Detailed analyst consensus, revenue, and earnings forecasts vs reported data.
| Metric | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 | 2026 | 2026 | 2027 | 2027 | 2027 | 2027 | 2028 | 2028 | 2028 | 2028 | 2029 | 2029 | 2029 | 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reported (Actual) | 5.54 B | 5.61 B | 5.61 B | 5.54 B | 6.43 B | 6.49 B | 6.49 B | 6.43 B | 7.13 B | 7.28 B | 7.28 B | 7.13 B | 7.47 B | 7.51 B | 7.47 B | 7.51 B | 8.84 B | 8.88 B | 8.88 B | 8.84 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| High Estimate | 5.98 B | 6.00 B | 6.01 B | 5.99 B | 6.45 B | 6.47 B | 6.47 B | 6.46 B | 7.58 B | 7.71 B | 7.71 B | 7.58 B | 7.55 B | 7.65 B | 7.55 B | 7.65 B | 9.87 B | 9.86 B | 9.86 B | 9.87 B | 8.71 B | 8.83 B | 8.83 B | 8.71 B | 10.32 B | 10.19 B | 10.32 B | 10.19 B | 10.95 B | 10.95 B | 11.08 B | 11.08 B | 10.75 B | 10.85 B | 10.85 B | 10.75 B |
| Low Estimate | 5.01 B | 5.02 B | 5.03 B | 5.01 B | 5.84 B | 5.86 B | 5.86 B | 5.85 B | 6.23 B | 6.34 B | 6.34 B | 6.23 B | 6.68 B | 6.76 B | 6.68 B | 6.76 B | 8.28 B | 8.27 B | 8.27 B | 8.28 B | 7.72 B | 7.83 B | 7.83 B | 7.72 B | 8.94 B | 8.82 B | 8.94 B | 8.82 B | 9.20 B | 9.20 B | 9.30 B | 9.30 B | 9.42 B | 9.51 B | 9.51 B | 9.42 B |
| Consensus Estimate | 5.49 B | 5.51 B | 5.52 B | 5.50 B | 6.15 B | 6.17 B | 6.17 B | 6.16 B | 6.91 B | 7.02 B | 7.02 B | 6.91 B | 7.12 B | 7.20 B | 7.12 B | 7.20 B | 9.07 B | 9.06 B | 9.06 B | 9.07 B | 8.22 B | 8.33 B | 8.33 B | 8.22 B | 9.63 B | 9.50 B | 9.63 B | 9.50 B | 10.08 B | 10.08 B | 10.19 B | 10.19 B | 10.08 B | 10.18 B | 10.18 B | 10.08 B |
| Metric | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 | 2026 | 2026 | 2027 | 2027 | 2027 | 2027 | 2028 | 2028 | 2028 | 2028 | 2029 | 2029 | 2029 | 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reported (Actual) | 0.41 | 0.43 | 0.44 | 0.21 | 0.54 | 0.54 | 0.55 | 0.28 | 0.36 | 0.18 | 0.36 | 0.36 | 0.67 | 0.36 | 0.67 | 0.73 | 0.86 | 0.43 | 0.86 | 0.85 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| High Estimate | 0.81 | 0.82 | 0.81 | 0.41 | 0.52 | 0.52 | 0.52 | 0.26 | 0.47 | 0.24 | 0.46 | 0.46 | 0.65 | 0.33 | 0.65 | 0.66 | 0.93 | 0.47 | 0.93 | 0.93 | 1.02 | 1.04 | 1.02 | 0.52 | 1.36 | 1.36 | 1.38 | 0.69 | 0.85 | 1.70 | 1.69 | 1.69 | 1.88 | 0.95 | 1.89 | 1.88 |
| Low Estimate | 0.73 | 0.74 | 0.73 | 0.37 | 0.44 | 0.44 | 0.44 | 0.22 | 0.39 | 0.20 | 0.38 | 0.38 | 0.59 | 0.31 | 0.59 | 0.60 | 0.87 | 0.43 | 0.87 | 0.87 | 0.94 | 0.96 | 0.94 | 0.48 | 1.24 | 1.24 | 1.26 | 0.63 | 0.71 | 1.42 | 1.41 | 1.41 | 1.56 | 0.79 | 1.57 | 1.56 |
| Consensus Estimate | 0.77 | 0.78 | 0.77 | 0.39 | 0.48 | 0.48 | 0.48 | 0.24 | 0.43 | 0.22 | 0.42 | 0.42 | 0.62 | 0.32 | 0.62 | 0.63 | 0.90 | 0.45 | 0.90 | 0.90 | 0.98 | 1.00 | 0.98 | 0.50 | 1.30 | 1.30 | 1.32 | 0.66 | 0.78 | 1.56 | 1.55 | 1.55 | 1.72 | 0.87 | 1.73 | 1.72 |