FSP Cash Flow Statement (2009-2025) | FSP

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income (Quarter) 6.18M6.30M0.68M1.42M0.76M1.51M0.62M5.72M-0.14M2.23M-0.32M-0.17M-14.57M0.36M0.10M0.10M0.10M0.08M3.57M3.71M1.57M4.29M9.00M0.95M3.17M12.25M2.58M1.61M-0.52M-1.77M2.29M-20.49M5.30M-0.02M1.51M0.74M9.68M-5.29M-10.57M-24.85M-24.57M-24.66M-10.13M-2.01M-1.61M-30.91M-6.46M16.15M4.04M79.04M-4.16M-9.11M17.25M-2.88M2.41M-8.42M-45.67M3.58M-7.55M-21.02M-15.62M-8.47M-21.43M-7.88M-8.33M
Share-based Compensation (Quarter) -3.00
Gains from Investment Securities (Quarter) 1.12M-3.83M1.41M1.32M1.19M-2.29M1.28M2.35M-18.91M0.44M0.49M0.51M0.25M-0.54M1.94M1.91M0.06M0.06M1.85M0.07M8.63M-28.84M0.08M3.86M8.39M0.19M0.19M1.50M0.14M0.14M0.14M0.12M0.12M
Asset Writedowns and Impairment (Quarter) 0.38M0.10M0.44M0.06M-0.38M0.01M0.07M0.04M-0.04M-1.19M-0.03M-0.03M0.15M-0.05M-0.07M-0.10M0.12M0.07M-0.15M0.06M-0.03M-0.06M-0.03M0.02M-0.00M-0.01M0.80M20.50M2.10M13.20M
Cash from Operations (Quarter) 20.01M14.48M5.91M15.22M17.96M10.48M9.87M15.85M18.17M17.08M12.93M15.69M20.95M20.79M9.96M24.23M26.09M31.75M16.44M26.68M32.81M27.24M15.06M30.66M26.94M30.23M7.82M24.57M32.87M29.13M12.03M28.06M29.24M26.61M15.08M18.63M29.21M17.28M9.48M15.17M35.41M21.86M7.20M18.40M30.41M12.44M1.65M4.44M20.87M9.40M-9.77M-0.46M19.59M5.88M-1.09M1.57M11.07M6.32M-7.09M-0.65M14.47M2.25M-5.48M-2.88M8.28M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.76M0.81M0.72M0.43M0.10M0.12M-0.01M-0.06M-0.06M0.07M0.04M-0.02M0.04M0.01M-0.00M-0.08M-0.20M-0.09M-0.01M0.07M0.50M0.07M0.01M-0.04M-0.06M-0.06M0.08M0.00M-0.19M-0.39M-0.17M-0.69M-0.09M-0.09M-0.09M-0.12M-0.20M-0.15M-0.11M-0.08M-0.11M-0.10M-0.07M-0.07M-0.09M-0.08M-0.03M-0.01M0.00M-0.01M-0.04M-0.03M-0.03M-0.02M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M
Depreciation & Amortization (CF) (Quarter) 8.87M9.42M9.28M9.31M10.48M10.55M11.11M12.56M12.89M13.70M13.76M13.73M14.35M15.65M16.41M17.55M22.83M24.47M24.80M24.06M25.38M23.68M23.19M23.72M23.43M23.09M22.96M22.87M23.92M25.49M25.94M25.89M25.59M26.32M24.75M24.30M24.08M24.04M23.96M22.83M23.28M23.71M23.09M22.97M22.80M22.72M25.09M19.82M19.48M16.65M16.20M18.67M15.61M15.22M15.32M15.32M14.07M12.54M12.30M12.30M11.68M11.46M11.51M11.31M11.23M
Change in Working Capital
Change in Receivables (Quarter) 0.68M0.38M-0.02M-0.39M1.66M-0.14M-0.61M0.17M-0.43M0.04M-0.30M0.31M-0.18M0.53M-0.58M-0.03M3.67M-0.96M0.93M-3.04M-0.00M2.02M-0.15M-1.78M0.61M-0.72M0.79M-0.35M0.06M-0.32M0.67M0.95M-0.72M-0.74M0.36M0.47M-0.78M0.71M0.49M1.85M-1.93M-0.56M-0.26M0.58M-0.18M3.65M-3.32M-1.22M-0.43M-0.73M0.09M0.59M-1.32M0.89M1.10M-1.37M0.92M-0.66M0.01M0.15M-1.00M-0.07M0.18M0.11M-0.19M
Change in Accured Expenses (Quarter) 3.81M-1.53M-1.14M-3.00M4.06M0.47M-1.20M0.47M0.31M0.84M-3.39M1.99M1.37M0.34M-2.00M1.14M7.72M-6.42M-7.26M6.32M-1.20M2.91M-7.71M6.28M0.91M0.49M-10.37M8.98M2.88M4.27M-10.22M3.39M6.04M4.65M-6.91M-1.70M5.94M-1.41M-6.10M-2.64M9.47M3.18M-8.21M7.09M3.65M5.26M-2.53M-15.99M10.13M-2.71M-3.50M1.05M-3.94M5.33M-2.46M-6.29M8.28M-2.24M-2.45M-10.11M12.11M-0.10M-5.91M4.73M0.72M
Investing Activities
Capital Expenditures (Quarter) -0.39M0.65M2.53M-1.48M32.04M-32.25M124.31M-123.65M154.66M-154.59M0.99M6.13M42.10M-47.52M3.46M-1.68M467.11M-14.45M4.85M-2.42M9.97M5.97M4.30M61.81M-51.10M51.10M1.89M8.98M89.43M120.82M11.62M-1.57M-3.99M-0.91M10.77M13.51M-14.82M41.59M15.22M13.72M-22.04M63.84M9.64M0.34M52.00M-53.36M16.02M20.93M18.05M-50.29M3.77M2.31M31.96M-28.07M4.83M13.54M-15.81M5.00M8.76M4.49M5.83M-16.19M4.45M-3.08M-0.07M
Sales of Property, Plant and Equipment (Quarter) 89.38M7.41M47.67M7.99M29.77M7.20M6.16M31.60M90.64M253.95M26.94M28.10M8.96M105.16M34.33M-0.00M28.58M32.59M0.00M
Change in Intangibles (Quarter) 45.03M13.92M3.27M22.93M72.04M5.92M32.64M
Divestments (Quarter) 0.10M
Cash from Investing Activities (Quarter) -87.14M-15.63M-6.31M-44.41M-10.30M-9.82M-126.90M39.08M-35.08M-95.39M-36.70M-6.59M13.48M-142.47M-3.19M-191.25M-374.61M6.40M-6.99M10.78M-4.80M2.85M39.40M-70.73M-4.64M-2.13M32.37M-57.32M-55.98M-164.04M-4.84M-7.24M-12.78M19.77M-10.15M-12.89M63.58M-14.89M-17.09M38.75M-18.70M-22.58M-20.05M-23.14M-18.80M73.03M-16.02M207.78M72.59M241.12M-9.95M-11.54M85.47M10.07M19.73M-6.95M1.31M99.55M25.57M-4.49M22.76M26.45M-4.45M3.23M-5.29M
Financing Activities
Other financing activities (Quarter) 0.78M-0.74M-0.11M0.31M-0.08M0.01M0.60M-0.06M-0.02M0.18M0.17M-0.07M5.22M-4.85M-0.01M0.60M10.20M-8.92M0.23M0.00M0.07M-0.08M-0.23M0.30M0.04M0.48M-0.40M0.26M3.11M0.67M0.09M-0.07M0.06M6.83M0.20M-0.19M2.15M0.08M2.72M-2.72M0.00M0.27M-0.46M0.28M-0.76M-0.64M-1.23M-0.64M0.05M2.56M-2.96M2.96M-3.07M2.33M0.00M0.06M-0.02M-0.13M0.12M-0.08M0.13M-0.03M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) -74.85M4.21M
Long-Term Debt Repayments (Quarter) 74.85M
Short-Term Debt issuances (Quarter) -33.03M18.00M10.96M43.00M5.00M42.00M404.00M-59.00M30.00M74.00M45.00M115.00M134.75M5.00M5.00M150.00M10.00M5.00M20.00M75.00M15.00M15.00M80.00M60.00M20.00M30.00M10.00M20.00M15.00M30.00M8.00M30.00M15.00M35.00M25.00M25.00M20.00M36.50M30.00M10.00M15.00M45.00M15.00M20.00M10.00M57.00M5.00M5.00M10.00M
Short-Term Debt repayments (Quarter) 209.97M25.00M11.50M22.00M48.00M15.00M25.00M40.00M35.00M92.00M18.00M15.00M10.00M15.00M237.00M10.00M81.00M15.00M55.00M5.00M25.00M25.00M46.50M12.50M57.50M10.00M15.00M5.00M10.00M27.00M30.00M5.00M22.67M
Change in Capital Stock
Shares Issued (Quarter) 114.70M-0.00M1.91M20.80M-0.09M17.40M
Shares Repurchased (Quarter) 10.00M4.84M
Dividend Payments
Dividends Paid - Common (Quarter) 13.39M15.14M15.14M15.14M15.14M15.17M15.47M15.47M15.47M15.76M15.76M15.76M15.76M15.76M15.76M15.76M19.04M19.04M19.04M19.04M19.04M19.03M19.04M19.04M19.04M19.04M19.04M19.04M19.04M20.37M20.37M20.37M20.37M20.37M20.37M9.65M9.65M9.65M9.65M9.65M9.65M9.65M9.65M9.65M9.66M9.66M9.66M9.66M9.67M9.51M9.36M9.28M1.03M1.03M1.03M1.03M1.03M1.03M1.03M1.03M1.04M1.04M1.04M1.03M1.04M
Misc.
Cash from Financing Activities (Quarter) 68.96M2.17M-4.18M27.86M-8.59M47.00M98.31M-75.53M32.08M58.07M29.24M-15.76M-33.09M118.99M-10.76M174.70M349.10M-44.06M-9.04M-39.04M-30.54M-38.51M-47.04M40.96M-19.04M-29.04M-44.04M25.96M28.96M130.89M-5.37M-20.37M-15.37M-49.28M-0.39M-9.65M-92.80M-1.65M5.27M-49.65M-9.65M-9.65M20.35M-9.65M-9.66M-86.16M14.34M-192.16M-107.91M-219.51M-10.04M5.72M-101.03M-18.03M-12.15M-1.03M-6.03M8.97M-108.58M-1.15M-26.35M-28.39M-1.19M-1.40M-1.94M
Change in Cash (Quarter) 1.84M1.02M-4.59M-1.33M-0.93M47.66M-18.73M-20.61M15.17M-20.23M5.47M-6.66M1.34M-2.69M-3.98M7.68M0.58M-5.92M0.41M-1.58M-2.52M-8.41M7.43M0.90M3.26M-0.94M-3.85M-6.79M5.85M-4.03M1.81M0.45M1.09M-2.89M4.54M-3.91M-0.01M0.74M-2.35M4.27M7.06M-10.37M7.49M-14.39M1.95M-0.69M-0.04M20.07M-14.45M31.02M-29.77M-6.29M4.02M-2.08M6.48M-6.41M6.35M114.84M-90.10M-6.28M10.88M0.31M-11.12M-1.04M1.06M
Free Cash Flow (Quarter) 20.40M13.84M3.37M16.70M-14.09M42.73M-114.44M139.50M-136.50M171.67M11.95M9.56M-21.15M68.30M6.49M25.91M-441.02M46.20M11.59M29.10M22.83M21.27M10.76M-31.15M78.04M-20.87M5.93M15.59M-56.56M-91.69M0.41M29.64M33.23M27.53M4.30M5.12M44.02M-24.31M-5.74M1.45M57.45M-41.98M-2.44M18.06M-21.59M65.81M-14.38M-16.49M2.82M59.69M-13.54M-2.77M-12.37M33.95M-5.93M-11.97M26.88M1.32M-15.85M-5.14M8.64M18.44M-9.94M0.20M8.35M
Net Cash Flow (Quarter) 1.84M1.02M-4.59M-1.33M-0.93M47.66M-18.73M-20.61M15.17M-20.23M5.47M-6.66M1.34M-2.69M-3.98M7.68M0.58M-5.92M0.41M-1.58M-2.52M-8.41M7.43M0.90M3.26M-0.94M-3.85M-6.79M5.85M-4.03M1.81M0.45M1.09M-2.89M4.54M-3.91M-0.01M0.74M-2.35M4.27M7.06M-10.37M7.49M-14.39M1.95M-0.69M-0.04M20.07M-14.45M31.02M-29.77M-6.29M4.02M-2.08M6.48M-6.41M6.35M114.84M-90.10M-6.28M10.88M0.31M-11.12M-1.04M1.06M