|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 122.73M | 130.19M | 132.97M | 74.61M | 115.39M | 124.66M | 116.82M | 116.90M | 140.37M | 110.41M | 107.95M | 89.01M | 108.99M | 96.51M | 123.60M | 129.74M | 144.07M | 153.27M | 127.45M | 84.56M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.44M | | | | 152.30M | | | |
|
Cash from Accounting (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.23M | -2.55M | 0.66M | -2.20M | -0.40M | 7.59M | 5.67M | -2.85M | -4.25M | 11.13M | -12.08M | 1.25M | 1.54M | -6.59M | 3.02M | 34.20M | -2.24M | 0.10M | -6.41M | -2.63M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86M | | | | 3.64M | | | | 3.08M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | | | | 1.10M | -20.48M | | | 0.71M | -18.18M | | | 0.54M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | -6.07M | -7.35M | -5.10M | -3.00M | | | | | | | | | | | | | | -7.04M | -0.04M | 14.29M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.25M | | | | 0.17M | | | | 0.61M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 44.73M | 18.50M | 21.24M | 34.37M | -5.54M | -48.26M | 45.80M | 43.70M | 97.89M | 69.87M | 24.45M | 7.91M | 26.93M | 132.83M | 224.86M | 41.03M | 71.98M | 1.21M | 122.45M | 66.48M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.02M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | 84.96M | 151.91M | 9.78M | 40.20M | -274.98M | 289.98M | -180.01M | -68.42M | 262.96M | -121.46M | 81.01M | -14.47M | 128.19M | -79.47M | -270.14M | -102.14M | 50.33M | -143.10M | -167.66M | -47.22M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | | | | -32.05M | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | -132.70M | -70.49M | 50.97M | 118.68M | 63.29M | -103.77M | -7.91M | -64.64M | -129.12M | -71.52M | -15.20M | -146.87M | -40.32M | -66.02M | -36.16M | 34.98M | -27.33M | 91.86M | -17.35M | -75.91M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.47M | -2.83M | 0.65M | -0.88M | -0.33M | 4.86M | 2.56M | 2.77M | -3.84M | 8.99M | -1.56M | -0.70M | -1.14M | -2.94M | 3.88M | 0.74M | -1.55M | 0.80M | -2.76M | -1.89M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | -1.54M | 97.08M | 82.64M | 192.37M | -217.56M | 142.81M | -139.55M | -86.58M | 227.89M | -114.12M | 88.70M | -154.14M | 113.66M | -15.59M | -77.56M | -25.39M | 93.42M | -49.23M | -65.32M | -58.54M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | 933.54M | 945.75M | 1,044.97M | 1,140.14M | 1,339.51M | 1,061.85M | 1,134.31M | 1,025.96M | 943.43M | 1,109.34M | 989.12M | 1,107.59M | 937.55M | 1,044.42M | 1,065.42M | 949.74M | 929.77M | 1,036.49M | 993.45M | 944.84M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | 44.73M | 18.50M | 21.24M | 34.37M | -5.54M | -49.02M | 45.80M | 43.70M | 98.27M | 69.87M | 24.66M | 7.91M | 26.93M | 132.83M | 224.86M | 41.03M | 71.98M | 1.19M | 121.80M | 66.48M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | -3.01M | 99.92M | 81.99M | 193.26M | -217.23M | 140.13M | -142.11M | -89.35M | 232.63M | -123.11M | 91.04M | -153.44M | 114.80M | -12.66M | -81.44M | -26.13M | 94.98M | -49.55M | -62.23M | -56.65M |