|
Revenue (Quarter)
|
525.90M | 620.31M | 619.58M | 619.04M | 655.66M | 694.54M | 695.74M | 710.63M | 794.32M | 886.36M | 851.03M | 814.86M | 854.27M | 867.72M | 838.15M | 782.23M | 794.57M | 829.17M | 826.45M | 783.75M | 798.66M | 867.10M | 550.96M | 566.24M | 646.05M | -68.85M | 591.56M | 632.28M | 673.18M | 6.27M | 645.87M | 685.28M | 768.05M | -1905.02M | 661.62M | 715.49M | 770.88M | -1957.98M | 618.61M | 532.92M | 550.41M | -1685.52M | 541.30M | 604.83M | 690.62M | -1820.08M | 700.83M | 835.98M | 990.34M | -2508.39M | 834.38M | 798.80M | 800.90M | 813.09M | 792.01M | 795.42M | 833.24M | 759.63M | 744.07M | 746.39M | 790.61M | 805.82M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | 14.89M | 11.36M | 16.79M | -42.78M | 0.71M | 1.03M | 0.95M | 0.86M | 0.90M | 0.75M | 0.98M | 0.52M | 0.84M | 0.93M | 1.21M | 0.65M | 1.08M | 0.99M | 0.84M | 0.99M | 1.32M | 1.14M | 1.03M | 0.80M | 0.38M | 0.73M | 1.53M | 0.65M | 0.67M | 0.99M | 1.56M | 1.02M | 0.93M | 0.93M | 1.09M | 1.02M | 0.83M | 0.98M | 1.17M | 0.78M | 0.75M | 0.89M | 1.10M | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 767.34M | 783.21M | 812.38M | 869.23M | 783.04M | 797.63M | 866.15M | 550.10M | 565.35M | 645.31M | -69.83M | 591.04M | 631.44M | 672.25M | 5.06M | 645.23M | 684.19M | 767.05M | -1905.86M | 660.62M | 714.16M | 769.74M | -1959.01M | 617.80M | 532.54M | 549.68M | -1687.05M | 540.65M | 604.16M | 689.62M | -1821.64M | 699.81M | 835.05M | 989.41M | -2509.48M | 833.36M | 797.97M | 799.91M | 811.92M | 791.24M | 794.67M | 832.35M | 758.53M | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | 39.73M | 40.12M | 40.51M | -113.06M | 1.65M | 1.61M | 1.67M | 1.66M | 1.77M | 1.76M | 1.75M | 1.75M | 1.77M | 1.81M | 1.90M | 1.73M | 1.87M | 1.78M | 1.80M | 2.06M | 2.19M | 2.16M | 2.34M | 2.34M | 2.29M | 2.00M | 2.37M | 2.22M | 2.39M | 2.37M | 2.52M | 2.33M | 2.40M | 2.43M | 2.94M | 2.65M | 2.96M | 3.12M | 3.11M | 2.65M | 2.48M | 2.44M | 2.35M | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.06M | 2.97M | 2.68M | 3.17M | 3.28M | 3.15M | 3.43M | 3.28M | 3.21M | 3.26M | 3.53M | 3.46M | 3.54M | 3.58M | 3.68M | 3.74M | 3.85M | 3.76M | 3.95M | 3.84M | 3.85M | 3.37M | 3.72M | 4.35M | 4.53M | 4.28M | 4.47M | 4.15M | 4.48M | 4.51M | 4.54M | 5.01M | 5.09M | 5.13M | 5.30M | 4.85M | 4.96M | 4.97M | 4.83M | | | | |
|
Other Operating Expenses (Quarter)
|
490.85M | 551.67M | 580.27M | 558.33M | 592.03M | 621.91M | 636.50M | 647.26M | 730.66M | 791.87M | 782.86M | 739.04M | 774.86M | 776.02M | -2137.58M | 673.68M | 674.24M | 700.62M | -1898.42M | 28.80M | 29.91M | 29.86M | 32.43M | 33.45M | 33.00M | 33.88M | 32.69M | 35.40M | 34.76M | 35.81M | 34.45M | 34.54M | 33.86M | 36.03M | 34.77M | 36.49M | 34.30M | 34.48M | 35.02M | 36.80M | 36.24M | 38.19M | 35.96M | 36.14M | 39.70M | 37.62M | 35.78M | 37.05M | 39.04M | 41.59M | 41.17M | 40.18M | 42.93M | 45.27M | 728.57M | | | -3886.74M | 681.65M | -0.18M | 1.01M | 738.72M |
|
Operating Expenses (Quarter)
|
490.85M | 551.67M | 580.27M | 558.33M | 592.03M | 621.91M | 636.50M | 647.26M | 730.66M | 791.87M | 782.86M | 739.04M | 774.86M | 776.02M | -2137.58M | 713.41M | 714.36M | 741.13M | -2011.48M | 37.46M | 38.98M | 38.73M | 41.40M | 42.61M | 41.90M | 43.14M | 41.87M | 44.56M | 44.12M | 45.31M | 43.92M | 44.15M | 43.59M | 45.74M | 45.24M | 48.01M | 45.92M | 46.21M | 46.47M | 48.38M | 47.30M | 49.45M | 47.50M | 48.17M | 51.51M | 49.97M | 48.21M | 49.40M | 51.56M | 56.10M | 54.42M | 53.77M | 56.35M | 59.11M | 741.13M | 2,457.01M | 982.96M | -3874.08M | 681.65M | 692.64M | 738.56M | 738.72M |
|
Operating Income (Quarter)
|
35.05M | 68.64M | 39.31M | 60.71M | 63.63M | 72.63M | 59.24M | 63.38M | 63.66M | 94.49M | 68.17M | 75.82M | 79.41M | 91.70M | 37.27M | 68.83M | 80.21M | 88.04M | 72.29M | 89.21M | 83.18M | 92.04M | 68.85M | 85.45M | 105.44M | -112.97M | 69.74M | 77.80M | 111.47M | -40.25M | 71.89M | 78.80M | 98.06M | -1951.61M | 77.94M | 72.63M | 96.66M | -2005.22M | 59.70M | 71.56M | 99.56M | -1736.49M | 493.15M | 555.99M | 638.11M | -1871.61M | 651.60M | 785.65M | 937.86M | -2565.58M | 70.00M | 68.11M | 62.55M | 752.82M | 50.89M | -1661.59M | -149.72M | 4,632.61M | 62.42M | 53.75M | 52.05M | 67.11M |
|
EBIT (Quarter)
|
35.05M | 68.64M | 39.31M | 60.71M | 63.63M | 72.63M | 59.24M | 63.38M | 63.66M | 94.49M | 68.17M | 75.82M | 79.41M | 91.70M | 37.27M | 68.83M | 80.21M | 88.04M | 72.29M | 89.21M | 83.18M | 92.04M | 68.85M | 85.45M | 105.44M | -112.97M | 69.74M | 77.80M | 111.47M | -40.25M | 71.89M | 78.80M | 98.06M | -1951.61M | 77.94M | 72.63M | 96.66M | -2005.22M | 59.70M | 71.56M | 99.56M | -1736.49M | 493.15M | 555.99M | 638.11M | -1871.61M | 651.60M | 785.65M | 937.86M | -2565.58M | 70.00M | 68.11M | 62.55M | 752.82M | 50.89M | -1661.59M | -149.72M | 4,632.61M | 62.42M | 53.75M | 52.05M | 67.11M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.21M | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 3.13M | 3.66M | 9.43M | 12.62M | 7.58M | 6.96M | 9.77M |
|
Non Operating Income (Quarter)
|
| | | | 2.22M | 1.71M | -4.08M | 2.15M | 12.56M | 0.26M | 35.56M | 11.13M | 0.26M | 2.66M | -29.77M | -11.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
22.99M | 52.71M | 21.07M | 42.88M | 45.75M | 53.30M | 41.32M | 45.00M | 41.35M | 76.77M | 52.93M | 60.09M | 62.10M | 73.98M | 21.24M | 31.61M | 7.97M | 51.14M | 224.14M | 71.98M | 65.07M | 75.54M | 51.13M | 70.91M | 179.21M | 72.60M | 51.58M | 59.63M | 95.14M | 70.23M | 53.28M | 59.58M | 77.23M | 64.37M | 58.04M | 52.69M | 78.69M | 81.98M | 39.70M | 60.23M | 79.52M | 61.18M | 80.20M | 82.94M | 78.15M | 69.57M | 87.48M | 66.22M | 79.91M | -31.65M | 70.30M | 69.37M | 49.11M | -6.48M | 28.46M | -1685.17M | -172.66M | 37.79M | 33.54M | 39.98M | 39.95M | 53.47M |
|
Tax Provisions (Quarter)
|
7.04M | 18.75M | -32.31M | 15.28M | 16.01M | 20.39M | 16.14M | 16.06M | 13.74M | 27.89M | 18.23M | 21.30M | 22.82M | 25.80M | 6.93M | 17.89M | 22.66M | 22.04M | 23.65M | 25.72M | 23.32M | 27.26M | 18.30M | 26.31M | 51.59M | 27.49M | 16.92M | 20.49M | 34.59M | 37.39M | 12.56M | 13.05M | 10.86M | 14.32M | 11.88M | 9.71M | 14.80M | 15.25M | 5.80M | 10.87M | 14.02M | 10.22M | 15.37M | 18.60M | 14.27M | 14.58M | 17.84M | 13.20M | 17.35M | -9.48M | 15.11M | 14.28M | 7.52M | -2.38M | 6.79M | -435.95M | -49.95M | 8.15M | 6.39M | 13.42M | 8.73M | 12.11M |
|
Profit After Tax (Quarter)
|
15.48M | 33.48M | 15.54M | 27.60M | 29.73M | 32.92M | 26.59M | 28.93M | 27.61M | 48.88M | 34.70M | 38.79M | 39.27M | 48.18M | 14.31M | 34.15M | 41.06M | 48.71M | 39.49M | 46.26M | 41.75M | 48.28M | 32.83M | 44.60M | 127.61M | 45.11M | 34.67M | 39.13M | 60.54M | 32.84M | 40.72M | 46.53M | 66.37M | 50.05M | 46.16M | 42.98M | 63.89M | 66.74M | 24.18M | 7.18M | 60.34M | 237.21M | 64.83M | 64.34M | 63.89M | 54.99M | 69.64M | 53.01M | 62.55M | 57.82M | 55.19M | 55.08M | 41.59M | 49.26M | 21.66M | -1249.22M | -122.71M | -67.77M | 27.14M | 26.56M | 31.22M | 41.36M |
|
Income from Continuing Operations (Quarter)
|
15.95M | 33.95M | 53.39M | 27.60M | 29.73M | 32.92M | 25.17M | 28.93M | 27.61M | 48.88M | 34.70M | 38.79M | 39.27M | 48.18M | 14.31M | 13.73M | -14.69M | 29.10M | 200.49M | 46.26M | 41.75M | 48.28M | 32.83M | 44.60M | 127.61M | 45.11M | 34.67M | 39.13M | 60.54M | 32.84M | 40.72M | 46.53M | 66.37M | 50.05M | 46.16M | 42.98M | 63.89M | 66.74M | 33.89M | 49.36M | 65.50M | 50.96M | 64.83M | 64.34M | 63.89M | 54.99M | 69.64M | 53.01M | 62.55M | -22.17M | 55.19M | 55.08M | 41.59M | -4.10M | 21.66M | -1249.22M | -122.71M | 29.64M | 27.14M | 26.56M | 31.22M | 41.36M |
|
Consolidated Net Income (Quarter)
|
15.95M | 33.95M | 53.39M | 27.60M | 29.73M | 32.92M | 25.17M | 28.93M | 27.61M | 48.88M | 34.70M | 38.79M | 39.27M | 48.18M | 14.31M | 13.73M | -14.69M | 29.10M | 200.49M | 46.26M | 41.75M | 48.28M | 32.83M | 44.60M | 127.61M | 45.11M | 34.67M | 39.13M | 60.54M | 32.84M | 40.72M | 46.53M | 66.37M | 50.05M | 46.16M | 42.98M | 63.89M | 66.74M | 33.89M | 49.36M | 65.50M | 50.96M | 64.83M | 64.34M | 63.89M | 54.99M | 69.64M | 53.01M | 62.55M | -22.17M | 55.19M | 55.08M | 41.59M | -4.10M | 21.66M | -1249.22M | -122.71M | -103.49M | 27.14M | 26.56M | 31.22M | 41.36M |
|
Income towards Parent Company (Quarter)
|
15.95M | 33.95M | 53.39M | 27.60M | 29.73M | 32.92M | 25.17M | 28.93M | 27.61M | 48.88M | 34.70M | 38.79M | 39.27M | 48.18M | 14.31M | 13.73M | -14.69M | 29.10M | 200.49M | 46.26M | 41.75M | 48.28M | 32.83M | 44.60M | 127.61M | 45.11M | 34.67M | 39.13M | 60.54M | 32.84M | 40.72M | 46.53M | 66.37M | 50.05M | 46.16M | 42.98M | 63.89M | 66.74M | 33.89M | 49.36M | 65.50M | 50.96M | 64.83M | 64.34M | 63.89M | 54.99M | 69.64M | 53.01M | 62.55M | -22.17M | 55.19M | 55.08M | 41.59M | -4.10M | 21.66M | -1249.22M | -122.71M | -103.49M | 27.14M | 26.56M | 31.22M | 41.36M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.47M | 0.47M | 0.47M | -0.34M | 0.47M | 0.47M | 0.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.47M | 0.47M | | 0.47M | 0.47M | 0.47M | 1.74M |
|
Net Income towards Common Stockholders (Quarter)
|
15.95M | 33.95M | 53.39M | 27.13M | 29.26M | 32.45M | 24.70M | 28.46M | 27.14M | 48.40M | 34.23M | 38.32M | 38.80M | 47.71M | 13.84M | 33.68M | 40.59M | 48.24M | 39.01M | 45.79M | 41.28M | 47.81M | 32.35M | 44.13M | 127.14M | 45.11M | 34.19M | 38.66M | 60.07M | 32.84M | 40.25M | 46.05M | 65.90M | 50.05M | 45.69M | 42.51M | 63.42M | 66.74M | 33.42M | 48.89M | 65.03M | 50.96M | 64.36M | 63.87M | 63.89M | 54.99M | 69.17M | 52.54M | 62.55M | -22.17M | 36.16M | 34.41M | 41.12M | -4.10M | 42.12M | -1295.48M | -104.40M | -103.49M | 26.67M | 26.09M | 30.75M | 39.62M |
|
EPS (Basic) (Quarter)
|
0.17 | 0.37 | 0.15 | 0.29 | 0.31 | 0.35 | 0.27 | 0.30 | 0.28 | 0.50 | 0.36 | 0.40 | 0.40 | 0.49 | 0.14 | 0.34 | 0.41 | 0.49 | 0.39 | 0.45 | 0.41 | 0.47 | 0.30 | 0.41 | 1.17 | 0.42 | 0.31 | 0.36 | 0.55 | 0.30 | 0.37 | 0.42 | 0.61 | 0.46 | 0.42 | 0.39 | 0.58 | 0.61 | 0.31 | 0.45 | 0.60 | 0.47 | 0.59 | 0.58 | 0.58 | 0.50 | 0.63 | 0.48 | 0.57 | -0.20 | 0.50 | 0.31 | 0.27 | -0.04 | 0.19 | -11.74 | -1.08 | -0.82 | 0.15 | 0.15 | 0.18 | 0.23 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.17 | 0.37 | 0.15 | 0.29 | 0.31 | 0.35 | 0.26 | 0.30 | 0.28 | 0.50 | 0.35 | 0.40 | 0.40 | 0.49 | 0.14 | 0.34 | 0.41 | 0.48 | 0.39 | 0.45 | 0.41 | 0.46 | 0.30 | 0.41 | 1.17 | 0.42 | 0.31 | 0.36 | 0.55 | 0.30 | 0.37 | 0.42 | 0.60 | 0.46 | 0.42 | 0.39 | 0.58 | 0.61 | 0.31 | 0.45 | 0.59 | 0.47 | 0.59 | 0.58 | 0.58 | 0.50 | 0.63 | 0.48 | 0.57 | -0.20 | 0.50 | 0.31 | 0.37 | -0.04 | 0.38 | -11.74 | -1.08 | -0.82 | 0.15 | 0.15 | 0.18 | 0.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
91.00M | 91.17M | 91.40M | 92.57M | 93.16M | 93.15M | 93.42M | 94.82M | 95.11M | 95.87M | 95.51M | 96.17M | 96.69M | 97.16M | 96.91M | 98.14M | 98.40M | 98.67M | 98.97M | 101.38M | 101.50M | 102.42M | 107.62M | 107.96M | 108.27M | 108.10M | 108.67M | 108.75M | 108.79M | 108.75M | 108.82M | 108.83M | 108.88M | 108.86M | 108.91M | 108.92M | 108.94M | 108.95M | 109.05M | 109.10M | 109.13M | 109.14M | 109.22M | 109.28M | 109.31M | 109.28M | 109.36M | 109.43M | 109.47M | 109.43M | 109.51M | 109.57M | 109.73M | 109.74M | 110.22M | 110.30M | 111.64M | 126.93M | 172.48M | 172.49M | 172.53M | 172.55M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
91.49M | 91.28M | 91.52M | 92.85M | 93.16M | 93.89M | 93.69M | 95.18M | 95.39M | 95.67M | 95.82M | 96.56M | 96.98M | 97.52M | 97.34M | 98.54M | 99.25M | 99.82M | 99.62M | 102.17M | 102.05M | 102.48M | 107.78M | 108.13M | 108.17M | 108.31M | 108.86M | 108.80M | 108.91M | 108.93M | 109.02M | 109.05M | 109.09M | 109.15M | 109.27M | 109.25M | 109.38M | 109.41M | 109.36M | 109.37M | 109.39M | 109.36M | 109.49M | 109.56M | 109.59M | 109.58M | 109.63M | 109.66M | 109.71M | 109.78M | 109.83M | 109.78M | 109.92M | 110.04M | 110.48M | 110.26M | 114.36M | 126.93M | 172.81M | 172.66M | 172.92M | 173.02M |
|
EBITDA (Quarter)
|
35.05M | 68.64M | 39.31M | 60.71M | 63.63M | 72.63M | 59.24M | 63.38M | 63.66M | 94.49M | 68.17M | 75.82M | 79.41M | 91.70M | 37.27M | 108.55M | 120.32M | 128.55M | -40.77M | 90.86M | 84.79M | 93.71M | 70.51M | 87.23M | 107.20M | -111.22M | 71.49M | 79.57M | 113.29M | -38.35M | 73.62M | 80.67M | 99.85M | -1949.81M | 54.93M | 56.21M | 66.72M | 70.60M | 51.63M | 48.55M | 66.47M | 49.94M | 20.34M | 80.34M | 52.11M | 42.10M | -47.99M | -35.30M | -33.93M | 74.86M | 75.21M | 47.00M | 6.24M | 117.46M | 32.32M | -1293.89M | -65.04M | 4,634.97M | 62.42M | 53.75M | 52.05M | 67.11M |
|
Interest Expenses (Quarter)
|
17.91M | 19.68M | 20.91M | 20.38M | 20.52M | 21.02M | 19.62M | 20.14M | 24.18M | 19.95M | 17.84M | 18.54M | 20.20M | 20.02M | 30.68M | 2.48M | 2.47M | 2.47M | 78.14M | 2.63M | 2.66M | 2.75M | 3.08M | 3.16M | 3.33M | 78.99M | 2.92M | 3.13M | 2.91M | 82.16M | 3.45M | 3.68M | 4.04M | 93.05M | 4.78M | 4.70M | 4.81M | 95.06M | 3.90M | 3.15M | 2.35M | 90.41M | 1.49M | 1.30M | 1.18M | 95.43M | 0.95M | 1.06M | 2.76M | 98.63M | 14.56M | 18.51M | 23.04M | 69.42M | 31.59M | 32.40M | 32.09M | 31.13M | 34.21M | 27.26M | 26.21M | 29.66M |
|
Tax Rate (Quarter)
|
30.62% | 35.58% | -153.34% | 35.63% | 35.00% | 38.24% | 39.08% | 35.70% | 33.23% | 36.33% | 34.45% | 35.45% | 36.76% | 34.88% | 32.64% | 56.58% | 284.38% | 43.10% | 10.55% | 35.73% | 35.83% | 36.09% | 35.80% | 37.10% | 28.79% | 37.87% | 32.79% | 34.37% | 36.36% | 53.24% | 23.57% | 21.91% | 14.06% | 22.25% | 20.47% | 18.43% | 18.81% | 18.60% | 14.62% | 18.05% | 17.63% | 16.70% | 19.16% | 22.42% | 18.25% | 20.95% | 20.39% | 19.94% | 21.72% | 29.95% | 21.49% | 20.59% | 15.31% | 36.74% | 23.88% | 25.87% | 28.93% | 21.56% | 19.07% | 33.56% | 21.85% | 22.64% |