GrowGeneration Balance Sheet (2015-2026) | GRWG

Balance Sheet Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
67.16M63.03M41.37M47.27M55.59M71.06M40.05M62.74M29.59M31.41M29.76M31.05M27.58M27.44M27.47M32.74M23.31M27.36M30.41M21.68M
Short-term Investments (Quarter)
39.79M31.85M35.21M30.28M28.41M27.79M28.98M19.84M25.40M20.95M15.66M19.44M
Cash & Current Investments (Quarter)
67.16M63.03M81.17M47.27M55.59M71.06M71.91M62.74M29.59M31.41M64.97M61.33M55.98M55.22M56.45M52.58M48.71M48.31M46.06M41.12M
Receivables - Net (Quarter)
4.38M8.28M5.74M7.39M8.31M10.15M8.34M7.57M7.32M8.35M8.89M7.83M9.66M10.32M7.36M6.94M10.43M12.98M10.67M14.00M
Receivables (Quarter)
4.38M8.28M5.74M7.39M8.31M10.15M8.34M7.57M7.32M8.35M8.89M7.83M9.66M10.32M7.36M6.94M10.43M12.98M10.67M14.00M
Inventory (Quarter)
95.94M113.28M105.57M105.94M99.09M89.08M77.09M75.58M76.69M75.99M64.91M66.03M60.64M48.02M40.30M42.13M41.74M40.18M38.78M36.95M
Prepaid Assets (Quarter)
26.29M2.55M5.86M5.86M5.87M5.50M5.68M0.62M0.48M0.48M7.97M0.21M7.28M0.20M7.90M6.29M6.90M0.31M0.06M7.06M
Current Assets (Quarter)
255.65M251.68M216.89M194.49M189.45M183.37M170.68M163.89M162.92M163.81M147.45M141.72M134.59M122.57M113.21M109.16M108.99M111.80M103.75M99.69M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
10.46M16.75M24.12M26.93M29.34M29.85M28.67M30.27M30.68M28.95M27.05M25.34M24.41M21.12M15.49M13.01M11.95M10.88M9.79M9.03M
Goodwill (Quarter)
108.74M123.88M125.40M132.50M15.84M15.84M15.98M15.98M16.81M16.81M7.53M7.53M7.53M7.53M1.60M1.60M1.60M2.05M2.08M2.08M
Intangibles (Quarter)
44.28M49.40M48.40M48.79M34.80M32.61M30.88M28.48M26.71M24.47M16.18M14.50M12.83M11.15M8.78M7.24M6.63M4.65M3.33M2.57M
Goodwill & Intangibles (Quarter)
153.02M173.27M173.80M181.29M50.64M48.45M46.86M44.46M43.52M41.27M23.70M22.03M20.35M18.68M10.38M8.85M8.24M6.71M5.41M4.65M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
0.69M0.78M0.80M0.81M0.88M0.89M0.80M0.44M0.88M0.88M0.84M0.85M0.84M0.82M0.81M0.78M0.77M0.77M1.04M1.02M
Non-Current Assets (Quarter)
197.20M227.51M242.45M254.86M128.22M123.70M122.76M118.75M117.77M113.42M91.64M88.67M84.59M77.07M61.14M55.07M51.62M47.81M43.29M39.89M
Assets (Quarter)
452.85M479.19M459.34M449.35M317.67M307.06M293.44M282.64M280.69M277.23M239.09M230.39M219.18M199.64M174.35M164.23M160.61M159.60M147.04M139.58M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
36.48M39.63M17.03M14.22M17.37M16.13M15.73M15.41M17.91M20.22M11.67M12.39M12.70M8.18M8.15M9.96M11.61M11.59M8.78M9.58M
Notes Payables (Quarter)
Payables (Quarter)
36.48M39.63M17.03M14.22M17.37M16.13M15.73M15.41M17.91M20.22M11.67M12.39M12.70M8.18M8.15M9.96M11.61M11.59M8.78M9.58M
Accumulated Expenses (Quarter)
2.64M2.72M7.44M4.30M4.37M4.39M1.53M2.36M2.58M2.03M2.17M2.13M2.22M2.35M2.65M2.15M2.98M3.40M2.59M3.86M
Other Accumulated Expenses (Quarter)
1.85M2.04M1.53M
Short term Debt (Quarter)
0.08M0.11M0.09M0.09M0.10M0.09M0.05M0.03M0.02M
Current Leases (Quarter)
5.46M6.21M6.86M7.74M8.31M7.97M8.13M8.00M8.15M8.37M8.02M7.59M7.63M7.52M7.40M7.02M7.00M6.78M6.46M5.83M
Current Taxes (Quarter)
2.05M3.38M1.92M1.93M1.74M1.60M1.34M1.47M1.47M1.50M1.19M1.25M1.22M1.31M1.31M1.41M1.09M1.06M0.87M0.84M
Current Deferred Revenue (Quarter)
11.69M4.34M3.92M3.75M4.93M5.36M7.83M9.66M2.63M7.36M2.35M2.45M4.20M4.01M2.64M
Total Current Liabilities (Quarter)
59.76M72.48M47.08M36.62M39.46M37.56M35.79M33.18M36.70M40.46M30.93M29.34M29.21M24.54M24.27M24.91M27.27M29.33M25.98M24.61M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.11M0.09M0.07M0.04M0.02M
Convertible Debt (Quarter)
Non-Current Deferred Tax Liability (Quarter)
1.70M2.35M16.54M0.72M0.44M0.19M11.64M
Operating Leases (Quarter)
32.89M31.36M38.55M39.88M49.34M46.56M40.66M38.13M45.34M36.39M34.45M35.43M33.87M31.62M37.03M27.81M33.19M31.92M23.02M27.46M
Other Non-Current Liabilities (Quarter)
0.11M0.59M0.63M0.32M0.32M0.32M0.32M0.32M0.32M0.35M0.35M0.43M0.43M0.54M0.51M
Total Non-Current Liabilities (Quarter)
88.05M76.34M76.45M71.31M73.89M76.85M65.38M64.77M63.08M56.16M53.91M52.72M53.45M54.47M49.00M46.24M
Total Liabilities (Quarter)
88.99M106.28M88.05M77.26M80.94M76.45M77.05M71.94M74.20M77.17M65.69M65.08M63.40M56.47M54.26M53.07M53.89M54.90M49.54M46.75M
Shareholder's Equity
Total Debt (Quarter)
0.19M0.20M0.16M0.14M0.11M0.09M0.05M0.03M0.02M
Common Equity (Quarter)
363.85M372.91M371.29M372.09M236.73M230.61M216.40M210.70M206.49M200.06M173.40M165.31M155.78M143.16M120.09M111.16M106.72M104.70M97.50M92.83M
Shareholder's Equity (Quarter)
363.85M372.91M371.29M372.09M236.73M230.61M216.40M210.70M206.49M200.06M173.40M165.31M155.78M143.16M120.09M111.16M106.72M104.70M97.50M92.83M
Liabilities and Shareholders Equity (Quarter)
452.85M479.19M459.34M449.35M317.67M307.06M293.44M282.64M280.69M277.23M239.09M230.39M219.18M199.64M174.35M164.23M160.61M159.60M147.04M139.58M
Treasury Shares (Quarter)
0.82M0.51M0.67M1.74M2.50M2.52M1.27M1.05M1.10M
Retained Earnings (Quarter)
10.22M14.24M10.14M4.97M-131.41M-138.61M-153.60M-159.74M-165.44M-172.78M-200.10M-208.94M-216.71M-232.30M-255.64M-265.02M-269.83M-272.27M-279.69M-284.61M