|
Cash & Equivalents (Quarter)
|
60.43M | 60.43M | 32.01M | 87.16M | 48.35M | 6.91M | 40.09M | 27.76M |
|
Short-term Investments (Quarter)
|
| | | | | | | 0.52M |
|
Cash & Current Investments (Quarter)
|
60.43M | 60.43M | 32.01M | 87.16M | 48.35M | 6.91M | 40.09M | 28.28M |
|
Receivables - Net (Quarter)
|
6.88M | | 4.15M | 3.03M | 2.61M | 10.93M | 18.93M | 12.33M |
|
Receivables - Other (Quarter)
|
0.08M | | 0.04M | 0.01M | 7.94M | 4.10M | 28.55M | 75.02M |
|
Receivables (Quarter)
|
6.96M | | 4.19M | 3.04M | 10.55M | 15.03M | 47.48M | 87.34M |
|
Inventory (Quarter)
|
9.31M | | 33.97M | | 46.42M | 0.25M | | 0.14M |
|
Prepaid Assets (Quarter)
|
12.52M | | 0.07M | | 3.11M | 0.36M | 18.24M | 9.36M |
|
Current Assets (Quarter)
|
87.57M | | 121.27M | 223.89M | 215.67M | 265.27M | 319.52M | 324.54M |
|
Property, Plant & Equipment (Net) (Quarter)
|
106.29M | | 81.86M | 75.75M | 69.68M | 55.98M | 70.53M | 20.67M |
|
Long-Term Investments (Quarter)
|
| | | | | | 0.07M | 0.18M |
|
Goodwill (Quarter)
|
| | | | | | 6.48M | 4.24M |
|
Intangibles (Quarter)
|
8.01M | | 43.98M | 76.51M | 106.64M | 129.94M | 171.36M | |
|
Goodwill & Intangibles (Quarter)
|
8.01M | | 43.98M | 76.51M | 106.64M | 129.94M | 177.84M | 4.24M |
|
Long-Term Deferred Tax (Quarter)
|
4.47M | | 4.22M | 4.40M | 4.84M | 8.60M | 7.86M | 7.52M |
|
Other Non-Current Assets (Quarter)
|
| | 2.68M | 2.68M | 3.01M | | | |
|
Non-Current Assets (Quarter)
|
110.76M | | 88.76M | 82.84M | 77.53M | 112.41M | 148.08M | 33.04M |
|
Assets (Quarter)
|
198.34M | | 210.03M | 306.73M | 293.20M | 377.68M | 467.61M | 357.58M |
|
Accounts Payables (Quarter)
|
3.29M | 0.00M | 5.37M | 1.97M | 2.14M | 14.12M | 10.83M | 16.06M |
|
Notes Payables (Quarter)
|
1.47M | | 1.54M | | | | | |
|
Payables (Quarter)
|
4.76M | 0.00M | 6.91M | 1.97M | 2.14M | 14.12M | 10.83M | 16.06M |
|
Accumulated Expenses (Quarter)
|
0.97M | | 1.10M | | | 5.18M | | 3.92M |
|
Other Accumulated Expenses (Quarter)
|
67.16M | | 30.23M | 23.50M | 0.04M | 0.26M | 0.81M | 2.22M |
|
Short term Debt (Quarter)
|
| | | | | 35.00M | | 15.00M |
|
Current Leases (Quarter)
|
| | | | | | | 0.25M |
|
Current Taxes (Quarter)
|
5.13M | -2.35M | 2.23M | 3.22M | 4.45M | 2.23M | 2.07M | 1.79M |
|
Current Deferred Revenue (Quarter)
|
6.44M | 5.29M | 47.72M | 42.44M | 49.22M | 15.76M | 39.07M | 50.57M |
|
Total Current Liabilities (Quarter)
|
82.06M | | 86.36M | 76.46M | 63.24M | 63.89M | 107.74M | 98.49M |
|
Non-Current Debt (Quarter)
|
109.44M | | 102.44M | 102.44M | 102.44M | 101.30M | 40.00M | 94.36M |
|
Minority Interest (Quarter)
|
| | | | | | 5.32M | 5.50M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 3.90M | 11.40M | 9.75M | 15.07M | 16.21M | 14.93M |
|
Operating Leases (Quarter)
|
| | | | | | | 0.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 21.44M | | 3.35M |
|
Total Non-Current Liabilities (Quarter)
|
109.44M | | 106.34M | 113.83M | 112.19M | 151.32M | 157.51M | 109.49M |
|
Total Liabilities (Quarter)
|
191.50M | | 192.70M | 190.29M | 175.43M | 215.22M | 265.25M | 207.98M |
|
Total Debt (Quarter)
|
109.44M | | 102.44M | 102.44M | 102.44M | 136.30M | 40.00M | 109.36M |
|
Common Equity (Quarter)
|
6.84M | | 17.33M | | | 162.46M | | 149.60M |
|
Shareholder's Equity (Quarter)
|
6.84M | | 17.33M | 116.44M | 117.77M | 162.46M | 202.36M | 149.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
198.34M | | 210.03M | 306.73M | 293.20M | 377.68M | 467.61M | 357.58M |
|
Treasury Shares (Quarter)
|
0.20M | | 0.20M | | | 0.20M | | |
|
Retained Earnings (Quarter)
|
7.28M | | 17.77M | | 60.85M | 78.17M | 108.42M | 46.92M |