividend Payments 4.28M4.29M4.57M5.64M
Net Income towards Common Stockholders -10.00M-11.53M22.55M77.58M81.75M88.61M92.26M113.75M139.44M189.59M171.04M111.52M204.57M218.28M133.67M99.63M
Additional items
EPS (Basic) -0.35-0.300.530.991.031.111.161.101.031.441.350.901.671.821.110.83
EPS (Weighted Average and Diluted) -0.35-0.300.530.991.031.111.161.101.031.441.350.901.661.811.110.82
Tax Rate 52.00%52.18%36.61%39.53%39.06%39.52%40.61%40.51%47.15%25.79%24.44%21.63%25.68%26.27%24.86%25.07%