|
Provisions
|
124.62M | 84.69M | 64.50M | 21.52M | 6.89M | 1.91M | 2.28M | 2.33M | 10.82M | 9.95M | 0.06M | 39.77M | 23.08M | 19.96M | 20.79M | 28.31M |
|
Revenue
|
331.80M | 322.31M | 313.81M | 309.54M | 327.87M | 363.25M | 389.17M | 421.84M | 457.40M | 552.29M | 634.18M | 772.62M | 807.34M | 909.11M | 809.76M | 833.08M |
|
Interest income - Investments
|
| | | | | | | | | | | | | | 42.30M | 31.16M |
|
Interest Income - Debt Securities
|
51.57M | 57.01M | 76.26M | 66.39M | 74.51M | 93.05M | 91.09M | 90.39M | 81.97M | 86.50M | 85.50M | 99.62M | 122.10M | 169.03M | 201.93M | 195.13M |
|
Interest Income - Total
|
302.49M | 288.40M | 280.11M | 253.76M | 263.58M | 299.92M | 319.68M | 344.15M | 375.02M | 469.00M | 546.18M | 627.06M | 681.07M | 829.64M | 1,017.65M | 1,139.85M |
|
Interest Expense - Deposits
|
38.43M | 35.60M | 25.27M | 18.18M | 13.87M | 13.20M | 16.14M | 18.40M | 16.79M | 18.36M | 23.28M | 17.62M | 12.13M | 14.53M | 162.43M | 272.73M |
|
Interest Expense - Debt
|
7.95M | 9.52M | 12.69M | 12.57M | 10.61M | 9.57M | 8.84M | 6.22M | 6.75M | 8.88M | 9.02M | 4.71M | 3.41M | 17.32M | 26.91M | 72.62M |
|
Interest Expense - Fed Funds
|
2.01M | 1.61M | 1.35M | 1.31M | 0.87M | 0.86M | 1.02M | 1.21M | 1.86M | 2.25M | 3.69M | 3.60M | 2.30M | 3.20M | 36.41M | 55.72M |
|
Interest Expense - Others
|
1.96M | 0.28M | 0.22M | 0.23M | 0.21M | 0.20M | 0.08M | 0.07M | 0.08M | 0.10M | 0.21M | 0.65M | 0.71M | 1.33M | 1.06M | 1.30M |
|
Interest Expenses
|
57.17M | 53.63M | 44.49M | 35.71M | 28.76M | 26.97M | 29.27M | 29.63M | 29.86M | 35.53M | 42.77M | 27.32M | 18.56M | 41.26M | 325.97M | 435.22M |
|
Interest Income - Net
|
245.33M | 234.77M | 235.62M | 218.04M | 234.82M | 272.95M | 290.41M | 314.52M | 345.16M | 433.46M | 503.40M | 599.75M | 662.52M | 788.38M | 691.68M | 704.63M |
|
Interest Income - Total
|
120.71M | 150.07M | 171.12M | 196.52M | 227.93M | 271.04M | 288.12M | 312.19M | 334.33M | 423.51M | 503.35M | 559.98M | 639.44M | 768.42M | 676.89M | 676.33M |
|
Financial Services Fees
|
5.41M | 4.91M | 3.92M | 4.36M | 4.98M | 4.70M | 4.28M | 4.61M | 4.36M | 6.80M | 5.31M | 7.34M | 12.04M | 15.35M | 16.93M | 18.69M |
|
Service Charges
|
40.47M | 43.04M | 44.19M | 45.34M | 49.48M | 56.04M | 59.29M | 62.41M | 67.72M | 74.89M | 67.93M | 52.50M | 59.32M | 72.12M | 75.16M | 78.89M |
|
Investment Gain (Loss)
|
6.00M | 4.82M | 0.35M | | -0.30M | -0.19M | 0.02M | -1.46M | -0.66M | -1.11M | 14.41M | 1.14M | -0.64M | 0.62M | | |
|
Investment Banking Income
|
26.92M | 27.23M | 21.13M | 32.23M | 28.52M | 19.80M | 26.39M | 33.61M | 30.44M | 27.13M | 34.06M | 99.45M | 63.06M | 20.03M | 12.20M | 16.86M |
|
Trading Income
|
| | | | | | | | | | | | -0.64M | 0.62M | 1.51M | 0.03M |
|
Other Non-Interest Income
|
-60.90M | -93.95M | 69.37M | 34.67M | 13.64M | 9.95M | 8.79M | 11.50M | 19.33M | 17.81M | 15.18M | 13.81M | 11.95M | 14.32M | 15.43M | 16.13M |
|
Non-Interest Income
|
86.47M | 87.55M | 78.20M | 91.50M | 93.05M | 90.30M | 98.76M | 107.32M | 112.24M | 118.82M | 130.77M | 172.87M | 144.82M | 120.73M | 118.08M | 128.45M |
|
Amortization - Intangibles
|
3.12M | 3.18M | 2.47M | 2.11M | 2.40M | 2.81M | 2.96M | 2.97M | 2.49M | 6.27M | 8.48M | 10.37M | 10.27M | 10.66M | 9.73M | 12.76M |
|
Research & Development
|
3.03M | 3.06M | 3.15M | 3.32M | 4.49M | 11.39M | 11.24M | 14.39M | 14.15M | 15.91M | 17.39M | 21.13M | 23.47M | 30.82M | 33.75M | 36.89M |
|
Wages, Salaries and Other
|
84.97M | 87.73M | 85.69M | 95.37M | 104.22M | 118.57M | 134.38M | 151.70M | 160.51M | 195.06M | 222.75M | 253.05M | 270.64M | 319.30M | 309.05M | 336.91M |
|
Rent Expense
|
23.47M | 24.26M | 23.60M | 23.84M | 24.88M | 22.72M | 25.48M | 25.98M | 26.63M | 30.73M | 34.50M | 37.67M | 39.39M | 43.26M | 43.58M | 47.05M |
|
Other Operating Expenses
|
142.32M | 160.63M | 205.37M | 166.26M | 165.95M | 178.57M | 200.03M | 218.34M | 224.79M | 273.48M | 323.04M | 346.01M | 371.96M | 444.78M | 450.03M | 494.53M |
|
Operating Expenses
|
168.82M | 187.95M | 232.12M | 193.42M | 195.32M | 212.68M | 236.76M | 258.71M | 265.57M | 320.13M | 374.93M | 404.81M | 434.82M | 518.87M | 527.36M | 578.47M |
|
EBIT
|
95.53M | 103.31M | 61.68M | 130.31M | 154.42M | 175.63M | 179.40M | 190.42M | 210.87M | 257.74M | 301.97M | 355.36M | 368.00M | 411.54M | 593.58M | 661.52M |
|
EBT
|
38.37M | 49.67M | 17.19M | 94.59M | 125.66M | 148.66M | 150.13M | 160.79M | 181.00M | 222.21M | 259.19M | 328.04M | 349.44M | 370.28M | 267.61M | 226.30M |
|
Tax Provisions
|
3.99M | 7.34M | -0.28M | 19.08M | 30.02M | 35.91M | 34.00M | 39.66M | 64.62M | 40.33M | 48.65M | 61.64M | 64.68M | 67.08M | 44.68M | 36.16M |
|
Profit After Tax
|
34.37M | 42.33M | 17.47M | 75.52M | 95.64M | 112.75M | 116.13M | 121.13M | 116.38M | 181.88M | 210.54M | 266.40M | 284.76M | 303.20M | 222.93M | 190.14M |
|
Income from Continuing Operations
|
34.37M | 42.33M | 17.47M | 75.52M | 95.64M | 112.75M | 116.13M | 121.13M | 116.38M | 181.88M | 210.54M | 266.40M | 284.76M | 303.20M | 222.93M | 190.14M |
|
Consolidated Net Income
|
34.37M | 42.33M | 17.47M | 75.52M | 95.64M | 112.75M | 116.13M | 121.13M | 116.38M | 181.88M | 210.54M | 266.40M | 284.76M | 303.20M | 222.93M | 190.14M |
|
Income towards Parent Company
|
34.37M | 42.33M | 17.47M | 75.52M | 95.64M | 112.75M | 116.13M | 121.13M | 116.38M | 181.88M | 210.54M | 266.40M | 284.76M | 303.20M | 222.93M | 190.14M |
|
Net Income towards Common Stockholders
|
34.37M | 42.33M | 17.47M | 75.52M | 95.64M | 112.75M | 116.13M | 121.13M | 116.38M | 181.88M | 210.54M | 266.40M | 284.76M | 303.20M | 222.93M | 190.14M |
|
EPS (Basic)
|
0.56 | 0.61 | 0.24 | 1.05 | 1.31 | 1.51 | 1.54 | 1.59 | 1.50 | 2.18 | 2.39 | 2.81 | 2.87 | 2.74 | 2.01 | 1.68 |
|
EPS (Weighted Average and Diluted)
|
0.56 | 0.61 | 0.24 | 1.05 | 1.31 | 1.51 | 1.54 | 1.59 | 1.50 | 2.17 | 2.38 | 2.81 | 2.86 | 2.74 | 2.01 | 1.68 |
|
Tax Rate
|
10.40% | 14.78% | | 20.17% | 23.89% | 24.15% | 22.65% | 24.67% | 35.70% | 18.15% | 18.77% | 18.79% | 18.51% | 18.12% | 16.70% | 15.98% |