|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.46M | 16.15M | 4.04M | 78.57M | -4.16M | -9.11M | 17.25M | -2.88M | 2.41M | -8.42M | -45.67M | 3.58M | -7.55M | -21.02M | -15.62M | -8.53M | -21.43M | -7.88M | -8.33M | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | | | | -2.00 |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 20.50M | 2.10M | | 13.20M | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 4.44M | 20.87M | 9.40M | -9.77M | -0.46M | 19.59M | 5.88M | -1.09M | 1.57M | 11.07M | 6.32M | -7.09M | -0.65M | 14.47M | 2.25M | -5.48M | -2.88M | 8.28M | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.01M | | 0.00M | -0.01M | -0.04M | -0.03M | -0.03M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.09M | 19.82M | 19.48M | 16.65M | 16.20M | 18.67M | 15.61M | 15.22M | 15.32M | 15.32M | 14.07M | 12.54M | 12.30M | 11.48M | 11.68M | 11.46M | 11.51M | 10.63M | 10.55M | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.32M | -1.22M | -0.43M | -0.73M | 0.09M | 0.59M | -1.32M | 0.89M | 1.10M | -1.37M | 0.92M | -0.66M | 0.01M | 0.15M | -1.00M | -0.07M | 0.18M | 0.11M | -0.19M | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.56M | -8.96M | 10.13M | -2.71M | -10.57M | -7.70M | 11.88M | 0.41M | -3.32M | -5.43M | 6.23M | -0.19M | -6.68M | -5.88M | 8.19M | 0.66M | -5.91M | -5.01M | 6.65M | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | -0.05M | 0.55M | -1.12M | 1.27M | -0.12M | 0.52M | 0.14M | 0.51M | -0.25M | 0.38M | -1.03M | 0.40M | 0.02M | -0.73M | -0.04M | 0.23M | 0.06M | 0.21M | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.02M | 20.93M | 18.05M | 9.82M | 9.95M | 11.54M | 16.54M | 16.88M | 11.42M | 6.95M | 7.66M | 5.61M | 8.76M | 4.49M | 5.83M | 6.14M | 4.45M | 2.87M | 5.29M | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.64M | 253.95M | | | | 26.94M | 28.10M | | 8.96M | 105.16M | 34.33M | -0.00M | 28.58M | 32.59M | | | 0.00M | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.02M | 207.78M | 72.59M | 241.12M | -9.95M | -11.54M | 85.47M | 10.07M | 19.73M | -6.95M | 1.31M | 99.55M | 25.57M | -4.49M | 22.76M | 26.45M | -4.45M | 3.23M | -5.29M | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | | | | 2.33M | 0.00M | | | 5.55M | 0.11M | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.34M | -192.16M | -107.91M | -219.51M | -10.04M | 5.72M | -101.03M | -18.03M | -12.15M | -1.03M | -6.03M | 8.97M | -108.58M | -1.15M | -26.35M | -28.39M | -1.19M | -1.40M | -1.94M | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.66M | 9.66M | 9.67M | 42.79M | 9.36M | 9.28M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.04M | 1.04M | 1.04M | 1.03M | 1.04M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 20.07M | -14.45M | 31.02M | -29.77M | -6.29M | 4.02M | -2.08M | 6.48M | -6.41M | 6.35M | 114.84M | -90.10M | -6.28M | 10.88M | 0.31M | -11.12M | -1.04M | 1.06M | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.38M | -16.49M | 2.82M | -0.42M | -19.72M | -12.01M | 3.05M | -10.99M | -12.52M | -5.38M | 3.42M | 0.71M | -15.85M | -5.14M | 8.64M | -3.89M | -9.94M | -5.74M | 2.99M | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 20.07M | -14.45M | 31.02M | -29.77M | -6.29M | 4.02M | -2.08M | 6.48M | -6.41M | 6.35M | 114.84M | -90.10M | -6.28M | 10.88M | 0.31M | -11.12M | -1.04M | 1.06M | |