|
Revenue
|
1,214.36M | 1,368.30M | 1,425.97M | 1,486.33M | 1,476.48M | 1,472.60M |
|
Cost of Revenue
|
693.88M | 781.82M | 859.56M | 846.55M | 828.96M | 764.69M |
|
Gross Profit
|
520.48M | 586.48M | 566.41M | 639.78M | 647.52M | 707.90M |
|
Amortization - Intangibles
|
58.91M | 59.49M | 61.33M | 62.20M | 62.31M | 61.27M |
|
Depreciation & Amortization - Total
|
65.66M | 67.42M | 59.40M | 57.81M | 59.33M | 68.77M |
|
Selling, General & Administrative
|
382.13M | 398.47M | 437.88M | 480.99M | 452.11M | 488.70M |
|
Other Operating Expenses
|
-5.53M | 5.25M | 2.78M | 1.12M | -12.84M | -0.36M |
|
Operating Expenses
|
447.79M | 465.89M | 497.27M | 538.81M | 511.44M | 557.47M |
|
Operating Income
|
7.70M | 65.77M | 10.31M | 39.89M | 60.93M | 88.80M |
|
EBIT
|
7.70M | 65.77M | 10.31M | 39.89M | 60.93M | 88.80M |
|
Non Operating Investment Income
|
-2.61M | -0.60M | 1.69M | | | |
|
Interest & Investment Income
|
0.38M | 0.38M | 0.23M | | | |
|
Other Non Operating Income
|
| | -8.07M | | | -3.01M |
|
EBT
|
-108.76M | -33.94M | -50.12M | -14.67M | -7.38M | 26.55M |
|
Tax Provisions
|
-23.28M | -9.44M | -11.78M | 1.77M | 2.21M | 9.30M |
|
Profit After Tax
|
-85.48M | -24.50M | -38.33M | -16.44M | -9.59M | 17.25M |
|
Income from Continuing Operations
|
-85.48M | -24.50M | -38.33M | -16.44M | -9.59M | 17.25M |
|
Consolidated Net Income
|
-85.48M | -24.50M | -38.33M | -16.44M | -9.59M | 17.25M |
|
Income towards Parent Company
|
-85.48M | -24.50M | -38.33M | -16.44M | -9.59M | 17.25M |
|
Net Income towards Common Stockholders
|
-85.48M | -24.50M | -38.33M | -16.44M | -9.59M | 17.25M |
|
EPS (Basic)
|
| -0.27 | -0.28 | -0.08 | -0.05 | 0.09 |
|
EPS (Weighted Average and Diluted)
|
| | | -0.08 | -0.05 | 0.09 |
|
Shares Outstanding (Weighted Average)
|
| | 187.57M | 194.48M | 194.90M | 196.59M |
|
Shares Outstanding (Diluted Average)
|
| | | 194.25M | 194.72M | 198.91M |
|
EBITDA
|
-79.93M | -21.85M | -36.10M | -10.31M | -16.39M | 3.42M |
|
Tax Rate
|
21.40% | 27.81% | 23.51% | | | 35.01% |