|
Cash & Equivalents
|
96.40M | | 317.52M | 195.38M | 195.38M | 281.74M | 195.38M | 195.38M | 98.51M | 50.63M | 59.99M | 150.42M | 150.42M | 150.42M | 150.42M | 150.42M | 142.54M | 142.54M | 142.54M | 142.54M | 33.88M | 33.88M | 33.88M | 481.65M | | | 289.74M | 486.06M | 186.95M | 316.02M | 235.08M | 202.09M | 95.02M | 232.90M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.51M | 0.11M | | 0.20M | 0.23M | | 0.07M | | |
|
Cash & Current Investments
|
96.40M | | 317.52M | 195.38M | 195.38M | 281.74M | 195.38M | 195.38M | 98.51M | 50.63M | 59.99M | 150.42M | 150.42M | 150.42M | 150.42M | 150.42M | 142.54M | 142.54M | 142.54M | 142.54M | 33.88M | 33.88M | 33.88M | 481.65M | 0.38M | 0.51M | 289.84M | 486.06M | 187.15M | 316.25M | 235.08M | 202.16M | 95.02M | 232.90M |
|
Receivables - Other
|
306.51M | | | 66.34M | 1.23M | 47.81M | | 15.97M | 3.63M | 0.12M | 5.00M | 0.73M | | | | | | | | | | | | 7.02M | | 2.58M | 0.78M | 27.86M | 29.87M | 15.62M | 1.49M | 33.90M | 0.50M | 22.59M |
|
Prepaid Assets
|
0.21M | | | 0.06M | 0.01M | | | 2.37M | 0.00M | 0.08M | 0.38M | 0.27M | | | | | | | | | | | | 0.10M | 0.05M | 0.05M | 0.05M | 0.25M | 0.06M | 0.21M | 0.13M | 0.11M | 0.01M | |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | 383.18M | 318.97M | | | | 63.89M | 1,742.66M | 1,495.60M | 1,492.77M | 1,523.20M | 1,801.27M | 1,646.51M | 1,692.05M | 1,842.64M | 1,827.56M | 1,646.68M |
|
Other Non-Current Assets
|
1.70M | | | 0.72M | 0.41M | 0.13M | | 0.67M | 0.67M | 0.67M | 0.67M | 0.67M | | | | | | | | | | | | | | | 2.00M | 6.70M | 12.19M | 41.26M | 39.24M | 36.95M | 13.45M | 2.60M |
|
Assets
|
4,703.93M | | | | 4,054.43M | 3,817.17M | 4,140.47M | 3,893.52M | 3,868.89M | 3,881.40M | 3,940.52M | 3,674.78M | 2,928.83M | 2,597.32M | 2,380.16M | 2,358.64M | 2,311.47M | 2,337.12M | 2,408.56M | 2,460.47M | 2,585.03M | | | 2,558.78M | 2,200.42M | 1,758.30M | 1,796.33M | 2,059.56M | 2,047.33M | 2,040.55M | 1,986.32M | 2,131.24M | 1,953.48M | 1,922.64M |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | 454.67M | 455.54M | | | | | | | | | |
|
Dividends payables
|
10.59M | | | 10.94M | 7.95M | 8.36M | | 9.04M | 9.31M | 9.62M | 9.99M | 10.24M | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
10.59M | | | 10.94M | 7.95M | 8.36M | | 9.04M | 9.31M | 9.62M | 9.99M | 10.24M | | | | | | | | | | | | 454.67M | 455.54M | | | | | | | | | |
|
Accumulated Expenses
|
4.59M | | | 4.82M | 3.84M | 3.82M | | 3.31M | 3.38M | 3.74M | 4.09M | 7.68M | | | | | | | | | | | | 13.37M | 4.38M | 1.67M | 3.23M | 3.18M | 1.82M | 2.53M | 2.52M | 3.16M | 3.27M | 4.99M |
|
Other Accumulated Expenses
|
429.00 | 813.00 | 865.00 | | 511.00 | 716.00 | 0.00M | | 364.00 | 738.00 | 0.00M | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | 0.37M | 0.01M | 0.02M | 0.05M | 0.06M | | | | | | | | | | | | 305.44M | | | 74.63M | 394.44M | 394.95M | 395.47M | 395.99M | 496.51M | 397.02M | 397.54M |
|
Non-Current Deffered Revenue
|
279.11M | | | | 106.57M | 38.70M | 98.40M | 91.89M | 23.88M | 39.26M | 53.26M | 28.52M | 0.93M | | | | 10.47M | 55.39M | 80.18M | 49.50M | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | 1.86M | | | | 1.92M | 0.26M | 0.64M | 1.04M | 1.24M | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | 0.87M | 0.68M | 0.46M | 0.26M | 0.28M | | | | 1.53M | 1.29M | | | | | | | 0.70M | | | 0.40M | | | | 0.01M | | 0.19M | 0.30M |
|
Total Non-Current Liabilities
|
| | | | | | | 1,244.46M | 1,170.29M | 1,205.16M | 1,415.90M | 1,294.90M | | | | 439.53M | 382.44M | | | | | | | 804.34M | 487.59M | 78.58M | 138.47M | 497.50M | | | 431.32M | 627.78M | 418.50M | 417.30M |
|
Total Liabilities
|
1,341.78M | | | 1,350.39M | 1,211.46M | 943.39M | | 1,245.33M | 1,170.96M | 1,205.62M | 1,416.16M | 1,295.18M | | | | 441.06M | 383.73M | | | | | | | 805.03M | 487.59M | 78.58M | 138.87M | 497.50M | 468.71M | 459.91M | 431.33M | 627.78M | 418.69M | 417.61M |
|
Total Debt
|
| | | | | | | 0.37M | 0.01M | 0.02M | 0.05M | 0.06M | | | | | | | | | | | | 305.44M | | | 74.63M | 394.44M | 394.95M | 395.47M | 395.99M | 496.51M | 397.02M | 397.54M |
|
Common Equity
|
3,831.98M | | | 2,966.04M | 3,785.26M | 2,873.78M | | 2,648.19M | 2,697.93M | 2,675.78M | 2,524.36M | 2,379.61M | | | | | | | | | | | | 1,753.75M | 1,712.83M | 1,679.72M | 1,657.46M | 1,562.06M | 1,578.62M | 1,580.64M | 1,554.99M | 1,503.46M | 1,534.79M | 1,505.04M |
|
Shareholder's Equity
|
3,362.15M | | | 2,966.04M | 2,842.97M | | | | | | | | | | | | | | 66.80M | 66.22M | | | | 1,753.75M | 1,712.83M | 1,679.72M | 1,657.46M | 1,562.06M | 1,578.62M | 1,580.64M | 1,554.99M | 1,503.46M | 1,534.79M | 1,505.04M |
|
Liabilities and Shareholders Equity
|
4,703.93M | | | | 4,054.43M | 3,817.17M | 4,140.47M | 3,893.52M | 3,868.89M | 3,881.40M | 3,940.52M | 3,674.78M | 2,928.83M | 2,597.32M | 2,380.16M | 2,358.64M | 2,311.47M | 2,337.12M | 2,408.56M | 2,460.47M | 2,585.03M | | | 2,558.78M | 2,200.42M | 1,758.30M | 1,796.33M | 2,059.56M | 2,047.33M | 2,040.55M | 1,986.32M | 2,131.24M | 1,953.48M | 1,922.64M |
|
Retained Earnings
|
-3.71M | | | -0.25M | -0.68M | -11.58M | | -1099.05M | -1045.81M | -1065.04M | -1213.35M | -1231.37M | | | | | | | | | | | | -1438.00M | -1484.13M | -1522.41M | -1549.83M | -1624.18M | -1607.62M | -1605.60M | -1631.25M | -1626.57M | -1595.24M | -1624.99M |
|
Preferred Shares
|
| | | | | | | 0.42M | 37.00 | 0.05M | 0.17M | 0.24M | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
-17.24M | | -88.73M | | -60.42M | -91.77M | -126.19M | -156.66M | -30.45M | -59.37M | -87.31M | -115.00M | -26.82M | -26.82M | -26.82M | -26.82M | | | | | | | | | | | | | | | | | | |