|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.76M | -2.45M | -4.58M | 3.36M | 13.64M | 35.33M | 4.30M | 46.12M | 6.16M | 31.64M | 22.69M | 75.48M | 60.56M | 28.39M | 38.13M | 2.19M | 10.76M | -3.20M | 14.65M | 1.09M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.05M | 0.02M | 0.22M | 0.71M | 1.39M | 1.43M | 2.61M | 2.84M | 2.13M | 2.09M | 1.60M | 1.27M | 1.00M | 0.82M | 0.78M | 0.71M | 0.63M | 0.42M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 49.45M | 48.41M | 46.29M | 47.32M | 49.28M | 52.84M | 61.42M | 66.72M | 68.83M | 66.69M | 61.50M | 54.05M | 48.48M | 44.30M | 38.72M | 35.14M | 33.80M | 33.72M | 29.06M | 26.04M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 26.67M | 26.30M | -68.23M | 23.81M | 27.34M | 34.54M | 37.68M | 44.69M | 46.99M | 46.77M | 46.95M | 41.75M | 40.35M | 36.64M | 28.52M | 27.10M | 25.76M | 23.42M | 18.53M | 18.02M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 22.78M | 22.10M | 20.05M | 23.51M | 21.93M | 18.29M | 20.98M | 22.91M | 21.84M | 19.91M | 17.33M | 12.52M | 8.13M | 7.66M | 7.57M | 8.04M | 8.04M | 10.30M | 7.47M | 8.02M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.74M | | 10.11M | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -9.70M | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.04M | | 10.11M | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.02M | 5.63M | 5.35M | 5.82M | 5.77M | 4.95M | 3.69M | 5.91M | 6.21M | 5.04M | 4.55M | 5.99M | 4.72M | 5.38M | 3.38M | 5.77M | 5.72M | 4.07M | 4.30M | 4.45M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.71M | 9.23M | 8.43M | 9.89M | 9.46M | 8.36M | 8.99M | 10.56M | 11.37M | 10.97M | 10.39M | 12.24M | 10.77M | 14.56M | 12.50M | 14.31M | 14.48M | 12.46M | 19.92M | 13.86M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.71M | 9.23M | 8.43M | 9.89M | 9.46M | 8.36M | 8.99M | 10.56M | 11.37M | 10.97M | 10.39M | 12.24M | 10.77M | 14.56M | 12.50M | 14.31M | 14.48M | 12.46M | 19.92M | 13.86M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 40.94M | 44.93M | -60.57M | 28.44M | 13.63M | 9.04M | 31.46M | 10.87M | 52.10M | 25.85M | 33.48M | -32.37M | -22.72M | 5.61M | -10.32M | 20.16M | 12.39M | 26.52M | -5.26M | 15.60M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.05M | 5.45M | 5.52M | 5.01M | 10.38M | 15.10M | 18.97M | 19.77M | 22.87M | 21.99M | 21.96M | 20.73M | 19.33M | 17.36M | 14.42M | 11.88M | 10.59M | 8.85M | 8.47M | 6.80M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | -0.02M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -8.90M | -5.79M | -13.03M | | | 0.24M | | | | | -0.79M | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.19M | 5.76M | -3.96M | -8.99M | -26.20M | -35.44M | -18.21M | -46.17M | -5.36M | -29.87M | -20.41M | -74.41M | -60.43M | -24.12M | -33.91M | -0.68M | -6.93M | 5.26M | -11.34M | 3.42M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.27M | 18.63M | 7.66M | 4.63M | -13.72M | -25.50M | -6.22M | -33.82M | 5.11M | -20.92M | -13.47M | -74.12M | -63.07M | -31.03M | -38.84M | -6.95M | -13.36M | 3.10M | -23.79M | -2.43M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | 0.20M | -0.00M | 0.01M | -0.00M | 0.01M | 0.01M | 0.07M | 0.01M | 0.00M | -0.00M | -0.00M | -0.00M | -0.01M | 0.07M | -0.00M | 0.06M | 0.02M | -0.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.27M | 18.63M | 7.46M | 4.64M | -13.73M | -25.50M | -6.23M | -33.83M | 5.04M | -20.94M | -2.62M | -74.12M | -63.07M | -34.62M | -28.04M | -7.01M | -13.36M | 3.04M | -23.81M | -6.03M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.27M | 18.63M | 7.46M | 4.64M | -13.73M | -25.50M | -6.23M | -33.83M | 5.04M | -20.94M | -13.47M | -74.12M | -63.07M | -31.02M | -38.84M | -7.01M | -13.36M | 3.04M | -23.81M | -2.43M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.27M | 18.63M | 7.46M | 4.64M | -13.73M | -25.50M | -6.23M | -33.83M | 5.04M | -20.94M | -13.47M | -74.12M | -63.07M | -31.02M | -38.84M | -7.01M | -13.36M | 3.04M | -23.81M | -2.43M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.27M | 18.63M | 7.46M | 4.64M | -13.73M | -25.50M | -6.23M | -33.83M | 5.04M | -20.94M | -13.47M | -74.12M | -63.07M | -31.02M | -38.84M | -7.01M | -13.36M | 3.04M | -23.81M | -2.43M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.72M | 3.62M | 3.62M | 3.63M | 3.63M | 3.62M | 3.62M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.24M | 18.61M | 6.75M | 1.01M | -17.36M | -29.13M | -9.85M | -37.45M | 1.42M | -24.54M | -17.07M | -77.72M | -66.67M | -34.62M | -42.44M | -10.62M | -16.96M | -0.56M | -27.41M | -6.03M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.26 | 0.34 | 0.12 | 0.02 | -0.32 | -0.56 | -0.19 | -0.72 | 0.03 | -0.48 | -0.33 | -1.53 | -1.31 | -0.69 | -0.84 | -0.22 | -0.35 | -0.01 | -0.57 | -0.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.24 | 0.33 | 0.12 | 0.02 | -0.32 | -0.56 | -0.19 | -0.72 | 0.03 | -0.48 | -0.33 | -1.53 | -1.31 | -0.69 | -0.84 | -0.22 | -0.35 | -0.01 | -0.57 | -0.13 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 55.01M | 54.45M | 54.59M | 53.86M | 53.51M | 52.35M | 53.01M | 52.31M | 51.54M | 51.58M | 51.64M | 50.74M | 50.94M | 50.53M | 50.42M | 48.67M | 48.03M | 47.39M | 47.87M | 47.67M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 58.53M | 56.74M | 54.93M | 53.96M | 53.51M | 52.35M | 53.01M | 52.31M | 51.62M | 51.58M | 51.64M | 50.74M | 50.94M | 50.53M | 50.42M | 48.67M | 48.03M | 47.39M | 47.87M | 47.67M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 40.94M | 44.93M | -60.57M | 28.44M | 13.63M | 9.04M | 31.46M | 10.87M | 52.10M | 25.85M | 33.48M | -32.37M | -22.72M | 5.61M | -10.32M | 20.16M | 12.39M | 26.52M | -5.26M | 15.60M |