FNRN Income Statement (2023-2025) | FNRN

Income Statement Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & Cost
Provisions (Quarter) 2.60M0.65M-2.10M-0.25M1.20M-0.55M-0.65M0.60M-0.20M-0.50M
Revenue (Quarter) 18.85M19.29M17.65M18.59M16.87M17.46M0.71M-0.36M17.40M18.49M0.69M1.44M
Interest income
Interest income - Loans (Quarter) 11.38M13.72M13.10M14.01M13.47M13.83M14.31M13.77M13.60M14.63M14.59M15.18M
Interest income - Investments (Quarter) 0.26M-3.78M0.24M-5.77M
Interest Income - Debt Securities (Quarter) 1.98M2.67M2.69M5.49M1.96M3.09M3.59M-1.44M2.53M4.14M4.07M2.40M
Interest Income - Deposits (Quarter) 2.40M2.50M2.06M2.38M1.72M2.08M1.82M1.58M0.89M1.17M1.22M1.59M
Other interest income (Quarter) 0.18M0.17M0.21M0.25M0.26M0.27M0.26M0.27M0.27M0.25M
Interest Income - Total (Quarter) 16.91M19.28M18.26M19.67M18.54M19.53M20.29M20.29M19.50M20.57M20.54M21.69M
Interest expenses
Interest Expense - Deposits (Quarter) 0.93M1.50M2.39M3.18M3.55M3.80M3.56M3.55M3.70M
Interest Expenses (Quarter) 0.93M1.50M2.39M2.77M3.18M3.55M3.80M3.76M3.56M3.62M3.70M3.96M
Interest Income - Net (Quarter) 15.98M17.78M15.87M16.90M15.36M15.98M16.50M16.52M15.94M16.95M16.85M17.73M
Non-interest income
Interest Income - Total (Quarter) 15.98M15.18M15.37M18.90M15.66M14.93M17.05M16.97M15.09M16.95M16.85M18.58M
Financial Services Fees (Quarter) 0.12M0.13M0.14M0.14M0.14M0.15M0.15M0.15M0.14M
Service Charges (Quarter) 0.41M0.41M0.44M0.44M0.43M0.44M0.43M0.43M0.42M0.41M
Investment Gain (Loss) (Quarter) 0.00M-0.07M-0.05M-0.04M-0.04M-0.07M-0.08M-0.05M-0.04M-0.06M-0.05M
Investment Banking Income (Quarter) 0.02M0.01M0.06M0.02M0.01M0.04M0.01M0.01M0.01M0.02M0.00M
Other Non-Interest Income (Quarter) 0.13M2.62M0.34M1.62M0.14M0.16M0.05M0.16M0.13M0.10M0.36M-0.29M
Non-Interest Income (Quarter) 2.87M1.51M1.78M1.69M1.51M1.48M1.54M1.49M1.45M1.54M1.66M1.45M
Operating Items
Amortization - Intangibles (Quarter) 0.15M0.23M0.23M0.31M0.25M0.20M0.20M-0.01M0.19M0.39M0.42M1.09M
Research & Development (Quarter) 1.02M1.00M0.93M1.09M1.02M0.97M1.08M1.16M1.10M1.10M1.24M1.14M
Wages, Salaries and Other (Quarter) 0.07M6.47M0.08M25.68M6.67M5.59M6.24M-18.20M0.05M0.09M6.39M0.09M
Rent Expense (Quarter) 1.02M1.06M1.06M1.19M1.13M1.18M1.20M1.22M1.14M1.28M1.36M1.29M
Other Operating Expenses (Quarter) 5.57M4.56M4.62M6.88M9.08M8.15M8.65M7.95M9.36M8.51M9.32M9.33M
Operating Expenses (Quarter) 11.28M10.37M10.88M11.10M11.23M10.30M10.93M10.33M11.59M10.89M11.92M11.76M
Operating Income (Quarter) -10.27M-10.81M-11.31M-10.43M
EBIT (Quarter) 8.50M7.82M8.65M12.26M9.12M9.66M-10.27M-10.81M8.52M11.22M-11.31M-10.43M
Non-operating items
Other Non Operating Income (Quarter) 1.41M
Net income details
EBT (Quarter) 7.57M6.32M6.27M9.49M5.94M6.11M7.65M8.13M4.96M7.60M6.58M8.27M
Tax Provisions (Quarter) 2.08M1.76M1.65M2.61M1.67M1.69M2.16M1.69M1.28M2.13M0.57M2.29M
Profit After Tax (Quarter) 5.49M4.56M4.62M6.88M4.28M4.42M5.49M5.85M3.67M5.47M6.01M5.98M
Income from Continuing Operations (Quarter) 5.49M4.56M4.62M6.88M4.28M4.42M5.49M6.45M3.67M5.47M6.01M5.98M
Consolidated Net Income (Quarter) 5.49M4.56M4.62M6.88M4.28M4.42M5.49M6.45M3.67M5.47M6.01M5.98M
Income towards Parent Company (Quarter) 5.49M4.56M4.62M6.88M4.28M4.42M5.49M6.45M3.67M5.47M6.01M5.98M
Net Income towards Common Stockholders (Quarter) 5.49M4.56M4.62M6.88M4.28M4.42M5.49M6.45M3.67M5.47M6.01M5.98M
Additional items
EPS (Basic) (Quarter) 0.360.300.300.380.270.280.350.310.230.350.390.33
EPS (Weighted Average and Diluted) (Quarter) 0.360.300.300.380.260.270.340.310.230.350.380.31
Shares Outstanding (Weighted Average) (Quarter) 15.15M15.16M15.18M15.93M15.98M15.95M15.12M16.66M15.65M15.63M15.50M16.29M
Shares Outstanding (Diluted Average) (Quarter) 16.16M0.22M0.28M0.28M
EBITDA (Quarter) 8.50M7.82M8.65M12.26M9.12M9.66M-10.27M-10.81M8.52M11.22M-11.31M-10.43M
Tax Rate (Quarter) 27.49%27.80%26.30%27.47%28.04%27.63%28.26%20.73%25.93%28.05%8.64%27.71%