Frequency Holdings Balance Sheet (2020-2025) | FRQN

Balance Sheet Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jun2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.10M0.10M0.11M0.11M0.11M0.11M0.35M0.12M0.01M0.02M0.56M0.56M129.000.56M0.13M0.36M0.39M0.08M0.21M0.28M0.07M0.03M
Cash & Current Investments 0.10M0.10M0.11M0.11M0.11M0.11M0.35M0.12M0.01M0.02M0.56M0.56M129.000.56M0.13M0.36M0.39M0.08M0.21M0.28M0.07M0.03M
Receivables - Net 0.01M0.01M0.01M0.01M0.08M0.08M0.01M0.01M0.29M0.24M0.27M0.41M0.37M0.16M0.02M0.04M
Receivables 0.01M0.01M0.01M0.01M0.08M0.08M0.01M0.01M0.29M0.24M0.27M0.41M0.37M0.16M0.02M0.04M
Inventory 0.20M0.15M0.15M0.06M0.06M0.06M0.06M0.06M0.06M0.06M
Prepaid Assets 0.01M0.13M0.28M0.07M0.06M0.08M0.06M0.04M0.03M
Current Assets 0.32M0.27M0.26M0.41M0.18M0.15M0.16M0.07M0.41M0.32M0.65M0.88M0.74M0.55M0.67M0.50M0.13M0.10M
Non-Current Assets
Property, Plant & Equipment (Net) 0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.63M0.45M0.48M0.41M0.29M0.01M
Goodwill 7.87M5.36M2.12M1.35M1.23M2.12M
Goodwill & Intangibles 7.87M5.36M2.12M1.35M1.23M2.12M
Long-Term Deferred Tax 0.01M0.34M
Other Non-Current Assets 0.05M0.05M0.05M0.05M0.05M0.05M0.14M0.01M0.01M0.01M
Non-Current Assets 0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M9.35M4.32M2.19M2.20M1.70M0.04M
Assets 0.35M0.30M0.29M0.44M0.21M0.18M0.19M0.10M0.44M0.35M10.00M5.19M2.93M2.75M2.36M0.54M0.13M0.10M
Liabilities
Current Liabilities
Accounts Payables 0.20M0.17M0.22M0.20M0.19M0.20M0.21M0.21M0.22M0.21M0.55M1.76M1.85M2.27M2.58M2.06M0.36M0.41M0.56M
Notes Payables 0.08M0.08M0.02M0.07M0.03M1.67M1.18M1.18M1.18M1.18M1.18M0.33M0.02M0.02M
Dividends payables 0.08M0.21M0.35M0.49M0.63M0.76M0.90M1.04M
Payables 0.20M0.17M0.22M0.20M0.19M0.28M0.28M0.23M0.29M0.24M2.22M3.02M3.24M3.79M4.25M3.86M1.45M1.34M1.62M
Accumulated Expenses 0.05M0.05M0.04M0.04M0.04M0.04M0.05M0.05M0.06M0.07M0.14M0.07M0.03M0.04M0.28M0.94M0.24M0.24M0.25M
Short term Debt 0.82M0.76M0.76M0.80M0.69M0.69M0.69M0.69M0.69M0.59M0.42M14.64M21.98M22.49M10.09M5.79M5.90M4.26M2.01M
Current Leases 0.17M0.17M0.17M0.16M0.05M0.03M
Current Deferred Revenue 0.07M0.02M0.02M0.02M
Total Current Liabilities 2.05M1.35M1.29M1.83M1.66M1.73M1.72M1.97M1.99M1.72M6.28M24.58M30.59M31.80M18.93M13.47M8.05M6.67M4.67M
Non-Current Liabilities
Non-Current Debt 0.16M0.81M0.81M0.16M0.16M0.16M0.16M0.60M0.59M0.59M1.48M0.19M0.63M0.63M0.03M
Convertible Debt 0.12M0.01M0.14M0.07M0.05M
Preferred Stock Liabilities 0.39M0.39M0.36M0.36M0.36M0.36M
Operating Leases 0.53M0.35M0.31M0.28M0.02M0.31M
Other Non-Current Liabilities 0.15M0.01M0.07M0.07M0.07M14.64M21.98M22.49M10.09M5.79M5.90M4.26M2.01M
Total Non-Current Liabilities 2.06M1.97M1.90M1.92M1.65M4.26M2.93M3.42M3.52M2.76M2.43M0.76M0.90M1.04M
Total Liabilities 1.98M2.22M2.21M1.84M2.20M2.14M1.98M1.82M1.89M1.88M1.97M1.99M1.72M0.44M10.55M27.51M34.01M35.33M21.69M15.90M8.81M7.56M5.71M
Shareholder's Equity
Total Debt 0.97M1.58M1.58M0.96M0.85M0.85M0.85M1.29M1.28M1.18M1.90M14.83M22.61M23.12M10.09M5.79M5.90M4.26M2.04M
Common Equity -1.98M-2.22M-2.13M-1.84M-1.90M-1.85M-1.98M-2.01M-2.11M-2.08M-2.27M-1.94M-1.77M-0.44M-0.55M-22.67M-31.44M-32.94M-19.69M-15.71M-9.16M-7.79M-5.96M
Shareholder's Equity -1.98M-2.22M-2.13M-1.84M-1.90M-1.85M-1.98M-2.01M-2.11M-2.08M-2.27M-1.94M-1.77M-0.44M-0.55M-22.67M-31.44M-32.94M-19.69M-15.71M-9.16M-7.79M-5.96M
Liabilities and Shareholders Equity 0.35M0.30M0.29M0.44M0.21M0.18M0.19M0.10M0.44M0.35M10.00M5.19M2.93M2.75M2.36M0.54M0.13M0.10M
Retained Earnings -2.95M-3.22M-3.21M-3.55M-3.67M-3.77M-3.84M-4.03M-4.14M-4.34M-2.83M-24.71M-33.87M-35.64M-22.39M-20.86M-14.42M-13.27M-11.76M
Preferred Shares 0.27M0.01M0.01M0.44M0.40M0.40M0.40M500.000.39M0.01M100.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M