|
Net Income (Quarter)
|
| -0.03M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.11M | -0.23M | -0.17M | -0.11M | -0.12M | -0.01M | -0.02M | -2.37M | -0.00M | -0.02M | -0.03M | -1.32M | -0.12M | 0.57M | 0.09M | -0.02M | 0.07M | -0.58M | -0.03M | -0.02M | -0.03M | -5.46M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.00M | 850.00 | 961.00 | | | | | |
|
Share-based Compensation (Quarter)
|
| 500.00 | | 500.00 | 500.00 | | | | | | | | | | 2.37M | 1.00 | -1.00 | | | | -1.35M | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.03M | 0.03M | 879.00 | -0.06M | -0.04M | -0.11M | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | -0.00M | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | 500.00 | 500.00 | -500.00 | -500.00 | -500.00 | -500.00 | | | | | | | | | | 0.03M | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.16M | -0.06M | 0.06M | 0.40M | 0.27M | 0.67M | | | | |
|
Cash from Operations (Quarter)
|
-0.02M | -0.02M | -520.00 | -0.03M | -0.03M | -0.01M | -0.01M | -0.09M | -0.12M | -0.16M | -0.38M | | 0.25M | | -0.00M | | | -0.03M | -0.11M | 0.09M | -0.12M | -0.36M | 0.26M | -0.60M | -0.08M | -0.08M | -0.03M | -0.03M | -0.03M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | 0.05M | 0.05M | 0.05M | | | | | | | | | | 0.03M | 0.02M | 0.02M | 0.02M | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.00M | 850.00 | 961.00 | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | 0.01M | | | | | | | | | | | | -0.26M | 0.37M | 0.27M | 0.24M | | | | | | |
|
Change in Account Payables (Quarter)
|
0.00M | 0.00M | 0.00M | 0.01M | 0.01M | -0.00M | 0.03M | | 652.00 | | | | | | | | | | -0.09M | 0.01M | -0.06M | -0.05M | 0.10M | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | -0.00M | 0.00M | 0.03M | 0.05M | 0.03M | 0.07M | 0.02M | | | | | | -0.01M | 1.14M | -0.11M | -0.99M | 0.02M | 0.19M | -0.17M | -0.13M | -0.05M | -0.02M | 0.01M | 0.01M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | -0.01M | | | | | | |
|
Other Working Capital Changes (Quarter)
|
260.00 | | | | | | | -0.00M | -0.01M | 0.02M | -325.00 | -0.00M | | | | | | 679.00 | -169.00 | -169.00 | 0.00M | -0.00M | -915.00 | 0.00M | -0.00M | -0.00M | -0.00M | 0.01M | -0.00M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 171.00 | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | -682.00 | | 682.00 | 682.00 | | | | | | | | | 238.00 | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | 682.00 | -0.32M | -0.40M | -0.10M | | | | | | | | 238.00 | | -0.01M | -0.00M | -192.00 | -0.23M | | | | |
|
Cash from Financing Activities (Quarter)
|
0.02M | 0.02M | 600.00 | 0.03M | 0.03M | 0.01M | 0.01M | 0.10M | 0.13M | 0.52M | 0.79M | | -0.65M | | 0.00M | | | 0.03M | 0.05M | 0.12M | 0.02M | 0.05M | -0.13M | 0.31M | 0.16M | 0.08M | 0.03M | 0.03M | 0.03M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | -58.00 | -411.00 | 0.00M | -0.00M | 689.00 | -0.00M | | | | |
|
Change in Cash (Quarter)
|
0.00M | 4.00 | 80.00 | | 90.00 | -450.00 | | 0.01M | 0.01M | 0.04M | 0.00M | -0.00M | | | | | | | 0.50M | 0.21M | -0.09M | -0.31M | 0.12M | -0.28M | -0.15M | | | | |
|
Free Cash Flow (Quarter)
|
-0.02M | -0.02M | -520.00 | -0.03M | -0.03M | -0.01M | -0.01M | -0.09M | -0.12M | -0.16M | -0.38M | | 0.25M | | -0.00M | | | -0.03M | -0.11M | 0.09M | -0.12M | -0.36M | 0.25M | -0.60M | -0.08M | -0.08M | -0.03M | -0.03M | -0.03M |
|
Net Cash Flow (Quarter)
|
0.00M | 4.00 | 80.00 | 354.00 | 90.00 | -450.00 | | 0.01M | 0.01M | 0.04M | 0.00M | -0.10M | -0.40M | | | | | | -0.06M | 0.21M | -0.09M | -0.31M | 0.12M | -0.28M | -0.15M | | | | |