Glass House Brands Balance Sheet (2020-2025) | GLASF

Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 2.63M2.63M11.61M134.28M28.86M54.07M54.07M24.83M17.54M16.37M16.37M34.89M29.52M24.41M22.88M32.06M33.92M37.62M40.70M29.77M
Short-term Investments 3.00M3.00M3.00M3.00M3.00M3.00M3.00M3.00M3.00M3.00M3.00M3.00M3.00M
Cash & Current Investments 2.63M2.63M11.61M134.28M28.86M57.07M57.07M27.83M20.54M3.00M19.37M19.37M37.89M32.52M27.41M25.88M35.06M36.92M37.62M40.70M29.77M
Receivables - Net -2.06M5.14M1.51M2.52M2.67M2.46M2.52M0.28M-2.72M4.79M3.68M3.59M0.01M4.70M0.98M7.72M7.89M5.22M6.71M-4.67M6.14M
Receivables - Other 0.90M3.00M3.00M3.00M3.00M
Receivables -2.06M6.05M1.51M2.52M2.67M5.46M2.52M0.28M-2.72M7.79M3.68M3.59M0.01M7.70M0.98M7.72M7.89M8.22M6.71M-4.67M6.14M
Raw Materials 4.11M1.33M2.76M1.19M
Work In Process 1.79M2.78M3.98M3.33M
Finished Goods 0.96M2.42M4.21M4.32M
Inventory -2.31M7.21M-1.62M11.57M11.36M6.53M1.00M2.32M12.75M10.95M14.68M16.70M-0.53M8.84M11.21M14.50M16.77M14.25M-1.43M-5.42M19.38M
Prepaid Assets -0.41M1.08M-0.72M-2.02M7.62M5.56M7.61M5.33M-1.40M7.76M3.37M4.32M4.73M3.87M0.42M-0.49M-2.43M7.78M9.61M15.36M-1.85M
Current Assets 18.47M154.00M50.51M68.62M42.56M44.74M45.26M-2.36M37.86M47.30M59.67M49.22M42.08M52.47M67.33M66.10M68.55M86.50M74.34M
Non-Current Assets
Buildings 108.02M108.02M143.21M154.19M
Construction in Progress 11.87M23.37M10.17M1.03M
Land & Improvements 70.78M70.78M70.89M70.89M
Property, Plant & Equipment (Net) 27.19M28.20M186.94M195.80M206.11M212.65M215.85M216.43M214.47M211.13M212.81M215.69M214.71M215.18M213.22M212.25M212.79M223.00M222.41M
Long-Term Investments 10.70M8.16M7.20M6.94M6.87M4.49M4.25M1.98M2.02M2.11M2.33M2.35M2.25M2.30M2.34M2.38M0.17M
Goodwill 4.82M4.92M4.92M4.92M10.44M21.39M37.80M23.65M17.23M22.97M
Intangibles 190.10M4.92M5.63M5.59M24.53M47.16M35.92M29.98M29.57M29.33M21.21M21.01M20.87M14.38M14.20M12.12M11.94M11.76M
Goodwill & Intangibles 194.92M9.84M10.55M10.51M34.98M68.55M70.31M53.63M46.80M52.30M21.21M21.01M20.87M14.38M14.20M12.12M11.94M11.76M
Long-Term Deferred Tax 0.60M0.71M0.77M0.74M1.51M1.44M1.57M
Other Non-Current Assets -0.01M10.00M0.03M0.33M0.30M2.34M3.31M3.63M3.67M4.69M-0.05M0.01M3.53M4.47M0.10M4.37M0.17M4.87M2.06M1.97M1.33M
Non-Current Assets 51.08M49.47M208.06M218.96M230.59M262.50M304.29M2.36M286.84M277.30M281.93M4.22M253.17M253.38M245.40M4.33M243.04M248.06M245.48M
Assets 69.54M203.47M258.56M287.58M273.15M307.25M349.56M324.69M324.60M341.59M303.77M295.25M305.84M312.73M310.50M311.59M334.56M319.82M
Liabilities
Current Liabilities
Accounts Payables 6.57M9.94M21.97M26.93M31.13M
Notes Payables 0.60M0.04M0.04M0.04M9.49M0.07M0.04M0.05M0.05M0.05M7.55M7.55M7.55M7.55M7.64M0.04M
Payables 7.17M0.04M9.98M0.04M9.49M0.07M22.01M0.05M0.05M0.05M34.48M7.55M7.55M7.55M38.77M0.04M
Accumulated Expenses 13.12M14.41M
Other Accumulated Expenses 5.20M12.60M29.25M22.26M
Short term Debt 0.35M
Current Leases 391.48M0.22M0.27M0.29M0.56M1.19M1.08M1.12M1.17M1.52M1.45M1.36M1.27M1.62M1.56M1.48M1.12M1.08M
Current Taxes 4.95M2.49M0.77M3.81M1.35M1.73M2.63M7.60M2.37M7.88M0.83M2.41M
Total Current Liabilities 19.60M30.23M60.28M55.24M60.79M75.85M56.49M62.13M85.63M87.55M87.36M96.96M89.91M82.22M66.48M37.97M43.37M33.23M
Non-Current Liabilities
Capital Leases 0.21M0.20M1.60M1.51M1.52M1.62M1.80M1.55M1.69M1.46M1.43M1.26M
Non-Current Debt 19.07M0.22M0.21M44.82M45.07M61.89M62.41M62.62M62.89M63.63M63.87M56.51M54.88M53.70M52.20M50.55M65.80M65.84M68.81M
Non-Current Deffered Revenue 16.10M
Preferred Stock Liabilities 2.76M2.76M2.76M2.76M8.23M8.59M8.60M8.60M8.56M8.57M8.58M5.83M2.98M2.58M2.48M
Minority Interest -0.00M-0.20M-0.22M1.93M2.85M-4.26M-7.28M-10.14M-17.39M-22.68M-26.38M-30.18M-34.07M-38.54M-43.07M-44.99M7.88M
Non-Current Deferred Tax Liability 1.42M1.09M1.28M3.83M
Operating Leases 2.32M2.76M2.87M-0.06M3.08M9.16M9.86M9.56M-0.52M-0.79M7.70M16.01M-0.76M-1.16M6.86M6.54M-0.82M-1.07M
Other Non-Current Liabilities 0.19M7.37M0.30M0.40M39.24M38.43M0.09M44.06M0.35M14.66M0.25M32.71M1.51M34.59M0.53M1.18M14.75M20.87M2.90M5.56M31.60M
Total Non-Current Liabilities -0.19M456.33M-0.30M34.94M26.47M67.22M110.10M98.40M129.51M0.24M137.57M132.42M169.05M0.24M166.32M157.98M148.25M0.23M134.13M136.68M106.46M
Total Liabilities 463.70M35.33M65.71M105.65M110.19M142.46M129.86M-168.86M137.83M165.13M170.56M158.54M166.84M159.16M163.00M146.45M137.03M142.25M138.06M
Shareholder's Equity
Total Debt 19.42M0.22M0.21M44.82M45.07M61.89M62.41M62.62M62.89M63.63M63.87M56.51M54.88M53.70M52.20M50.55M65.80M65.84M68.81M
Common Equity 26.27M182.13M168.86M89.76M116.24M
Shareholder's Equity 26.27M168.14M192.85M182.13M162.96M164.79M177.01M168.86M186.87M159.47M171.03M89.76M128.40M146.68M149.73M164.06M174.56M192.32M
Liabilities and Shareholders Equity 69.54M203.47M258.56M287.58M273.15M307.25M349.56M324.69M324.60M341.59M303.77M295.25M305.84M312.73M310.50M311.59M334.56M319.82M
Retained Earnings 3.78M-42.26M-59.76M-80.63M-94.80M-79.62M-92.67M-135.09M-160.10M-160.37M-190.94M-209.27M-199.27M-202.52M-190.42M-200.48M-191.81M-204.10M
Preferred Shares 48.69M
Treasury Shares 3.33M