Cybin Income Statement (2020-2025) | HELP

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Feb2022 May2022 Sep2022 Dec2022 Feb2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025
Revenue & cost
Revenue (Quarter)
-2.43M14.86M
Cost of Revenue (Quarter)
0.27M
Gross Profit (Quarter)
Operating items
Depreciation & Amortization - Total (Quarter)
0.44M0.46M0.44M0.42M0.43M0.37M0.33M0.25M0.22M0.20M0.17M0.16M0.13M
Research & Development (Quarter)
0.33M0.57M1.12M2.42M3.03M3.94M1.64M3.94M4.61M-0.28M4.75M4.99M0.01M24.00M0.00M6.68M0.01M38.24M0.01M
Share-based Compensation (IS) (Quarter)
0.09M
Selling, General & Administrative (Quarter)
1.01M4.92M5.44M5.04M6.22M5.58M4.69M3.58M3.76M4.33M0.01M24.17M0.00M11.49M0.01M31.59M0.01M
Restructuring Costs (Quarter)
0.11M
Other Operating Expenses (Quarter)
0.59M3.23M2.77M3.43M3.90M3.12M2.80M0.39M0.35M-16.60M0.62M0.80M-0.21M10.10M-0.16M24.37M-0.13M29.85M543.45
Operating Expenses (Quarter)
1.92M8.73M9.77M11.34M13.59M13.05M4.55M9.45M8.91M-16.88M9.46M10.38M0.02M58.47M0.01M42.70M0.02M99.68M0.02M
Operating Income (Quarter)
-1.92M-8.73M-9.77M
EBIT (Quarter)
-1.92M-8.73M-9.77M4.55M
Non-operating items
Interest & Investment Income (Quarter)
0.01M0.04M0.08M0.13M0.00M0.23M-0.01M0.02M0.06M0.10M203.470.00M3.83M0.00M689.24
Other Non Operating Income (Quarter)
0.00M-0.04M0.03M0.12M0.01M0.11M0.01M1.68M1.00M1.40M1.47M-0.00M0.00M-1.48M0.01M0.00M
Non Operating Income (Quarter)
-0.07M-0.03M-0.63M-0.40M-0.60M1.80M1.00M1.52M-1.35M1.51M-0.00M0.00M0.78M0.01M7.94
Net income details
EBT (Quarter)
-1.92M-8.72M-9.77M4.55M
Profit After Tax (Quarter)
-2.00M-8.76M-9.77M-11.97M-13.99M-13.65M32.01M4.55M-7.65M-7.91M19.80M-10.80M-8.87M-0.02M-1.24M-0.01M-41.92M-0.01M-78.79M-0.02M
Income from Continuing Operations (Quarter)
-1.92M-8.72M-9.77M4.55M
Consolidated Net Income (Quarter)
-1.92M-8.72M-9.77M4.55M
Income towards Parent Company (Quarter)
-1.92M-8.72M-9.77M4.55M
Net Income towards Common Stockholders (Quarter)
-1.92M-8.72M-9.77M4.55M
Additional items
EPS (Basic) (Quarter)
-0.04-0.080.29M
Shares Outstanding (Weighted Average) (Quarter)
51.89M124.40M128.30M131.70M110.68M15.74138.66M139.15M51.91153.47M4,604.83M6.45M329.41M14.62M14.66M317.40M15.06M16.17M
EBITDA (Quarter)
-2.00M-8.76M-9.33M-12.54M-13.58M-13.75M6.32M-7.79M-9.09M18.65M-9.93M-9.78M-21.08M-11.64M-42.51M-12.92M