|
Net Income (Quarter)
|
| | | | -0.17M | -0.26M | | -0.18M | -0.08M | -0.08M | -0.05M | -0.14M | -0.08M | -1.02M | -1.02M | -2.06M | -0.51M | -6.78M | -0.10M | -0.26M | -0.09M | -0.07M | -0.11M | -0.50M | -0.01M | 4.29M | -0.02M | -1.84M | -0.02M | 0.01M | 0.01M | | | | | -1.01M | 0.02M | 0.19M | -0.03M | -0.18M | -0.02M | 1.66M | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.00 | 0.00M | 130.00 | 135.00 | 135.00 | 135.00 |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | 0.94M | -1.89M | 0.94M | 1.26M | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | -0.42M | 2.21M | -0.19M | 0.18M | -0.06M | -0.77M | -0.09M | 0.09M | -0.12M | 0.12M | -677.00 | -0.06M | -0.08M | 0.14M | 0.02M | -0.02M | 0.00M | -0.09M | | | | 0.23M | -0.01M | -0.17M | -1.02M | 1.34M | -0.02M | -0.02M | 0.05M | -0.05M | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | 0.01M | | | | | 0.01M | 0.01M | -0.01M | 694.00 | -232.00 | 0.00M | -0.00M | 463.00 | -29.00 | 107.00 | 107.00 | | 0.00M | | | 0.01M | -0.07M | -0.05M | 0.05M | 0.00M | 14.00 | -0.07M | -0.00M | 0.03M | -0.13M | | | | 0.04M | | -0.01M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | 0.03M | 0.02M | -0.03M | | 0.01M | 0.00M | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | 124.00 | 24.00 | | | 0.08M | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.00M | -0.01M | 0.12M | -0.56M | -0.17M | -0.28M | -0.44M | 0.44M | -1.17M | -1.05M | -1.41M | -1.22M | -1.28M | 1.28M | | | -0.19M | -228.00 | -0.09M | 0.68M | 0.06M | -0.12M | -0.17M | 0.38M | -0.07M | -0.10M | -0.03M | 0.12M | -0.02M | -0.01M | -0.13M | -0.30M | -0.06M | -0.33M | -0.08M | -0.17M | -0.12M | 0.01M | 0.69M | -1.45M | -0.32M | -0.18M | 1.42M | -1.78M | -0.19M | -0.14M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93M | | | | 0.06M | 0.16M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.03M | 0.03M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 0.00M | 0.01M | -0.06M | | -0.13M | -0.25M | 1.02M | 0.24M | 0.28M | | | | | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.39M | 0.02M | 0.01M | 0.01M | 0.67M | 0.01M | 0.02M | 0.01M | 0.69M | 135.00 | 0.00M | 130.00 | 135.00 | 135.00 | 135.00 |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | -0.04M | 0.01M | -0.01M | | | | 0.37M | 0.10M | -1.05M | 0.21M | | -0.07M | -0.19M | 0.12M | 0.01M | -0.34M | 0.06M | 0.07M | 0.01M | -0.13M | -0.12M | 0.03M | 0.01M | 0.01M | -0.03M | | 0.03M | 0.08M | -0.14M | | | | | | |
|
Change in Account Payables (Quarter)
|
877.00 | 0.00M | -950.00 | -0.00M | | | -0.00M | 0.35M | 0.57M | -0.02M | -1.18M | 0.07M | -0.08M | 0.08M | | | | 0.29M | 0.03M | -0.34M | 0.28M | | 0.07M | -0.07M | 0.09M | 0.02M | -0.02M | -0.38M | 0.08M | 0.15M | 0.02M | 0.18M | 0.14M | -0.13M | -0.03M | -0.10M | 0.11M | -0.24M | 0.06M | -0.18M | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | 0.20M | -0.21M | 0.37M | -0.16M | 0.10M | 0.01M | -0.01M | 0.13M | 0.05M | 0.09M | | | | | | | | | | | | | | | | | | | | 0.05M | -0.01M | 1.00M | -0.94M | -0.13M | 429.00 | -341.00 | 0.12M | -0.05M | -0.03M |
|
Capital Expenditures (Quarter)
|
| | | | 0.10M | -0.37M | 0.94M | 3.16M | 0.05M | 0.46M | 0.02M | 0.20M | 0.39M | -0.39M | | | | 0.05M | 0.02M | 0.02M | 0.01M | 0.05M | -0.01M | 0.00M | 222.00 | 0.00M | 0.02M | 0.05M | 0.01M | 0.01M | 0.15M | -0.12M | 0.01M | 0.05M | -0.04M | -0.00M | 0.01M | 0.02M | 0.00M | 889.00 | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | -0.07M | 0.57M | | | | | | | | -0.36M | | | | | | | | | | | | | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -1.69M | | 1.66M | | |
|
Cash from Investing Activities (Quarter)
|
| | -0.15M | -1.01M | -0.37M | -1.17M | -1.11M | -2.25M | -0.05M | -0.40M | -0.02M | -0.20M | -0.39M | 0.39M | -0.57M | 0.57M | | 0.50M | -0.02M | -0.80M | -0.01M | -0.05M | 0.03M | -0.43M | -0.01M | 0.01M | -0.02M | -0.05M | -0.01M | -0.01M | -0.15M | 0.12M | -0.01M | -0.05M | 0.04M | 0.00M | | -0.03M | -0.00M | -889.00 | | | | | | |
|
Other financing activities (Quarter)
|
| | -0.15M | 0.15M | | | | | 0.21M | | | | | | 0.38M | -2.25M | | | -0.01M | 0.17M | | | | | | | | -0.15M | | | | | | | | | | -0.05M | 0.10M | -0.04M | 0.01M | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | 2.95M | | 2.40M | -2.40M | 2.34M | 0.10M | -0.10M | 0.31M | -0.31M | | | | | | | | 0.62M | 0.03M | 0.07M | 0.17M | 0.08M | 0.10M | 0.09M | 0.11M | 0.12M | 0.04M | | 0.97M | -0.09M | | 0.10M | -0.07M | 0.37M | 0.14M | 0.26M | 0.23M | 0.14M | 1.00M | 0.18M | 0.21M | 0.05M | 0.21M | 0.13M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.08M | | | | 0.01M | | 0.01M | 0.01M | 0.07M | | | | | | | | | | | | | | 0.68M | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | -2.08M | 0.10M | | -0.10M | 0.31M | | | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | 0.42M | | | | 0.66M | -0.66M | | | 1.40M | 0.48M | | | 0.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | |
|
Cash from Financing Activities (Quarter)
|
| | 0.03M | 2.95M | 0.34M | 3.75M | 0.14M | 1.12M | 0.76M | 1.58M | 1.28M | 1.87M | 1.39M | -1.39M | 2.25M | -2.25M | 0.18M | -0.27M | -0.09M | 0.49M | 0.03M | 0.07M | 0.15M | 0.05M | 0.09M | 0.07M | 0.21M | -0.21M | -0.00M | 0.04M | 0.94M | -0.07M | -0.13M | 0.23M | 0.04M | 0.09M | 0.14M | 0.26M | 0.23M | 0.14M | 0.31M | 0.18M | 0.21M | 0.14M | 0.21M | 0.13M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | | | | | | | | | | |
|
Change in Cash (Quarter)
|
-0.00M | -0.01M | -0.00M | 1.39M | -0.20M | 2.30M | -1.40M | -1.52M | -0.46M | 0.13M | -0.15M | 0.45M | -0.28M | -0.14M | -0.11M | 0.00M | -0.00M | 0.22M | -0.27M | -0.39M | -0.02M | -0.01M | 0.01M | 0.00M | 0.02M | -0.03M | 0.01M | 0.00M | -0.04M | 0.02M | 0.66M | -0.24M | -0.19M | -0.18M | 0.01M | -0.05M | 0.02M | 0.01M | -0.01M | -0.02M | -0.01M | -0.03M | -0.00M | -0.01M | 0.02M | -0.01M |
|
Beginning Cash Balance (Quarter)
|
| | | | 0.08M | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.00M | -0.01M | 0.12M | -0.56M | -0.27M | 0.09M | -1.38M | -2.73M | -1.22M | -1.51M | -1.43M | -1.41M | -1.67M | 1.67M | | | -0.19M | -0.05M | -0.12M | 0.66M | 0.05M | -0.17M | -0.15M | 0.38M | -0.07M | -0.10M | -0.05M | 0.07M | -0.03M | -0.02M | -0.28M | -0.17M | -0.06M | -0.38M | -0.04M | -0.17M | -0.13M | -0.01M | 0.69M | -1.45M | -0.32M | -0.18M | 1.42M | -1.78M | -0.19M | -0.14M |
|
Net Cash Flow (Quarter)
|
-0.00M | -0.01M | -0.00M | 1.39M | -0.20M | 2.30M | -1.40M | -0.70M | -0.46M | 0.13M | -0.15M | 0.45M | -0.28M | 0.28M | 1.68M | -1.68M | -0.00M | 0.23M | -0.20M | 0.38M | 0.07M | -0.10M | 0.01M | 0.00M | 0.00M | -0.01M | 0.16M | -0.14M | -0.04M | 0.02M | 0.66M | -0.24M | -0.19M | -0.14M | -0.00M | -0.07M | 0.03M | 0.24M | 0.91M | -1.31M | -0.01M | 0.00M | 1.63M | -1.64M | 0.02M | -0.01M |