GREE Income Statement (2020-2025) | GREE

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue (Quarter) 4.67M6.12M6.18M11.06M16.18M35.75M34.33M29.16M22.93M21.89M16.01M15.16M14.71M20.88M19.64M19.33M13.06M12.35M14.79M19.24M12.86M15.22M
Cost of Revenue (Quarter) 1.36M1.50M2.01M2.75M5.97M2.54M8.46M14.68M-34.80M4.46M1.50M0.08M3.23M4.97M2.13M2.96M5.59M
Gross Profit (Quarter) 3.31M6.12M4.68M9.05M13.42M29.78M31.79M20.70M22.93M7.21M50.81M15.16M14.71M16.42M18.14M19.25M9.82M7.38M12.66M19.24M9.90M9.63M
Operating items
Depreciation & Amortization - Total (Quarter) 1.13M1.10M1.40M1.30M1.60M2.70M3.00M3.70M4.50M13.51M13.40M3.82M3.20M3.38M3.23M3.20M3.29M3.39M3.59M3.13M3.18M3.03M
Selling, General & Administrative (Quarter) 1.19M1.49M1.45M3.23M3.63M5.45M11.97M11.81M8.29M7.79M7.34M9.01M7.05M6.66M3.44M5.39M4.24M3.72M4.09M2.78M3.11M3.07M
Restructuring Costs (Quarter) 0.10M0.94M29.85M1.18M0.21M0.48M0.24M
Other Operating Expenses (Quarter) -0.04M0.04M0.11M0.29M-0.15M0.63M-0.76M1.91M1.74M0.01M8.15M0.03M-0.69M0.02M-0.14M-0.22M1.74M
Operating Expenses (Quarter) 4.90M6.63M6.71M9.18M10.89M47.62M-3.15M27.94M109.64M40.49M145.06M20.82M21.35M31.00M14.11M21.05M16.82M17.00M16.10M21.63M16.26M14.92M
Operating Income (Quarter) -0.23M-0.51M-0.53M1.89M5.28M-11.87M37.48M1.21M-86.72M-18.61M-129.05M-5.67M-6.64M-10.12M5.53M-1.72M-3.76M-4.65M-1.31M-2.39M-3.40M0.30M
EBIT (Quarter) -0.23M-0.51M-0.53M1.89M5.28M-11.87M37.48M1.21M-86.72M-18.61M-129.05M-5.67M-6.64M-10.12M5.53M-1.72M-3.76M-4.65M-1.31M-2.39M-3.40M0.30M
Non-operating items
Interest & Investment Income (Quarter) -3.11M-3.04M-2.93M-1.80M-1.80M-1.83M-1.64M-2.85M-0.76M-0.24M
Other Non Operating Income (Quarter) -0.03M-0.13M0.03M11.50M
Non Operating Income (Quarter) -0.34M0.22M-0.29M0.13M-0.37M-1.02M-2.02M-3.34M-6.90M-5.30M-6.03M-3.17M-3.12M-3.04M-2.82M-2.22M-1.80M-1.83M-2.55M-3.19M-0.76M11.65M
Net income details
EBT (Quarter) -0.57M-0.29M-0.82M2.01M4.92M-12.88M-38.11M-0.80M-92.39M-23.10M-134.92M-9.27M-9.75M-13.16M2.72M-3.94M-5.57M-6.49M-3.86M-5.57M-4.15M11.96M
Tax Provisions (Quarter) 0.73M1.40M-4.99M10.76M-0.38M15.42M-0.04M-0.12M0.05M-0.01M-0.03M
Profit After Tax (Quarter) -0.57M-0.29M-0.82M1.28M3.52M-7.90M-41.38M-0.43M-107.88M-23.91M-138.25M-8.17M-10.04M-14.24M2.72M-3.94M-5.57M-6.37M-3.91M-5.56M-4.12M11.96M
Income from Continuing Operations (Quarter) -0.57M-0.29M-0.82M1.28M3.52M-7.90M-48.87M-0.42M-107.81M-23.10M-134.89M-9.27M-9.75M-13.16M2.72M-3.94M-5.57M-6.37M-3.91M-5.56M-4.12M11.96M
Consolidated Net Income (Quarter) -0.57M-0.29M-0.82M1.32M3.52M-7.90M-48.87M1.32M1.15M0.74M-4.53M0.67M-0.29M-1.08M0.23M0.09M-0.06M-0.04M0.01M-5.56M-4.12M11.96M
Income towards Parent Company (Quarter) -0.57M-0.29M-0.82M1.32M3.52M-7.90M-48.87M1.32M1.15M0.74M-4.53M0.67M-0.29M-1.08M0.23M0.09M-0.06M-0.04M0.01M-5.56M-4.12M11.96M
Net Income towards Common Stockholders (Quarter) -0.57M-0.29M-0.82M1.32M3.52M-7.90M-48.87M1.32M1.15M0.74M-4.53M0.67M-0.29M-1.08M0.23M0.09M-0.06M-0.04M0.01M-5.56M-4.12M11.96M
Additional items
EPS (Basic) (Quarter) 0.020.12-0.260.78-0.01-25.96-5.49-32.38-1.53-1.52-1.810.65-0.42-0.56-0.60-0.30-0.40-0.270.76
EPS (Weighted Average and Diluted) (Quarter) 0.020.10-0.26-1.10-0.04-26.24-5.49-31.61-1.66-1.52-1.810.65-0.42-0.56-0.60-0.30-0.40-0.270.75
Shares Outstanding (Weighted Average) (Quarter) 0.03M0.03M30.12M32.00M41.06M4.16M4.22M4.24M5.34M6.40M6.34M6.66M9.49M9.73M10.04M10.50M13.94M15.25M15.66M
Shares Outstanding (Diluted Average) (Quarter) 36.63M41.06M4.16M4.22M4.24M5.34M6.40M6.34M6.66M9.49M9.97M10.65M10.50M13.94M14.60M15.08M
EBITDA (Quarter) 0.90M0.59M0.87M1.28M3.52M-7.90M40.48M-0.46M-108.02M-23.15M-139.80M-8.15M-10.03M-14.25M2.94M-3.95M-5.57M-6.37M-3.91M-5.22M-4.12M11.96M
Interest Expenses (Quarter) -0.45M0.02M0.20M1.00M2.32M3.40M6.91M5.40M5.88M3.60M3.11M3.04M2.93M1.80M
Tax Rate (Quarter) 36.40%28.42%38.72%-28.23%47.80%-16.69%0.03%1.82%-1.27%0.18%0.82%