Gemini Space Station Cash Flow Statement (2024-2026) | GEMI

Cash Flow Statement Sep2024 Dec2024 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter) -90.18M-26.99M-159.51M-140.82M-108.98M
Depreciation and Depletion (Quarter) 0.40M0.50M0.40M0.40M0.40M
Share-based Compensation (Quarter) 1.11M36.00M24.18M
Gains from Investment Securities (Quarter) 6.26M-7.28M0.12M
Asset Writedowns and Impairment (Quarter) 4.73M-16.23M7.69M-14.73M1.33M
Cash from Operations (Quarter) -4.61M-137.91M-54.43M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter) 0.40M8.30M0.40M7.53M7.48M
Change in Working Capital
Change in Receivables (Quarter) -15.63M-4.72M28.11M
Change in Account Payables (Quarter) 7.65M-1.18M-0.64M
Change in Accured Expenses (Quarter) 22.03M-9.67M2.75M
Other Working Capital Changes (Quarter) 1.72M-25.70M-2.06M
Investing Activities
Capital Expenditures (Quarter) 4.31M4.17M0.13M
Cash from Investing Activities (Quarter) 4.05M-51.68M22.20M
Financing Activities
Cash from Financing Activities (Quarter) 140.45M-23.56M-59.47M
Additional items
Change in Cash (Quarter) 139.89M-213.15M-91.70M
Free Cash Flow (Quarter) -8.91M-142.08M-54.56M
Net Cash Flow (Quarter) 139.89M-213.15M-91.70M