|
Revenue
|
0.87M | 0.89M | | 0.99M | 1.03M | 0.94M | 1.18M | 1.38M | 1.47M | 1.40M | 1.34M | 1.33M | 1.84M | 7.37M | 2.43M | 2.26M | 2.40M | 2.67M | 2.38M | 2.43M | 2.47M |
|
Selling, General & Administrative
|
0.27M | 0.13M | 0.19M | 0.25M | 0.18M | 0.49M | 0.34M | 0.47M | 0.41M | 0.43M | 0.34M | 0.36M | 0.53M | 0.50M | 0.45M | 0.60M | 0.58M | 0.48M | 0.51M | 0.55M | 0.59M |
|
Other Operating Expenses
|
1.01M | 1.11M | -0.19M | 1.05M | 1.12M | 1.19M | 1.29M | 1.57M | 1.55M | 1.84M | 1.69M | 1.63M | 2.53M | 10.39M | 3.18M | 3.13M | 3.19M | 3.28M | 3.35M | 4.25M | 3.58M |
|
Operating Expenses
|
1.28M | 1.24M | | 1.31M | 1.31M | 1.68M | 1.64M | 2.04M | 1.96M | 2.26M | 2.04M | 1.99M | 3.06M | 10.89M | 3.63M | 3.73M | 3.77M | 3.76M | 3.86M | 4.81M | 4.17M |
|
Operating Income
|
-0.40M | -0.35M | | -0.32M | -0.27M | -0.74M | -0.45M | -0.66M | -0.48M | -0.86M | -0.70M | -0.66M | -1.22M | -3.52M | -1.20M | -1.47M | -1.37M | -1.09M | -1.48M | -2.37M | -1.70M |
|
EBIT
|
-0.40M | -0.35M | | -0.32M | -0.27M | -0.74M | -0.45M | -0.66M | -0.48M | -0.86M | -0.70M | -0.66M | -1.22M | -3.52M | -1.20M | -1.47M | -1.37M | -1.09M | -1.48M | -2.37M | -1.70M |
|
Non Operating Investment Income
|
| | | | 0.00M | 0.01M | 0.01M | -0.00M | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | -0.14M | | | | | | | | | | | | -0.93M | |
|
Non Operating Income
|
| | | | | | | | | | 0.51M | | 639.00 | | | | | | 286.00 | | |
|
EBT
|
-0.40M | -0.35M | | -0.32M | -0.27M | -0.74M | -0.45M | -0.66M | -0.48M | -0.86M | -0.70M | -0.66M | -1.22M | -3.52M | -1.20M | -1.47M | -1.37M | -1.09M | -1.48M | -2.37M | -1.70M |
|
Profit After Tax
|
-0.56M | -0.50M | -0.47M | -0.38M | 0.66M | -0.84M | -0.58M | -1.05M | -0.64M | -0.98M | -1.32M | -0.88M | -1.64M | -5.75M | -2.83M | -2.26M | -2.97M | -0.29M | -2.73M | -4.42M | -2.83M |
|
Income from Non-Controlling Interests
|
0.15M | 0.15M | 0.15M | 0.06M | 0.20M | 0.12M | 0.13M | 0.13M | 0.13M | 0.11M | 0.13M | 0.13M | 0.43M | 0.59M | 0.95M | 0.80M | 0.87M | 0.86M | 0.93M | 0.96M | 1.11M |
|
Income from Continuing Operations
|
-0.40M | -0.35M | | -0.32M | -0.27M | -0.74M | -0.45M | -0.66M | -0.48M | -0.86M | -0.70M | -0.66M | -1.22M | -3.52M | -1.20M | -1.47M | -1.37M | -1.09M | -1.48M | -2.37M | -1.70M |
|
Consolidated Net Income
|
-0.40M | -0.35M | | -0.32M | -0.27M | -0.74M | -0.45M | -0.66M | -0.48M | -0.86M | -0.70M | -0.66M | -1.22M | -3.52M | -1.20M | -1.47M | -1.37M | -1.09M | -1.48M | -2.37M | -1.70M |
|
Income towards Parent Company
|
-0.40M | -0.35M | | -0.32M | -0.27M | -0.74M | -0.45M | -0.66M | -0.48M | -0.86M | -0.70M | -0.66M | -1.22M | -3.52M | -1.20M | -1.47M | -1.37M | -1.09M | -1.48M | -2.37M | -1.70M |
|
Net Income towards Common Stockholders
|
-0.40M | -0.35M | | -0.32M | -0.27M | -0.74M | -0.45M | -0.66M | -0.48M | -0.86M | -0.70M | -0.66M | -1.22M | -3.52M | -1.20M | -1.47M | -1.37M | -1.09M | -1.48M | -2.37M | -1.70M |
|
EPS (Basic)
|
-1.06 | -0.65 | -0.82 | -0.65 | 0.48 | -0.69 | -0.26 | -0.46 | -0.28 | -0.37 | -0.52 | -0.34 | -0.70 | -1.40 | -0.67 | -0.42 | -0.55 | -0.21 | -0.50 | -0.81 | -0.52 |
|
EPS (Weighted Average and Diluted)
|
-1.06 | -0.65 | -0.82 | -0.65 | 0.48 | -0.69 | -0.26 | -0.46 | -0.28 | -0.37 | -0.52 | -0.34 | -0.70 | -1.40 | -0.67 | -0.42 | -0.55 | -0.21 | -0.50 | -0.81 | -0.52 |
|
Shares Outstanding (Weighted Average)
|
0.53M | 0.53M | 0.58M | 0.58M | 0.94M | 1.07M | 2.20M | 2.26M | 2.30M | 2.31M | 2.54M | 2.62M | 2.62M | 2.52M | 4.39M | 5.43M | 5.43M | 5.16M | 5.44M | 5.44M | 5.44M |
|
Shares Outstanding (Diluted Average)
|
0.53M | 0.53M | 0.58M | 0.58M | 0.94M | 1.07M | 2.20M | 2.26M | 2.30M | 2.31M | 2.54M | 2.62M | 2.62M | 2.52M | 4.39M | 5.43M | 5.43M | 5.16M | 5.44M | 5.44M | 5.44M |
|
EBITDA
|
-0.40M | -0.35M | | -0.32M | -0.27M | -0.74M | -0.45M | -0.66M | -0.48M | -0.86M | -0.70M | -0.66M | -1.75M | -3.52M | -1.20M | -1.47M | -2.97M | -1.09M | -1.48M | -2.37M | -1.70M |