Grab Holdings Income Statement (2020-2025) | GRABW

Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter)
0.22B0.18B0.16B0.12B228,000.00B321.000.50B525.00567.00615.00653,000.00B653.000.66716.00B0.76773,000.00B819.00B873.00B0.00B
Cost of Revenue (Quarter)
0.24B0.27B0.27B0.30B310,000.00B0.34B388.00372.00376.00375.00377.00394.000.39409.00B0.00B449,000.00B465.00B491.00B509.00B
Gross Profit (Quarter)
-0.03B-0.09B-0.11B-0.18B-82000.00B-0.34B0.50B153.00191.00240.00653,000.00B259.000.28307.00B-0.00B324,000.00B354.00B382.00B-509.00B
Operating items
Research & Development (Quarter)
-0.07B-0.09B-0.09B-0.10B-119.00-0.12B-110.00-128.00-91.00-99.00-103.00-116.00-104.00B-97.00B-93.00B-121.00-113.00B-103.00B-91.00B
Selling, General & Administrative (Quarter)
-0.09B-0.15B-0.15B-0.18B-169.00-0.16B-166.00-147.00-137.00-131.00-136.00-127.00-130.00B-112.00B-142.00B-113.00-118.00B-120.00B-107.00B
Operating Expenses (Quarter)
-0.16B-0.24B-0.24B-0.27B-288.00-0.28B-276.00-275.00-228.00-230.00-239.00-243.00-234.00B-209.00B-235.00B-234.00-231.00B-223.00B-198.00B
Operating Income (Quarter)
-0.23B-0.39B-0.40B-0.56B-445000.00B-384.00-255.00-204.00-176.00-93.00-0.05B-0.07B-0.06-38.00B0.00-21000.00B7.00B27.00B0.00B
EBIT (Quarter)
-0.23B-0.39B-0.40B-0.56B-445000.00B-384.00-0.05B-255.00-204.00-176.00-93.00-0.05B-0.07B-0.06-38.00B0.00-21000.00B7.00B27.00B0.00B
Non-operating items
Non Operating Investment Income (Quarter)
-2.00
Interest & Investment Income (Quarter)
0.01B-0.05B-0.07B-0.07B-9.00-0.03B-107.0049.00-0.10B-156.00198.0044.000.09B-142.00187.00B-72.00-0.11B-161.00-240.00
Other Non Operating Income (Quarter)
-0.00B-0.01B0.01B-0.00B-0.00B-0.00B0.01B-3.00-0.03B-0.00B-2.00-0.04B-0.00B-8.00
Non Operating Income (Quarter)
-0.41B-0.58B-0.54B12.00-0.18B-9.00-34.0025.0020.00-23.005.0033.0036.000.20B
Net income details
EBT (Quarter)
-0.67B-0.80B-0.98B-1.10B-434.00-0.02B-0.09B-391.00-239.00-153.00-83.007.00-102.00-51.0047.00B11.0024.0043.0038.00B165.00B
Tax Provisions (Quarter)
-0.00B0.00B-0.00B0.01B-1.000.00B0.00B0.01B-11.005.00-16.004.00-13.00-17.00B-32.00B63.06B-14.00-23.00B-21.00B-12.00B
Profit After Tax (Quarter)
-0.67B-0.80B-0.99B-1.10B-435.00-0.57B-1.01B-391.00-250.00-148.00-99.0011.00-115.00-68.00B15.00B11.00B10.0020.00B17.00B153.00B
Equity Income (Quarter)
0.00B-0.00B-0.00B1.00-0.00B1.001.002.004.001.00-4.00-0.00B2.00-3.00B-1.00-1.001.00B1.00B
Income from Non-Controlling Interests (Quarter)
-0.03B-0.03B-0.02B-0.04B-0.01B-0.03B-0.01B45.000.02B42.0019.00-16.000.08B73.00-48.00-11.00-0.00B43.0029.00
Income from Continuing Operations (Quarter)
-0.66B-0.80B-0.98B-1.11B-433.00-0.02B-0.10B-0.01B-228.00-158.00-67.003.00-89.0017.00B79.00B-63.06B38.0023.00B59.00B177.00B
Consolidated Net Income (Quarter)
-0.66B-0.80B-0.98B-1.11B-433.00-0.02B-0.10B-0.01B-228.00-158.00-67.003.00-89.0017.00B79.00B-63.06B38.0023.00B59.00B177.00B
Income towards Parent Company (Quarter)
-0.66B-0.77B-0.99B-1.08B-0.43B-0.59B-0.10B-0.39B-228.00-158.00-67.003.00-126.00-53.00B79.00B-63.06B28.0035.00B59.00B177.00B
Net Income towards Common Stockholders (Quarter)
-0.67B-0.77B-0.99B-1.08B-0.43B-0.59B-0.10B-0.39B-228.00-158.00-67.003.00-126.00-53.00B79.00B-63.06B28.0035.00B59.00B177.00B
Additional items
EPS (Basic) (Quarter)
-0.00B-0.00B-0.00B-1.99-0.00B-0.00B-0.10-1.580.00-4.20-1.32B-15.782.803.50B43.25
EPS (Weighted Average and Diluted) (Quarter)
-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-1.58-4.20-1.32B2.803.50B
Shares Outstanding (Weighted Average) (Quarter)
0.00B0.00B0.00B0.54B110.00260.003.81B100.003.89B30.0040.004.00B10.0010.004.09B
Shares Outstanding (Diluted Average) (Quarter)
0.00B0.00B0.00B0.00B110.00260.00440.00100.0030.0040.0010.0010.00
EBITDA (Quarter)
-0.68B-0.21B-1.01B-1.12B-440.00-0.23B-0.52B-327.00-235.00-185.00-145.000.04B-142.00-73.00B90.000.10B16.00103.00B136.000.00B
Interest Expenses (Quarter)
0.44B0.46B-0.59B-0.22B-37.000.02B0.04B-54.0046.00-18.00-18.0017.00-52.00-31.00B28.00B-51.00B-5.0011.0027.00-28.00B
Tax Rate (Quarter)
0.15%-0.25%0.41%-0.82%0.23%-10.53%-3.19%-1,534,528.64%4.60%-3.27%19.28%57.14%12.75%33,333,333,333.33%-68.09%573,300,000,000.00%-58.33%-53,488,372,093.02%-55.26%-7.27%