Detailed analyst consensus, revenue, and earnings forecasts vs reported data.
| Metric | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 | 2026 | 2026 | 2027 | 2027 | 2027 | 2027 | 2028 | 2028 | 2028 | 2028 | 2029 | 2029 | 2029 | 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reported (Actual) | 5.54 B | 5.61 B | 5.61 B | 5.54 B | 6.43 B | 6.49 B | 6.49 B | 6.43 B | 7.13 B | 7.28 B | 7.28 B | 7.13 B | 7.47 B | 7.51 B | 7.47 B | 7.51 B | 8.84 B | 8.88 B | 8.88 B | 8.84 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| High Estimate | 6.55 B | 6.57 B | 6.58 B | 6.56 B | 6.99 B | 7.01 B | 7.01 B | 7.00 B | 8.06 B | 8.19 B | 8.19 B | 8.06 B | 7.77 B | 7.87 B | 7.77 B | 7.87 B | 8.99 B | 8.98 B | 8.98 B | 8.99 B | 9.57 B | 9.70 B | 9.70 B | 9.57 B | 9.67 B | 9.55 B | 9.67 B | 9.55 B | 10.18 B | 10.18 B | 10.30 B | 10.30 B | 11.57 B | 11.68 B | 11.68 B | 11.57 B |
| Low Estimate | 5.66 B | 5.68 B | 5.69 B | 5.67 B | 6.01 B | 6.03 B | 6.03 B | 6.02 B | 6.75 B | 6.86 B | 6.86 B | 6.75 B | 6.73 B | 6.81 B | 6.73 B | 6.81 B | 7.91 B | 7.90 B | 7.90 B | 7.91 B | 8.50 B | 8.62 B | 8.62 B | 8.50 B | 8.44 B | 8.33 B | 8.44 B | 8.33 B | 8.35 B | 8.35 B | 8.45 B | 8.45 B | 10.83 B | 10.93 B | 10.93 B | 10.83 B |
| Consensus Estimate | 6.10 B | 6.12 B | 6.14 B | 6.11 B | 6.50 B | 6.52 B | 6.52 B | 6.51 B | 7.40 B | 7.52 B | 7.52 B | 7.40 B | 7.25 B | 7.34 B | 7.25 B | 7.34 B | 8.45 B | 8.44 B | 8.44 B | 8.45 B | 9.04 B | 9.16 B | 9.16 B | 9.04 B | 9.05 B | 8.94 B | 9.05 B | 8.94 B | 9.27 B | 9.27 B | 9.37 B | 9.37 B | 11.20 B | 11.31 B | 11.31 B | 11.20 B |
| Metric | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 | 2026 | 2026 | 2027 | 2027 | 2027 | 2027 | 2028 | 2028 | 2028 | 2028 | 2029 | 2029 | 2029 | 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reported (Actual) | 0.41 | 0.43 | 0.44 | 0.21 | 0.54 | 0.54 | 0.55 | 0.28 | 0.36 | 0.18 | 0.36 | 0.36 | 0.67 | 0.36 | 0.67 | 0.73 | 0.86 | 0.43 | 0.86 | 0.85 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| High Estimate | 0.80 | 0.81 | 0.80 | 0.40 | 0.56 | 0.56 | 0.56 | 0.29 | 0.46 | 0.23 | 0.45 | 0.45 | 0.62 | 0.32 | 0.62 | 0.63 | 0.87 | 0.43 | 0.87 | 0.87 | 1.04 | 1.07 | 1.04 | 0.53 | 1.43 | 1.43 | 1.45 | 0.72 | 0.83 | 1.66 | 1.64 | 1.64 | 1.86 | 0.94 | 1.87 | 1.86 |
| Low Estimate | 0.72 | 0.73 | 0.72 | 0.36 | 0.50 | 0.50 | 0.50 | 0.25 | 0.42 | 0.21 | 0.41 | 0.41 | 0.52 | 0.26 | 0.52 | 0.53 | 0.79 | 0.39 | 0.79 | 0.79 | 0.96 | 0.97 | 0.96 | 0.49 | 1.17 | 1.17 | 1.19 | 0.60 | 0.75 | 1.52 | 1.50 | 1.50 | 1.58 | 0.80 | 1.59 | 1.58 |
| Consensus Estimate | 0.76 | 0.77 | 0.76 | 0.38 | 0.53 | 0.53 | 0.53 | 0.27 | 0.44 | 0.22 | 0.43 | 0.43 | 0.57 | 0.29 | 0.57 | 0.58 | 0.83 | 0.41 | 0.83 | 0.83 | 1.00 | 1.02 | 1.00 | 0.51 | 1.30 | 1.30 | 1.32 | 0.66 | 0.79 | 1.59 | 1.57 | 1.57 | 1.72 | 0.87 | 1.73 | 1.72 |