Central North Airport cash flow statement data for the quarter ended Dec 2025. This cash flow statement covers 21 quarters of results from Dec 2011 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Dec2011 | Mar2012 | Dec2012 | Mar2013 | Dec2013 | Dec2014 | Dec2015 | Dec2016 | Dec2017 | Jun2018 | Dec2018 | Jun2019 | Dec2019 | Dec2020 | Dec2021 | Dec2022 | Dec2023 | Jun2024 | Dec2024 | Jun2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||
| Net Income | 14.19M | 18.30M | 68.28M | 84.20M | 33.68M | 48.98M | 57.69M | 163.42M | 118.25M | 160.90M | |||||||||||
| Share-based CompensationStock Comp. | 84.03M | 136.49M | 178.13M | 143.86M | 288.78M | 169.59M | 93.68M | 171.88M | |||||||||||||
| Deferred Taxes | 2.90M | 5.29M | 1.78M | 7.55M | |||||||||||||||||
| Cash from Discontinued OperationsCash from Discont. Ops | 82.93M | 89.64M | 193.02M | 63.38M | 214.48M | 253.40M | 149.74M | 191.53M | |||||||||||||
| Asset Writedowns and ImpairmentWritedown | -0.23M | 0.09M | 0.28M | ||||||||||||||||||
| Change in Working CapitalChange Working Cap. | -34.10M | -52.15M | -95.46M | -61.53M | -33.29M | -106.93M | -94.66M | -61.09M | |||||||||||||
| Change in ReceivablesChange Receivables | 3.84M | -0.74M | -22.51M | -5.11M | |||||||||||||||||
| Change in Account PayablesChange Payables | 3.99M | 1.71M | -11.43M | -3.97M | |||||||||||||||||
| Change in Accured ExpensesChange Accured Exp. | -4.92M | -5.91M | 7.75M | -7.07M | |||||||||||||||||
| Change in TaxesChange Taxes | -1.80M | -2.77M | -62.72M | -52.43M | |||||||||||||||||
| Cash from OperationsCash from Ops. | 19.31M | 22.10M | 18.99M | 21.27M | 49.60M | 52.34M | 62.77M | 91.30M | 51.71M | 63.67M | |||||||||||
| Depreciation, Depletion & Amortization | |||||||||||||||||||||
| Depreciation & Amortization (CF)Dep. & Amort. | 3.46M | 3.91M | 21.24M | 21.79M | |||||||||||||||||
| Investing Activities | |||||||||||||||||||||
| Capital ExpendituresCapex | 27.57M | 30.86M | -9.95M | -3.28M | |||||||||||||||||
| Sales of Property, Plant and EquipmentPP&E (Sale) | -0.01M | 0.01M | 0.01M | ||||||||||||||||||
| Divestments | -29.78M | -12.94M | -49.45M | -64.39M | -86.57M | -140.02M | -56.40M | -69.51M | |||||||||||||
| Cash from Investing ActivitiesCash from Investing | -8.65M | -3.94M | |||||||||||||||||||
| Financing Activities | |||||||||||||||||||||
| Other financing activitiesOther financing | -0.59M | ||||||||||||||||||||
| Cash from Financing ActivitiesCash from Financing | 13.30M | 119.60M | -89.63M | -93.80M | -116.67M | -25.72M | 29.58M | -247.83M | -150.66M | -33.70M | |||||||||||
| Change in Capital Stock | |||||||||||||||||||||
| Net Shares Issued and RepurchasedNet Shares Issued | -1.89M | -11.14M | -14.58M | -1.80M | -12.68M | -7.29M | -22.90M | ||||||||||||||
| Net Equity Issued and RepurchasedNet Equity Issued | 0.22M | ||||||||||||||||||||
| Dividend Payments | |||||||||||||||||||||
| Dividends Paid - CommonDiv. Paid (Common) | -3.17M | -122.40M | -114.15M | ||||||||||||||||||
| Additional items | |||||||||||||||||||||
| Exchange Rate EffectFX Effect | 1.44M | -1.34M | |||||||||||||||||||
| Change in Cash | 23.96M | 137.76M | -36.48M | -17.10M | -26.73M | 142.01M | -134.45M | -107.85M | 88.33M | ||||||||||||
| Beginning Cash Balance | 40.47M | 88.53M | 167.57M | 131.59M | 158.41M | 117.89M | 153.67M | 166.76M | 142.71M | 304.32M | 190.17M | 128.49M | 90.50M | ||||||||
| Free Cash FlowFCF | -8.26M | -8.76M | 18.99M | 21.27M | 49.60M | 52.34M | 62.77M | 91.30M | 61.65M | 66.95M | |||||||||||
| Net Cash FlowNCF | 23.96M | 137.76M | -70.64M | -72.53M | -67.08M | 26.63M | 92.34M | -156.53M | -98.95M | 29.97M |