|
Cash & Equivalents (Quarter)
|
4.54M | 51.07M | 11.14M | 32.52M | | 37.62M | 19.85M | 27.93M |
|
Short-term Investments (Quarter)
|
| 3.00M | 3.00M | 3.00M | 3.00M | | | |
|
Cash & Current Investments (Quarter)
|
4.54M | 54.07M | 14.14M | 35.52M | 3.00M | 37.62M | 19.85M | 27.93M |
|
Receivables - Net (Quarter)
|
5.14M | 2.40M | 5.24M | 3.98M | 5.22M | -1.42M | 4.42M | 6.44M |
|
Receivables - Other (Quarter)
|
0.90M | 3.00M | 3.00M | 3.00M | 3.00M | | 3.00M | |
|
Receivables (Quarter)
|
6.05M | 5.40M | 8.24M | 6.98M | 8.22M | -1.42M | 7.42M | 6.44M |
|
Raw Materials (Quarter)
|
4.11M | 1.33M | 2.76M | 1.19M | | | | |
|
Work In Process (Quarter)
|
1.79M | 2.78M | 3.98M | 3.33M | | | | |
|
Finished Goods (Quarter)
|
0.96M | 2.42M | 4.21M | 4.32M | | | | |
|
Inventory (Quarter)
|
6.87M | 6.53M | 10.95M | 8.84M | 14.25M | -1.43M | 26.23M | -5.31M |
|
Prepaid Assets (Quarter)
|
1.02M | 5.56M | 7.76M | 3.87M | 7.78M | 1.09M | 15.66M | 11.18M |
|
Current Assets (Quarter)
|
18.47M | 68.62M | 38.89M | 49.22M | 66.10M | | 67.75M | 74.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
27.19M | 195.80M | 216.43M | 215.69M | 212.25M | | 228.76M | 229.48M |
|
Long-Term Investments (Quarter)
|
10.70M | 7.20M | 4.25M | 2.33M | 2.34M | | | |
|
Goodwill (Quarter)
|
4.82M | 4.92M | 37.80M | | | | | |
|
Intangibles (Quarter)
|
0.74M | 5.05M | 26.22M | 21.21M | 14.20M | | 11.58M | 11.63M |
|
Goodwill & Intangibles (Quarter)
|
5.55M | 9.97M | 64.02M | 21.21M | 14.20M | | 11.58M | 11.63M |
|
Long-Term Deferred Tax (Quarter)
|
| | 1.51M | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.55M | 2.34M | 4.69M | 4.47M | 3.00M | 2.06M | 1.06M | -0.01M |
|
Non-Current Assets (Quarter)
|
51.08M | 218.96M | 2.36M | 4.22M | 4.33M | | 7.23M | 251.00M |
|
Assets (Quarter)
|
69.54M | 287.58M | 350.63M | 303.77M | 310.50M | | 318.56M | 325.35M |
|
Accounts Payables (Quarter)
|
6.57M | 9.94M | 21.97M | 26.93M | 31.13M | -0.59M | 35.97M | 1.85M |
|
Notes Payables (Quarter)
|
0.60M | 0.04M | 0.04M | 7.55M | 7.64M | | 0.04M | 0.04M |
|
Payables (Quarter)
|
7.17M | 9.98M | 22.01M | 34.48M | 38.77M | -0.59M | 36.01M | 1.89M |
|
Accumulated Expenses (Quarter)
|
| | | 13.12M | 14.41M | | 17.93M | |
|
Short term Debt (Quarter)
|
7.37M | | | | | | | |
|
Current Leases (Quarter)
|
0.33M | 0.27M | 0.07M | 0.39M | 0.89M | | 1.12M | 1.30M |
|
Current Taxes (Quarter)
|
4.74M | 3.81M | 7.60M | 7.88M | 2.41M | | | |
|
Total Current Liabilities (Quarter)
|
19.60M | 55.24M | 54.00M | 87.36M | 66.48M | | 37.96M | 40.21M |
|
Capital Leases (Quarter)
|
| | 0.21M | 1.52M | 1.69M | | 1.09M | 0.91M |
|
Non-Current Debt (Quarter)
|
15.37M | 44.82M | 62.62M | 56.51M | 50.55M | | 68.63M | 67.82M |
|
Preferred Stock Liabilities (Quarter)
|
| 2.76M | 8.59M | 8.57M | 2.58M | | | |
|
Minority Interest (Quarter)
|
| -0.20M | -4.26M | 15.00M | -38.54M | | 8.17M | 8.08M |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.42M | 1.28M | | | | | | |
|
Operating Leases (Quarter)
|
2.32M | 2.87M | 9.86M | 7.70M | 6.86M | | 2.87M | 2.93M |
|
Other Non-Current Liabilities (Quarter)
|
7.37M | 38.43M | 2.80M | 34.59M | 20.87M | 2.90M | 33.41M | 36.04M |
|
Total Non-Current Liabilities (Quarter)
|
35.90M | 67.22M | 0.24M | 0.24M | 0.23M | -2.90M | | 111.87M |
|
Total Liabilities (Quarter)
|
43.27M | 105.65M | 129.49M | 158.54M | 146.45M | | 143.96M | 147.91M |
|
Total Debt (Quarter)
|
22.73M | 44.82M | 62.62M | 56.51M | 50.55M | | 68.63M | 67.82M |
|
Common Equity (Quarter)
|
26.27M | 182.13M | 168.86M | 280.70M | 116.24M | | 73.94M | |
|
Shareholder's Equity (Quarter)
|
26.27M | 182.13M | 168.86M | 89.76M | 116.24M | | 73.94M | 76.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
69.54M | 287.58M | 350.63M | 303.77M | 310.50M | | 318.56M | 325.35M |
|
Retained Earnings (Quarter)
|
-16.66M | -59.76M | -92.67M | -190.94M | -190.42M | | -220.07M | -237.21M |
|
Treasury Shares (Quarter)
|
| | | 2.53M | | | 5.33M | |