|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.26M | 12.99M | 7.85M | 26.26M | 17.61M | 18.52M | 3.17M | 16.79M | 21.29M | 9.73M | 6.20M | 10.65M | 5.18M | -4.64M | 10.13M | 2.40M | -7.07M | 1.97M | -5.84M | 1.33M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.69M | 0.66M | 0.40M | 0.41M | 0.41M | 0.31M | 0.01M | 0.01M | 0.01M | 0.01M | | | 0.00M | 0.00M | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.57M | 0.44M | 0.17M | 0.17M | 0.58M | 0.61M | 0.35M | 0.59M | 0.60M | 0.47M | 0.33M | 0.56M | 0.56M | 0.44M | 0.23M | 0.51M | 0.75M | 0.63M | 0.39M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.01M | 0.02M | 0.02M | 0.40M | 0.02M | 0.02M | 0.02M | 0.40M | 0.02M | 0.06M | 0.02M | | 0.02M | | | 3.00M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | -0.06M | -0.41M | -2.23M | 0.91M | 1.42M | 2.23M | 2.99M | -3.39M | -1.60M | -0.45M | -0.42M | -0.65M | -0.09M | 0.34M | -0.32M | -0.08M | 0.22M | 0.35M | -0.43M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.11M | 7.74M | 10.64M | 9.31M | 5.01M | 5.40M | 1.41M | 0.20M | 12.83M | 7.17M | 4.74M | 3.37M | 5.06M | 4.92M | 4.65M | 10.98M | 9.55M | 8.37M | 8.63M | -0.11M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.37M | 0.39M | 0.45M | 0.49M | 0.98M | 0.61M | 1.01M | 0.39M | 0.35M | 0.71M | 0.37M | 0.46M | 0.36M | 0.47M | 0.38M | 0.39M | 0.35M | 0.35M | 0.49M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.69M | 0.66M | 0.40M | 0.41M | 0.41M | 0.31M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 2.75M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 1.60M | 0.58M | -1.13M | 0.95M | 2.42M | 1.34M | -0.68M | 0.39M | 1.38M | -0.20M | -1.55M | 0.23M | 0.48M | 1.64M | -2.68M | 0.54M | 4.29M | -0.25M | -4.77M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.10M | 0.05M | 0.06M | 0.16M | 0.28M | 1.30M | 0.17M | 0.29M | -0.45M | 0.79M | | | | | | | | | 0.06M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | | | | | | | | 1.35M | | | -0.07M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 35.67M | 5.80M | 79.64M | 8.60M | 13.03M | 7.78M | 13.30M | 1.52M | 8.56M | 3.90M | 2.26M | 1.60M | 23.52M | 1.64M | 11.92M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.69M | -8.33M | -122.88M | -31.64M | -64.81M | -13.91M | -168.23M | -35.90M | -10.72M | 69.32M | 30.87M | 76.77M | -104.22M | -11.11M | -66.64M | 60.65M | 35.85M | 2.88M | -33.04M | -15.76M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.55M | 0.11M | 0.82M | 0.82M | 0.16M | 0.40M | 0.59M | 0.14M | 0.79M | 1.32M | 0.45M | 0.53M | 0.21M | 2.45M | 0.05M | 0.60M | -0.01M | 0.23M | 0.93M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.15M | 13.73M | 166.22M | 109.33M | -72.22M | 266.52M | -165.89M | 126.38M | 68.39M | -169.77M | | 9.50M | 3.20M | 47.98M | 158.15M | 10.20M | -5.20M | 94.92M | 5.24M | 84.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | -2.14M | 0.29M | 46.53M | -46.06M | 160.58M | -160.14M | 41.79M | 58.06M | 114.27M | 25.00M | 99.70M | 1.45M | 38.37M | 124.96M | 85.43M | -84.07M | 171.64M | 11.34M | 97.60M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | 1.00 | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 10.00M | | | 5.00M | | | | 20.00M | | | 5.00M | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92M | 8.80M | 8.54M | 13.47M | 10.43M | 13.71M | 9.02M | 11.61M | 11.57M | 10.12M | 9.18M | 9.20M | 9.44M | 9.44M | 9.44M | 9.73M | 9.50M | 8.26M | 8.17M | 7.04M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.91M | 39.53M | 89.37M | 32.86M | 46.97M | 7.95M | 110.41M | 31.38M | 14.59M | -74.67M | -94.70M | -56.95M | 79.13M | 3.11M | 45.48M | -38.48M | -51.28M | -20.20M | 29.68M | -6.61M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33M | 38.93M | -22.87M | 10.52M | -12.84M | -0.56M | -56.42M | -4.32M | 16.69M | 1.81M | -59.09M | 23.19M | -20.03M | -3.08M | -16.51M | 33.15M | -5.89M | -8.95M | 5.27M | -22.48M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 7.64M | 10.59M | 9.24M | 4.85M | 5.12M | 0.10M | 0.03M | 12.54M | 7.63M | 3.95M | 3.37M | 5.06M | 4.92M | 4.65M | 10.98M | 9.55M | 8.37M | 8.63M | -0.17M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33M | 38.93M | -22.87M | 10.52M | -12.84M | -0.56M | -56.42M | -4.32M | 16.69M | 1.81M | -59.09M | 23.19M | -20.03M | -3.08M | -16.51M | 33.15M | -5.89M | -8.95M | 5.27M | -22.48M |