|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 1.23B | 0.76B | 0.88B | 1.28B | 1.29B | 1.09B | 0.34B | 0.17B | 0.62B | 0.63B | 0.49B | 0.44B | 0.29B | 0.15B | 0.45B | 1.01B | 0.83B | 0.70B | 0.62B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 1.25B | 0.77B | 0.89B | 1.28B | 1.29B | 1.09B | 0.34B | 0.17B | 0.62B | 0.63B | 0.49B | 0.44B | 0.29B | 0.15B | 0.45B | 1.01B | 0.83B | 0.70B | 0.62B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.10B | 0.11B | 0.11B | 0.12B | 0.10B | 0.15B | 0.17B | 0.17B | 0.14B | 0.15B | 0.16B | 0.16B | 0.15B | 0.17B | 0.15B | 0.17B | 0.31B | 0.31B | 0.36B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.10B | 0.11B | 0.11B | 0.12B | 0.10B | 0.15B | 0.17B | 0.17B | 0.14B | 0.15B | 0.16B | 0.16B | 0.15B | 0.17B | 0.15B | 0.17B | 0.31B | 0.31B | 0.36B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.20B | 0.24B | 0.20B | 0.19B | 0.18B | 0.34B | 0.37B | 0.28B | 0.30B | 0.28B | 1.05B | 0.33B | 0.30B | 0.30B | 0.26B | 0.24B | 0.25B | 0.25B | 0.26B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54B | 1.79B | 1.95B | 2.16B | 2.26B | 1.63B | 1.62B | 1.38B | 1.23B | 1.09B | 1.08B | 1.72B | 1.36B | 1.11B | 1.22B | 1.32B | 1.44B | 1.43B | 1.29B | 1.25B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.11B | 0.10B | 0.08B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87B | 2.86B | 2.90B | 2.88B | 2.87B | 2.86B | 10.13B | 10.12B | 10.22B | 10.24B | 10.20B | 10.23B | 10.21B | 10.21B | 10.23B | 10.17B | 10.24B | 10.82B | 10.83B | 10.85B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.10B | 1.06B | 1.05B | 1.02B | 0.99B | 3.33B | 3.21B | 3.10B | 2.98B | 2.86B | 2.75B | 2.64B | 2.54B | 2.44B | 2.34B | 2.27B | 2.50B | 2.38B | 2.21B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98B | 3.96B | 3.96B | 3.93B | 3.90B | 3.85B | 13.46B | 13.34B | 13.31B | 13.22B | 13.06B | 12.98B | 12.85B | 12.74B | 12.68B | 12.51B | 12.50B | 13.32B | 13.21B | 13.06B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22B | 1.25B | 1.27B | 1.26B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.68B | 0.66B | 0.64B | 0.65B | 0.64B | 0.64B | 0.64B | 1.32B | 1.37B | 2.16B | 1.48B | 1.51B | 1.51B | 0.01B | 1.48B | 0.27B | 0.30B | 0.01B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82B | 4.78B | 4.78B | 4.72B | 4.68B | 4.62B | 14.26B | 14.13B | 14.71B | 14.70B | 15.34B | 14.56B | 14.44B | 14.32B | 14.25B | 14.04B | 14.05B | 14.93B | 14.76B | 14.58B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.36B | 6.57B | 6.73B | 6.87B | 6.94B | 6.25B | 15.88B | 15.50B | 15.95B | 15.79B | 16.41B | 16.28B | 15.79B | 15.43B | 15.47B | 15.36B | 15.49B | 16.36B | 16.05B | 15.83B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.08B | 0.08B | 0.08B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.06B | 0.07B | 0.08B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.08B | 0.08B | 0.08B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.06B | 0.07B | 0.08B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.07B | 0.07B | 0.08B | 0.08B | 0.05B | 0.11B | 0.11B | 0.10B | 0.06B | 0.06B | 0.06B | 0.08B | 0.06B | 0.07B | 0.09B | 0.10B | 0.09B | 0.10B | 0.12B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.44B | 0.41B | 0.41B | 0.64B | 0.69B | 0.85B | 0.80B | 0.73B | 0.73B | 0.54B | 0.58B | 0.60B | 0.54B | 0.51B | 0.40B | 0.52B | 0.61B | 0.33B | 0.43B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.44B | 1.07B | 1.09B | 1.00B | 0.61B | 0.17B | 0.23B | 0.23B | 0.23B | 0.17B | 0.17B | 0.17B | 1.33B | 1.39B | 1.40B | 0.29B | 0.29B | 0.28B | 0.24B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.18B | 1.16B | 1.21B | 1.26B | 1.18B | 1.60B | 1.64B | 1.71B | 1.63B | 1.60B | 1.67B | 1.81B | 1.75B | 1.75B | 1.78B | 1.85B | 1.78B | 1.77B | 1.82B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | 2.22B | 2.81B | 2.88B | 3.06B | 2.62B | 2.83B | 2.88B | 2.85B | 2.75B | 2.46B | 2.56B | 2.73B | 3.75B | 3.82B | 3.76B | 2.85B | 2.86B | 2.55B | 2.69B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29B | 3.42B | 2.78B | 2.76B | 2.74B | 2.71B | 9.88B | 9.83B | 9.53B | 9.33B | 9.33B | 9.08B | 8.43B | 7.19B | 7.14B | 7.08B | 7.97B | 8.57B | 8.42B | 8.17B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.07B | 0.08B | 0.07B | 0.08B | 0.09B | 0.09B | 0.08B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.15B | 0.14B | 0.14B | 0.05B | 0.06B | 0.39B | 0.39B | 0.40B | 0.39B | 0.26B | 0.27B | 0.26B | 0.25B | 0.25B | 0.22B | 0.22B | 0.23B | 0.23B | 0.22B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.08B | 0.11B | 0.08B | 0.07B | 0.09B | 0.04B | 0.06B | 0.03B | 0.05B | 0.03B | 0.03B | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.10B | 0.06B | 1.01B | 0.05B | 1.00B | 0.91B | 0.05B | 0.07B | 0.84B | 1.21B | 1.21B | 1.49B | 1.50B | 0.69B | 0.69B | 0.69B | 0.73B | 1.55B | 0.76B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.74B | 5.96B | 6.91B | 5.96B | 6.99B | 5.55B | 13.27B | 14.15B | 13.67B | 12.61B | 12.78B | 12.65B | 12.16B | 11.95B | 12.68B | 12.52B | 12.54B | 13.27B | 12.05B | 12.74B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.86B | 7.06B | 6.96B | 6.97B | 7.04B | 6.55B | 14.18B | 14.19B | 13.75B | 13.45B | 14.00B | 13.86B | 13.65B | 13.46B | 13.37B | 13.21B | 13.23B | 13.99B | 13.59B | 13.50B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60B | 3.86B | 3.85B | 3.84B | 3.74B | 3.33B | 10.06B | 10.06B | 9.76B | 9.56B | 9.51B | 9.26B | 8.60B | 8.52B | 8.53B | 8.48B | 8.26B | 8.86B | 8.70B | 8.41B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50B | -0.50B | -0.23B | -0.10B | -0.13B | -0.30B | 1.70B | 1.31B | 2.15B | 2.29B | 2.36B | 2.36B | 2.14B | 1.97B | 2.10B | 2.15B | 2.27B | 2.37B | 2.46B | 2.33B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50B | -0.50B | -0.23B | -0.10B | -0.13B | -0.30B | 1.70B | 1.31B | 2.15B | 2.29B | 2.36B | 2.36B | 2.14B | 1.97B | 2.10B | 2.15B | 2.27B | 2.37B | 2.46B | 2.33B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.36B | 6.57B | 6.73B | 6.87B | 6.94B | 6.25B | 15.88B | 15.50B | 15.95B | 15.79B | 16.41B | 16.28B | 15.79B | 15.43B | 15.47B | 15.36B | 15.49B | 16.36B | 16.05B | 15.83B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.78B | -2.60B | 0.03B | 0.02B | -1.94B | -1.73B | -1.67B | -1.50B | -0.58B | 0.04B | -0.25B | -0.10B | -0.10B | 0.01B | 0.09B | 0.17B | 0.24B | 0.03B | 0.00B | 0.02B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.04B | 0.04B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | | 0.01B | 0.01B | 0.00B | | 0.00B |