Glacier Bancorp, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 124.62M84.69M64.50M21.52M6.89M1.91M2.28M2.33M10.82M9.95M0.06M39.77M23.08M19.96M20.79M28.31M
Revenue 331.80M322.31M313.81M309.54M327.87M363.25M389.17M421.84M457.40M552.29M634.18M772.62M807.34M909.11M809.76M833.08M
Interest income
Interest income - Investments 42.30M31.16M
Interest Income - Debt Securities 51.57M57.01M76.26M66.39M74.51M93.05M91.09M90.39M81.97M86.50M85.50M99.62M122.10M169.03M201.93M195.13M
Interest Income - Total 302.49M288.40M280.11M253.76M263.58M299.92M319.68M344.15M375.02M469.00M546.18M627.06M681.07M829.64M1,017.65M1,139.85M
Interest expenses
Interest Expense - Deposits 38.43M35.60M25.27M18.18M13.87M13.20M16.14M18.40M16.79M18.36M23.28M17.62M12.13M14.53M162.43M272.73M
Interest Expense - Debt 7.95M9.52M12.69M12.57M10.61M9.57M8.84M6.22M6.75M8.88M9.02M4.71M3.41M17.32M26.91M72.62M
Interest Expense - Fed Funds 2.01M1.61M1.35M1.31M0.87M0.86M1.02M1.21M1.86M2.25M3.69M3.60M2.30M3.20M36.41M55.72M
Interest Expense - Others 1.96M0.28M0.22M0.23M0.21M0.20M0.08M0.07M0.08M0.10M0.21M0.65M0.71M1.33M1.06M1.30M
Interest Expenses 57.17M53.63M44.49M35.71M28.76M26.97M29.27M29.63M29.86M35.53M42.77M27.32M18.56M41.26M325.97M435.22M
Interest Income - Net 245.33M234.77M235.62M218.04M234.82M272.95M290.41M314.52M345.16M433.46M503.40M599.75M662.52M788.38M691.68M704.63M
Non-interest income
Interest Income - Total 120.71M150.07M171.12M196.52M227.93M271.04M288.12M312.19M334.33M423.51M503.35M559.98M639.44M768.42M676.89M676.33M
Financial Services Fees 5.41M4.91M3.92M4.36M4.98M4.70M4.28M4.61M4.36M6.80M5.31M7.34M12.04M15.35M16.93M18.69M
Service Charges 40.47M43.04M44.19M45.34M49.48M56.04M59.29M62.41M67.72M74.89M67.93M52.50M59.32M72.12M75.16M78.89M
Investment Gain (Loss) 6.00M4.82M0.35M-0.30M-0.19M0.02M-1.46M-0.66M-1.11M14.41M1.14M-0.64M0.62M
Investment Banking Income 26.92M27.23M21.13M32.23M28.52M19.80M26.39M33.61M30.44M27.13M34.06M99.45M63.06M20.03M12.20M16.86M
Trading Income -0.64M0.62M1.51M0.03M
Other Non-Interest Income -60.90M-93.95M69.37M34.67M13.64M9.95M8.79M11.50M19.33M17.81M15.18M13.81M11.95M14.32M15.43M16.13M
Non-Interest Income 86.47M87.55M78.20M91.50M93.05M90.30M98.76M107.32M112.24M118.82M130.77M172.87M144.82M120.73M118.08M128.45M
Operating Items
Amortization - Intangibles 3.12M3.18M2.47M2.11M2.40M2.81M2.96M2.97M2.49M6.27M8.48M10.37M10.27M10.66M9.73M12.76M
Research & Development 3.03M3.06M3.15M3.32M4.49M11.39M11.24M14.39M14.15M15.91M17.39M21.13M23.47M30.82M33.75M36.89M
Wages, Salaries and Other 84.97M87.73M85.69M95.37M104.22M118.57M134.38M151.70M160.51M195.06M222.75M253.05M270.64M319.30M309.05M336.91M
Rent Expense 23.47M24.26M23.60M23.84M24.88M22.72M25.48M25.98M26.63M30.73M34.50M37.67M39.39M43.26M43.58M47.05M
Other Operating Expenses 142.32M160.63M205.37M166.26M165.95M178.57M200.03M218.34M224.79M273.48M323.04M346.01M371.96M444.78M450.03M494.53M
Operating Expenses 168.82M187.95M232.12M193.42M195.32M212.68M236.76M258.71M265.57M320.13M374.93M404.81M434.82M518.87M527.36M578.47M
EBIT 95.53M103.31M61.68M130.31M154.42M175.63M179.40M190.42M210.87M257.74M301.97M355.36M368.00M411.54M593.58M661.52M
Net income details
EBT 38.37M49.67M17.19M94.59M125.66M148.66M150.13M160.79M181.00M222.21M259.19M328.04M349.44M370.28M267.61M226.30M
Tax Provisions 3.99M7.34M-0.28M19.08M30.02M35.91M34.00M39.66M64.62M40.33M48.65M61.64M64.68M67.08M44.68M36.16M
Profit After Tax 34.37M42.33M17.47M75.52M95.64M112.75M116.13M121.13M116.38M181.88M210.54M266.40M284.76M303.20M222.93M190.14M
Income from Continuing Operations 34.37M42.33M17.47M75.52M95.64M112.75M116.13M121.13M116.38M181.88M210.54M266.40M284.76M303.20M222.93M190.14M
Consolidated Net Income 34.37M42.33M17.47M75.52M95.64M112.75M116.13M121.13M116.38M181.88M210.54M266.40M284.76M303.20M222.93M190.14M
Income towards Parent Company 34.37M42.33M17.47M75.52M95.64M112.75M116.13M121.13M116.38M181.88M210.54M266.40M284.76M303.20M222.93M190.14M
Net Income towards Common Stockholders 34.37M42.33M17.47M75.52M95.64M112.75M116.13M121.13M116.38M181.88M210.54M266.40M284.76M303.20M222.93M190.14M
Additional items
EPS (Basic) 0.560.610.241.051.311.511.541.591.502.182.392.812.872.742.011.68
EPS (Weighted Average and Diluted) 0.560.610.241.051.311.511.541.591.502.172.382.812.862.742.011.68
Tax Rate 10.40%14.78%20.17%23.89%24.15%22.65%24.67%35.70%18.15%18.77%18.79%18.51%18.12%16.70%15.98%