Gold Fields Ltd Income Statement

Income Statement Jun2009 Jun2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 3,228.30M5.50M-52.30M-55.60M2,906.00M2,868.80M2,454.10M2,666.40M2,761.80M2,577.80M2,967.10M3,892.10M4,195.20M4,286.70M4,500.70M5,201.60M
Cost of Revenue 1,998.60M2,573.60M1,627.90M1,862.60M1,819.90M1,808.10M1,988.50M2,001.20M2,105.10M2,043.00M2,033.50M2,150.40M2,374.90M2,607.70M2,747.00M2,843.70M
Gross Profit 1,229.70M1,086.10M1,060.70M465.60M665.20M656.70M534.80M933.60M1,741.70M1,820.30M1,679.00M1,753.70M2,357.90M
Operating items
Amortization - Intangibles 13.90M19.30M11.10M13.90M10.40M15.40M13.90M
Research & Development 58.00M86.60M125.40M135.30M77.90M36.20M51.80M86.10M109.80M104.20M84.40M49.70M60.60M81.00M76.20M98.40M
Share-based Compensation (IS) 33.70M53.90M-26.00M10.70M14.00M26.80M37.50M20.50M14.50M12.70M6.90M9.10M4.40M
Restructuring Costs 27.40M-42.00M9.30M11.70M9.20M113.90M0.60M2.00M1.30M11.30M7.80M6.60M
Other Operating Expenses -0.30M3,279.10M-1.00M0.20M10.20M-1.30M-0.10M48.00M4.00M-51.60M1.20M9.90
Operating Expenses 2,596.90M3,365.70M2,323.10M2,743.60M2,915.20M2,707.90M2,499.40M95.00M116.60M218.10M85.00M51.70M61.90M92.30M84.00M105.00M
Operating Income 237.00M366.10M431.90M242.30M-55.30M36.80M-26.90M682.80M540.10M316.70M848.60M1,690.00M1,758.40M1,586.70M1,669.70M2,252.90M
EBIT 237.00M366.10M431.90M242.30M-55.30M36.80M-26.90M682.80M540.10M316.70M848.60M1,690.00M1,758.40M1,586.70M1,669.70M2,252.90M
Non-operating items
Non Operating Investment Income -122.40M111.70M4.40M-0.40M-0.30M-11.50M-4.70M21.00M-238.00M
Interest & Investment Income 24.90M40.20M11.80M16.30M8.50M4.20M6.30M8.30M5.60M7.80M7.30M8.70M8.30M13.30M24.90M28.70M
Other Non Operating Income 10.20M-45.00M75.90M-37.90M-104.20M-44.20M9.50M14.40M34.40M21.00M-5.20M8.60M-1.90M6.70M-5.60M-6.60M
Non Operating Income -80.20M52.80M-213.80M-74.30M-153.60M-52.70M-125.10M-879.60M
Net income details
EBT 551.20M851.40M1,004.40M712.70M-162.50M108.20M8.90M357.40M152.40M-410.70M350.30M1,177.90M1,283.80M1,150.80M1,210.30M1,987.60M
Tax Provisions 264.60M358.40M384.50M359.40M165.10M134.20M248.50M189.50M173.20M-65.90M175.60M432.50M424.90M442.10M465.10M697.10M
Profit After Tax 195.70M470.30M953.00M654.30M-286.60M-27.20M-247.80M169.10M-20.80M-344.80M174.70M745.40M858.90M721.70M745.20M1,290.50M
Equity Income -3.50M-22.70M-0.80M-63.10M-18.40M-4.40M-5.70M-2.30M-1.30M-13.10M3.10M-2.60M-2.60M-2.90M-32.60M-53.60M
Net Income - Minority 12.10M0.20M6.40M
Income from Non-Controlling Interests 34.80M79.30M-71.60M-1.90M-18.20M2.00M-0.50M10.90M11.00M3.40M13.10M22.40M40.20M10.70M23.00M45.50M
Income from Continuing Operations 286.60M493.00M619.90M353.30M-327.60M-26.00M-239.60M167.90M-20.80M-344.80M174.70M745.40M858.90M708.70M745.20M1,290.50M
Consolidated Net Income 286.60M493.00M340.80M362.30M20.50M-26.00M-8.20M1.20M13.10M-344.80M174.70M745.40M-29.40M13.00M-18.90M1,290.50M
Income towards Parent Company 286.60M493.00M340.80M362.30M20.50M-29.80M-247.30M158.20M-18.70M-348.20M161.60M723.00M818.70M711.00M722.20M1,245.00M
Preferred Dividend Payments 4.002.005.008.00
Net Income towards Common Stockholders 286.60M493.00M340.80M362.30M20.50M-29.80M-247.30M158.20M-18.70M-348.20M161.60M723.00M818.70M711.00M722.20M1,245.00M
Additional items
EPS (Basic) 0.240.550.750.40-0.36-0.04-0.450.20-0.02-0.420.200.820.890.800.791.39
EPS (Weighted Average and Diluted) 0.240.550.740.40-0.36-0.04-0.450.20-0.02-0.420.190.810.880.780.771.38
Shares Outstanding (Weighted Average) 653.20M704.75M720.80M725.13M731.59M770.52M775.31M778.13M820.61M821.53M821.53M828.63M883.33M887.72M891.38M893.54M
Shares Outstanding (Diluted Average) 677.79M771.81M774.76M810.08M826.92M
EBITDA 237.00M366.10M431.90M242.30M-55.30M36.80M-26.90M1,232.20M1,263.70M1,111.60M848.60M1,690.00M1,758.40M1,586.70M1,669.70M2,252.90M
Interest Expenses 73.90M65.20M52.30M55.60M90.70M105.00M87.80M82.50M81.30M88.00M102.20M126.70M100.90M72.50M62.90M50.40M
Tax Rate 48.00%42.10%38.28%50.43%53.02%16.05%50.13%36.72%33.10%38.42%38.43%35.07%