|
Revenue
|
156.70M | 128.77M | 130.31M | 118.27M | 139.14M | 139.21M | 158.84M | 162.94M | 200.70M | 211.31M | 219.63M | 216.11M | 239.94M | 254.25M | 303.86M | 273.65M | 298.27M | 301.76M | 303.77M | 266.24M | 306.81M | 293.84M | 326.06M | 245.10M | 270.25M | 264.05M | 260.76M | 193.80M | 247.10M | 203.90M | 214.40M | 171.00M | 199.80M | 202.70M | 269.40M | 244.10M | 277.90M | 272.20M | 290.10M | 269.00M | 287.10M | 338.00M | 321.40M | 301.90M | 289.60M | 273.20M | 312.40M | 288.50M | 322.00M | 328.30M | 378.90M | 354.10M | 404.80M | 412.10M | 441.40M | 531.50M | 908.10M | 897.90M | 1,015.00M | 950.70M | 1,040.30M | 1,062.50M | 1,106.80M | 1,001.50M | 1,082.30M | 1,100.60M |
|
Cost of Revenue
|
100.78M | 89.39M | 86.39M | 83.93M | 101.57M | 96.40M | 108.19M | 110.45M | 138.37M | 144.68M | 155.64M | 148.55M | 165.81M | 176.24M | 218.39M | 194.20M | 208.46M | 213.11M | 209.94M | 188.69M | 214.63M | 202.61M | 229.17M | 172.58M | 195.37M | 195.76M | 187.99M | 141.06M | 160.14M | 134.31M | 76.79M | 148.40M | 175.00M | 144.80M | 196.30M | 177.20M | 205.10M | 189.90M | 172.60M | 222.20M | 226.80M | 245.10M | 246.10M | 219.60M | 206.20M | 194.60M | 224.50M | 204.60M | 238.80M | 253.40M | 296.70M | 270.40M | 310.00M | 307.50M | 317.10M | 382.20M | 627.50M | 621.70M | 680.70M | 648.40M | 688.70M | 699.90M | 734.50M | 661.70M | 718.80M | 725.40M |
|
Gross Profit
|
55.92M | 39.37M | 43.92M | 34.28M | 37.58M | 42.80M | 50.65M | 52.49M | 62.33M | 66.63M | 64.00M | 67.56M | 74.13M | 78.01M | 85.47M | 79.45M | 89.81M | 88.64M | 93.82M | 77.55M | 92.18M | 91.23M | 96.89M | 72.52M | 74.88M | 68.29M | 72.77M | 52.70M | 87.00M | 69.60M | 57.10M | 48.20M | 52.40M | 57.90M | 73.10M | 66.90M | 72.80M | 82.30M | 73.90M | 57.50M | 71.80M | 92.90M | 75.30M | 82.30M | 83.30M | 78.60M | 87.90M | 83.90M | 83.20M | 74.90M | 82.20M | 83.70M | 94.80M | 104.60M | 124.30M | 149.30M | 280.60M | 276.20M | 334.30M | 302.30M | 351.60M | 362.60M | 372.30M | 339.80M | 363.50M | 375.20M |
|
Amortization - Intangibles
|
2.62M | 2.75M | 2.70M | 2.72M | 2.78M | 2.73M | 2.82M | 3.32M | 3.29M | 3.34M | 3.43M | 3.07M | 3.25M | 3.81M | 4.66M | 4.89M | 4.92M | 4.83M | 14.66M | 4.49M | 4.47M | 4.50M | 4.48M | 4.40M | 4.12M | 4.57M | 4.20M | 3.13M | 3.12M | 2.91M | -0.36M | 3.00M | 3.10M | 2.60M | 5.20M | 5.50M | 5.20M | 5.00M | 6.20M | 7.20M | 7.30M | 13.70M | 11.60M | 14.00M | 14.00M | 9.40M | 8.40M | 8.80M | 9.60M | 10.10M | 10.40M | 10.10M | 11.70M | 10.60M | 9.00M | 21.80M | 44.20M | 49.00M | 48.40M | 47.90M | 47.60M | 48.40M | 50.00M | 46.50M | 48.70M | 49.60M |
|
Selling, General & Administrative
|
23.48M | 20.83M | 25.36M | 23.96M | 25.53M | 26.23M | 29.26M | 34.86M | 36.34M | 34.13M | 35.21M | 40.63M | 34.73M | 42.17M | 47.97M | 47.20M | 51.91M | 47.93M | 49.45M | 50.91M | 53.66M | 46.38M | 50.80M | 53.16M | 45.63M | 48.11M | 53.90M | 49.54M | 48.90M | 45.43M | 14.84M | 52.40M | 50.20M | 48.10M | 47.00M | 46.60M | 48.10M | 45.80M | 32.20M | 55.30M | 50.20M | 55.70M | 48.30M | 52.50M | 43.50M | 41.10M | 41.00M | 46.30M | 48.10M | 51.00M | 51.40M | 53.50M | 53.50M | 52.30M | 55.20M | 92.90M | 140.70M | 122.80M | 129.90M | 141.50M | 136.20M | 135.70M | 134.00M | 141.00M | 145.30M | 148.10M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | 26.10M | | | | | | | | | | |
|
Other Operating Expenses
|
3.12M | 2.58M | 3.60M | 2.72M | 3.48M | 3.34M | 3.29M | 3.32M | -1.22M | -0.12M | -0.21M | 3.07M | | | | 4.89M | 4.92M | 4.83M | 4.59M | 4.49M | 4.47M | 4.50M | 4.48M | 4.40M | 4.12M | 4.57M | 257.80M | 3.13M | 3.12M | 4.13M | -0.37M | 3.00M | 3.10M | 2.60M | 5.20M | 5.50M | 1.70M | 5.00M | 6.20M | 7.20M | 0.20M | 13.70M | 11.60M | 14.00M | 14.00M | 9.40M | 24.40M | 8.80M | 9.60M | 10.10M | 10.40M | 10.10M | 11.70M | 10.60M | -28.00M | -4.30M | 44.20M | 49.00M | 48.40M | 47.90M | 47.60M | 48.40M | 50.00M | 46.50M | 48.70M | 315.60M |
|
Operating Expenses
|
26.59M | 23.41M | 28.96M | 26.67M | 29.01M | 29.56M | 32.55M | 38.18M | 40.84M | 37.59M | 38.84M | 43.70M | 41.05M | 45.98M | 52.63M | 52.10M | 56.83M | 52.76M | 54.04M | 55.40M | 58.14M | 50.88M | 55.28M | 57.57M | 49.75M | 52.68M | 311.70M | 52.66M | 52.01M | 49.56M | 14.46M | 55.40M | 53.30M | 50.70M | 52.20M | 52.10M | 53.30M | 50.80M | 38.40M | 62.50M | 57.50M | 69.40M | 59.90M | 66.50M | 57.50M | 50.50M | 65.40M | 55.10M | 57.70M | 61.10M | 61.80M | 63.60M | 65.20M | 62.90M | 64.20M | 114.70M | 184.90M | 171.80M | 178.30M | 189.40M | 183.80M | 184.10M | 184.00M | 187.50M | 194.00M | 463.70M |
|
Operating Income
|
29.33M | 15.96M | 14.96M | 7.60M | 8.56M | 13.24M | 18.10M | 14.31M | 21.49M | 29.04M | 25.16M | 23.86M | 33.08M | 32.03M | 32.84M | 27.35M | 32.98M | 35.89M | 39.78M | 22.15M | 34.04M | 40.35M | 41.61M | 14.96M | 25.13M | 15.61M | -238.92M | 0.10M | 34.90M | 20.10M | 2.30M | 1.90M | 8.50M | 7.20M | 20.90M | 15.00M | 19.30M | 31.50M | 26.30M | -3.10M | 16.20M | 23.40M | 15.50M | 15.80M | 25.80M | 28.10M | 22.50M | 28.80M | 25.50M | 13.80M | 20.40M | 20.10M | 29.60M | 41.70M | 60.10M | 34.60M | 95.70M | 104.40M | 156.00M | 112.90M | 167.80M | 178.50M | 188.30M | 152.30M | 169.50M | -88.50M |
|
EBIT
|
29.33M | 15.96M | 14.96M | 7.60M | 8.56M | 13.24M | 18.10M | 14.31M | 21.49M | 29.04M | 25.16M | 23.86M | 33.08M | 32.03M | 32.84M | 27.35M | 32.98M | 35.89M | 39.78M | 22.15M | 34.04M | 40.35M | 41.61M | 14.96M | 25.13M | 15.61M | -238.92M | 0.10M | 34.90M | 20.10M | 2.30M | 1.90M | 8.50M | 7.20M | 20.90M | 15.00M | 19.30M | 31.50M | 26.30M | -3.10M | 16.20M | 23.40M | 15.50M | 15.80M | 25.80M | 28.10M | 22.50M | 28.80M | 25.50M | 13.80M | 20.40M | 20.10M | 29.60M | 41.70M | 60.10M | 34.60M | 95.70M | 104.40M | 156.00M | 112.90M | 167.80M | 178.50M | 188.30M | 152.30M | 169.50M | -88.50M |
|
Other Non Operating Income
|
0.99M | 0.13M | -10.23M | -1.16M | -0.27M | 0.14M | -17.72M | -3.50M | -5.00M | -4.42M | -14.10M | -3.93M | -6.01M | -4.79M | -3.97M | -4.66M | -4.39M | -4.08M | -4.21M | -4.59M | -4.86M | -5.07M | -4.48M | -7.31M | 3.14M | -5.24M | -4.87M | -4.62M | -4.40M | -4.62M | -3.26M | -5.00M | -4.40M | -6.50M | 4.90M | -8.50M | -4.90M | | 0.70M | 0.10M | 0.20M | 1.70M | -1.50M | -0.30M | -1.20M | 0.80M | 5.80M | 0.20M | -0.90M | 0.80M | -0.80M | -1.60M | 1.70M | 2.50M | 13.50M | -1.70M | -1.30M | -3.40M | -11.10M | -3.20M | -3.60M | 2.60M | 3.70M | -3.30M | 4.20M | -17.10M |
|
Non Operating Income
|
-3.38M | -4.22M | 2.74M | -5.63M | -5.29M | -4.30M | -3.79M | -3.50M | -5.00M | -4.42M | -14.10M | -3.93M | -6.01M | -4.79M | -3.97M | -4.66M | -4.39M | -4.08M | -4.21M | -4.59M | -4.86M | -5.07M | -4.48M | -7.31M | -1.18M | -5.24M | -4.87M | -4.62M | -4.40M | -4.62M | -3.26M | -5.00M | -4.40M | -6.50M | -10.30M | -8.50M | -4.90M | | -22.30M | -5.60M | -5.80M | 3.00M | -30.40M | | | | | | -0.80M | 0.60M | -0.30M | 0.70M | 0.20M | 0.70M | 14.60M | -1.70M | -1.30M | -3.40M | -11.10M | -3.20M | -3.60M | 2.60M | 3.70M | -3.30M | 4.20M | -17.10M |
|
EBT
|
25.95M | 11.74M | 17.70M | 1.98M | 3.28M | 8.94M | 14.31M | 10.81M | 16.49M | 24.63M | 11.05M | 19.93M | 27.07M | 27.24M | 28.87M | 22.69M | 28.58M | 31.81M | 35.58M | 17.55M | 29.19M | 35.29M | 37.13M | 7.64M | 23.95M | 10.37M | -243.76M | -4.58M | 30.54M | 15.45M | -17.30M | -4.70M | 5.50M | 0.70M | 10.60M | 6.30M | 14.60M | 26.20M | -5.40M | -1.00M | 19.50M | 19.00M | 14.00M | 2.50M | 16.90M | 22.00M | 43.90M | 29.10M | 8.00M | 21.20M | 15.80M | 12.70M | 17.10M | 39.80M | 29.40M | -21.50M | 10.50M | 10.50M | 58.50M | 25.90M | 79.90M | 100.50M | 112.20M | 71.90M | 95.40M | -182.70M |
|
Tax Provisions
|
8.18M | 3.51M | 3.88M | 0.56M | 0.82M | 2.27M | 13.69M | 3.40M | 5.47M | 7.12M | 5.23M | 5.78M | 8.93M | 8.35M | 12.24M | 6.58M | 7.98M | 6.96M | 11.38M | 5.21M | 8.82M | 12.14M | 10.17M | 2.37M | 6.87M | 6.09M | 11.77M | 0.09M | 10.98M | 1.76M | -2.23M | -1.80M | 2.20M | 0.70M | -17.20M | 1.60M | 3.90M | 4.20M | -2.50M | -2.00M | 4.90M | 5.20M | 13.70M | 0.40M | 2.20M | 6.20M | 6.00M | 3.10M | 1.30M | 5.50M | 11.50M | 2.10M | 3.50M | -1.60M | 11.90M | -6.70M | 2.40M | 0.10M | 7.20M | 8.80M | 15.50M | 26.60M | 27.70M | 17.60M | 15.80M | -47.50M |
|
Profit After Tax
|
17.78M | 8.25M | 15.57M | 1.42M | 2.46M | 6.67M | 9.96M | 7.53M | 11.02M | 17.54M | 8.41M | 14.15M | 18.14M | 18.89M | 21.15M | 16.11M | 20.60M | 24.85M | 25.80M | 12.34M | 20.37M | 23.15M | 27.21M | 5.28M | 17.16M | 4.76M | -231.14M | -4.70M | 21.20M | 15.00M | -3.90M | -2.90M | 2.70M | 1.50M | 27.50M | 5.80M | 12.30M | 22.20M | 47.70M | -5.10M | 14.40M | 18.70M | 16.50M | 8.40M | 20.20M | 21.70M | 257.80M | 26.10M | 6.80M | 15.70M | 12.10M | 10.60M | 13.60M | 41.60M | 17.50M | -22.70M | 12.10M | 11.70M | 77.90M | 17.10M | 64.40M | 73.90M | 84.50M | 54.30M | 79.90M | -145.30M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | -0.30M | | | 2.60M | -2.70M | -4.80M | 1.00M | 0.70M | 16.30M | 3.30M | -12.50M | 10.40M | 2.00M | -2.60M | -9.60M | 1.30M | 24.00M | -0.50M | -4.60M | -5.20M | -16.80M | -0.30M | -1.30M | -0.80M | | | | |
|
Net Income - Minority
|
| | | | | | -2.21M | | | | -2.51M | -2.60M | -2.86M | -3.37M | -3.31M | -3.90M | -4.12M | -4.54M | -7.24M | -7.43M | -6.54M | -6.92M | -7.20M | -7.20M | -7.16M | -6.29M | -5.14M | -5.15M | -3.44M | -2.08M | -1.40M | -1.38M | -1.96M | -2.60M | -3.00M | -3.60M | -3.80M | -4.20M | -4.50M | -4.70M | -4.80M | -4.60M | -4.80M | -4.80M | -5.70M | -5.90M | -6.60M | -7.00M | -7.40M | | -8.60M | | -8.60M | -8.50M | -8.80M | -36.20M | -133.00M | -131.60M | -152.50M | -155.80M | -160.00M | -164.20M | -166.40M | | | |
|
Income from Non-Controlling Interests
|
-0.01M | -0.02M | 0.05M | 0.04M | 0.06M | 0.09M | 0.16M | -0.13M | 0.43M | -0.04M | -0.10M | 0.09M | 0.25M | 0.39M | 0.39M | 0.59M | 0.61M | 0.43M | 2.55M | 0.34M | 0.32M | 0.37M | 0.26M | 0.03M | -0.07M | -0.76M | -0.70M | -0.02M | -1.71M | -1.36M | -0.43M | -0.10M | 0.60M | 0.70M | 0.30M | 0.60M | 0.80M | 0.80M | 0.20M | 0.20M | 0.20M | | 0.10M | | 0.90M | 0.20M | 0.30M | 0.50M | 0.30M | 0.70M | 0.30M | 0.10M | 0.40M | 0.40M | 0.20M | 0.70M | 3.00M | 2.40M | 3.60M | 3.30M | 4.30M | 4.20M | 2.60M | 8.40M | -6.80M | 4.40M |
|
Income from Continuing Operations
|
17.77M | 8.23M | 13.82M | 1.42M | 2.46M | 6.67M | 0.62M | 7.40M | 11.02M | 17.50M | 5.83M | 14.15M | 18.14M | 18.89M | 16.63M | 16.11M | 20.60M | 24.85M | 24.20M | 12.34M | 20.37M | 23.15M | 26.96M | 5.28M | 17.08M | 4.27M | -255.53M | -4.67M | 19.56M | 13.68M | -15.07M | -2.90M | 3.30M | | 27.80M | 4.70M | 10.70M | 22.00M | -2.90M | 1.00M | 14.60M | 13.80M | 0.30M | 2.10M | 14.70M | 15.80M | 37.90M | 26.00M | 6.70M | 15.70M | 4.30M | 10.60M | 13.60M | 41.40M | 17.50M | -14.80M | 8.10M | 10.40M | 51.30M | 17.10M | 64.40M | 73.90M | 84.50M | 54.30M | 79.60M | -135.20M |
|
Consolidated Net Income
|
17.77M | 8.23M | 13.82M | 1.42M | 2.46M | 6.67M | 0.62M | 7.40M | 11.02M | 17.50M | 5.83M | 14.15M | 18.14M | 18.89M | 16.63M | 16.11M | 20.60M | 24.85M | 24.20M | 12.34M | 20.37M | 23.15M | 26.96M | 5.28M | 17.08M | 4.27M | -255.53M | -4.67M | 19.56M | 13.68M | -15.07M | -1.00M | 1.50M | 2.10M | -0.80M | 1.60M | 2.40M | 0.70M | 29.70M | 6.00M | 8.10M | 5.00M | -4.10M | 6.40M | 6.40M | 6.10M | 220.30M | | | | | | | | -57.60M | 0.90M | 2.50M | -6.00M | 2.00M | -2.20M | -0.20M | -0.40M | -0.70M | -2.00M | | |
|
Income towards Parent Company
|
17.77M | 8.23M | 13.82M | 1.42M | 2.46M | 6.67M | -1.59M | 7.40M | 11.02M | 17.50M | 3.31M | 11.55M | 15.28M | 15.52M | 13.33M | 12.21M | 16.48M | 20.31M | 16.96M | 4.91M | 13.83M | 16.23M | 19.76M | -1.93M | 9.92M | -2.01M | -260.67M | -9.82M | 16.12M | 11.61M | -16.48M | -2.38M | -0.46M | -0.50M | -3.80M | -2.00M | -1.40M | -3.50M | 25.20M | 1.30M | 3.30M | 0.40M | -8.90M | 1.60M | 0.70M | 0.20M | 213.70M | -7.00M | -7.40M | | -8.60M | | -8.60M | -8.50M | -66.40M | -35.30M | -130.50M | -137.60M | -150.50M | -158.00M | -160.20M | -164.60M | -167.10M | -2.00M | | |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 6.80M | 6.90M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M |
|
Net Income towards Common Stockholders
|
17.77M | 8.23M | 13.82M | 1.42M | 2.46M | 6.67M | -1.59M | 7.40M | 11.02M | 17.50M | 3.31M | 11.55M | 15.28M | 15.52M | 13.33M | 12.21M | 16.48M | 20.31M | 16.96M | 4.91M | 13.83M | 16.23M | 19.76M | -1.93M | 9.92M | -2.01M | -260.67M | -9.82M | 16.12M | 11.61M | -16.48M | -2.38M | -0.46M | -0.50M | -3.80M | -2.00M | -1.40M | -3.50M | 25.20M | 1.30M | 3.30M | 0.40M | -8.90M | 1.60M | 0.70M | 0.20M | 213.70M | -7.00M | -7.40M | | -8.60M | 10.20M | 13.00M | 41.20M | -41.80M | -21.80M | 2.20M | -3.40M | 43.00M | 4.50M | 51.80M | 62.20M | 72.80M | 42.70M | 69.30M | -145.30M |
|
EPS (Basic)
|
0.62 | 0.29 | 0.49 | 0.05 | 0.08 | 0.23 | -0.06 | 0.26 | 0.36 | 0.60 | 0.11 | 0.48 | 0.60 | 0.62 | 0.45 | 0.52 | 0.66 | 0.81 | 0.56 | 0.40 | 0.66 | 0.75 | 0.65 | 0.17 | 0.56 | 0.16 | -8.55 | -0.15 | 0.69 | 0.49 | -0.11 | -0.09 | 0.09 | 0.05 | 0.95 | 0.19 | 0.40 | 0.72 | 0.81 | -0.16 | 0.44 | 0.52 | -0.26 | 0.23 | 0.57 | 0.62 | 6.04 | 0.72 | -0.21 | 0.42 | -0.24 | 0.28 | 0.36 | 1.15 | 0.41 | -0.54 | 0.05 | -0.08 | 1.04 | 0.16 | 1.24 | 1.49 | 1.73 | 0.99 | 1.54 | -3.23 |
|
EPS (Weighted Average and Diluted)
|
0.61 | 0.28 | 0.48 | 0.05 | 0.08 | 0.23 | -0.05 | 0.25 | 0.35 | 0.59 | 0.11 | 0.47 | 0.59 | 0.61 | 0.44 | 0.51 | 0.64 | 0.74 | 0.53 | 0.38 | 0.65 | 0.74 | 0.64 | 0.17 | 0.56 | 0.15 | -8.55 | -0.15 | 0.68 | 0.48 | -0.11 | -0.09 | 0.09 | 0.05 | 0.85 | 0.18 | 0.38 | 0.67 | 0.78 | -0.15 | 0.41 | 0.51 | -0.25 | 0.23 | 0.57 | 0.60 | 5.86 | 0.63 | -0.18 | 0.36 | -0.21 | 0.25 | 0.31 | 0.98 | 0.36 | -0.54 | 0.05 | -0.07 | 0.99 | 0.14 | 1.10 | 1.34 | 1.56 | 0.99 | 1.53 | -3.23 |
|
Shares Outstanding (Weighted Average)
|
28.44M | 28.47M | 28.46M | 28.51M | 28.52M | 28.53M | 28.53M | 28.77M | 29.20M | 29.29M | 29.16M | 29.59M | 29.80M | 29.84M | 29.79M | 30.04M | 30.25M | 30.27M | 30.21M | 30.35M | 30.39M | 30.40M | 30.38M | 30.47M | 30.50M | 30.50M | 30.49M | 30.57M | | | | | | | | | | | 31.05M | | 32.47M | 35.76M | 33.91M | 35.77M | 35.48M | 35.40M | 35.38M | 35.55M | 35.61M | 35.62M | 35.61M | 35.83M | 35.86M | 35.87M | 36.25M | 41.94M | 41.97M | 41.98M | 41.97M | 42.03M | 42.04M | 42.05M | 42.15M | 44.93M | 44.94M | 44.95M |
|
Shares Outstanding (Diluted Average)
|
29.01M | 29.11M | 28.98M | 29.17M | 29.26M | 29.20M | 29.25M | 29.68M | 29.97M | 29.97M | 29.91M | 30.06M | 30.20M | 30.24M | 30.19M | 30.43M | 31.43M | 32.85M | 31.93M | 31.43M | 31.17M | 31.06M | 30.67M | 30.65M | 30.73M | 30.75M | 30.49M | 30.57M | | | | | | | | | | | 32.20M | | 34.72M | 36.73M | 35.17M | 36.01M | 35.66M | 35.94M | 36.45M | 40.62M | 40.81M | 41.44M | 41.11M | 40.79M | 41.56M | 41.86M | 41.80M | 41.94M | 46.45M | 47.61M | 46.82M | 46.73M | 47.25M | 46.89M | 46.67M | 45.20M | 45.17M | 44.95M |
|
EBITDA
|
29.33M | 15.96M | 14.96M | 7.60M | 8.56M | 13.24M | 18.10M | 13.60M | 12.30M | 6.49M | 25.16M | 16.44M | 14.75M | 21.45M | 32.84M | 15.10M | 20.94M | 29.42M | 39.78M | 10.31M | 20.27M | 15.11M | 41.61M | -2.57M | 19.82M | -1.96M | -238.92M | 1.84M | 15.18M | 15.30M | 2.30M | -0.30M | 15.00M | 10.40M | 20.90M | 18.80M | -9.10M | 16.90M | 26.30M | -3.70M | 16.20M | 2.30M | 15.50M | -1.40M | 28.90M | 41.90M | 22.50M | 6.90M | 14.10M | 3.40M | 20.40M | 4.20M | -17.90M | 9.30M | 60.10M | -10.90M | 7.00M | -44.50M | 156.00M | -44.40M | 13.50M | 224.90M | 188.30M | 172.30M | 358.00M | -148.20M |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | 5.40M | 7.80M | -18.50M | 7.20M | 7.60M | 6.50M | -3.10M | 2.00M | 2.20M | 3.20M | 3.30M | 3.20M | 4.40M | 5.70M | 18.40M | 28.30M | 83.90M | 90.50M | 86.40M | 83.80M | 84.30M | 80.60M | 79.80M | 77.10M | 78.30M | 77.10M |
|
Tax Rate
|
31.53% | 29.92% | 21.93% | 28.19% | 25.02% | 25.41% | 95.68% | 31.50% | 33.16% | 28.92% | 47.30% | 28.99% | 33.00% | 30.67% | 42.38% | 29.00% | 27.92% | 21.89% | 31.99% | 29.70% | 30.21% | 34.39% | 27.39% | 31.00% | 28.68% | 58.80% | -4.83% | -1.92% | 35.94% | 11.42% | 12.88% | 38.30% | 40.00% | 100.00% | -162.26% | 25.40% | 26.71% | 16.03% | 46.30% | 200.00% | 25.13% | 27.37% | 97.86% | 16.00% | 13.02% | 28.18% | 13.67% | 10.65% | 16.25% | 25.94% | 72.78% | 16.54% | 20.47% | -4.02% | 40.48% | 31.16% | 22.86% | 0.95% | 12.31% | 33.98% | 19.40% | 26.47% | 24.69% | 24.48% | 16.56% | 26.00% |