|
Provisions
|
| 2.60M | 0.65M | -2.10M | -0.25M | 1.20M | -0.55M | | 0.60M | -0.20M | |
|
Revenue
|
18.85M | 19.29M | 17.65M | 18.59M | 16.87M | 17.46M | 0.71M | 68.31M | 17.40M | 18.49M | 0.69M |
|
Interest income - Loans
|
11.38M | 13.72M | 13.10M | 14.01M | 13.47M | 13.83M | 14.31M | 13.77M | 13.60M | 14.63M | 14.59M |
|
Interest income - Investments
|
| | | | | | 0.26M | | | | 0.24M |
|
Interest Income - Debt Securities
|
2.68M | 2.67M | 2.69M | 2.81M | 2.85M | 3.09M | 3.59M | 4.28M | 4.35M | 4.14M | 4.07M |
|
Interest Income - Deposits
|
2.40M | 2.50M | 2.06M | 2.38M | 1.72M | 2.08M | 1.82M | 1.58M | 0.89M | 1.17M | 1.22M |
|
Other interest income
|
0.18M | 0.17M | 0.21M | 0.25M | 0.26M | 0.27M | 0.26M | 0.27M | 0.27M | 0.25M | |
|
Interest Income - Total
|
16.91M | 19.28M | 18.26M | 19.67M | 18.54M | 19.53M | 20.29M | 20.29M | 19.50M | 20.57M | 20.54M |
|
Interest Expense - Deposits
|
0.93M | 1.50M | 2.39M | | 3.18M | 3.55M | 3.80M | | 3.56M | 3.55M | 3.70M |
|
Interest Expenses
|
0.93M | 1.50M | 2.39M | 2.77M | 3.18M | 3.55M | 3.80M | 3.76M | 3.56M | 3.62M | 3.70M |
|
Interest Income - Net
|
15.98M | 17.78M | 15.87M | 16.90M | 15.36M | 15.98M | 16.50M | 16.52M | 15.94M | 16.95M | 16.85M |
|
Interest Income - Total
|
15.98M | 15.18M | 15.37M | 18.90M | 15.66M | 14.93M | 17.05M | 16.97M | 15.09M | 16.95M | 16.85M |
|
Financial Services Fees
|
0.12M | 0.13M | 0.14M | | 0.14M | 0.14M | 0.15M | | 0.15M | 0.15M | 0.14M |
|
Service Charges
|
0.41M | 0.41M | 0.44M | 0.44M | 0.43M | 0.44M | 0.43M | 0.43M | 0.42M | 0.41M | |
|
Investment Gain (Loss)
|
0.00M | -0.07M | | -0.05M | -0.04M | -0.04M | -0.07M | -0.08M | -0.05M | -0.04M | -0.06M |
|
Investment Banking Income
|
0.02M | 0.01M | 0.06M | 0.02M | | 0.01M | 0.04M | 0.01M | 0.01M | 0.01M | 0.02M |
|
Other Non-Interest Income
|
0.19M | 2.62M | 0.10M | 2.20M | 0.14M | 0.43M | 0.05M | 0.36M | 0.02M | 0.22M | 0.36M |
|
Non-Interest Income
|
2.87M | 1.51M | 1.78M | 1.69M | 1.51M | 1.48M | 1.54M | 1.49M | 1.45M | 1.54M | 1.66M |
|
Amortization - Intangibles
|
0.27M | 0.23M | 0.23M | 0.22M | 0.25M | 0.26M | 0.31M | 0.39M | 0.39M | 0.39M | 0.42M |
|
Research & Development
|
1.02M | 1.00M | 0.93M | 1.09M | 1.02M | 0.97M | 1.08M | 1.16M | 1.10M | 1.10M | 1.24M |
|
Wages, Salaries and Other
|
6.80M | 6.47M | 6.38M | 6.26M | 6.67M | 5.59M | 6.24M | 5.34M | 6.37M | 6.20M | 6.39M |
|
Rent Expense
|
1.02M | 1.06M | 1.06M | 1.19M | 1.13M | 1.18M | 1.20M | 1.22M | 1.14M | 1.28M | 1.36M |
|
Other Operating Expenses
|
5.57M | 4.56M | 4.62M | 6.88M | 9.08M | 8.15M | 8.65M | 7.95M | 9.36M | 8.51M | 9.32M |
|
Operating Expenses
|
11.28M | 10.37M | 10.88M | 11.10M | 11.23M | 10.30M | 10.93M | 10.33M | 11.59M | 10.89M | 11.92M |
|
Operating Income
|
| | | | | | -10.27M | 57.85M | | | -11.31M |
|
EBIT
|
8.50M | 7.82M | 8.65M | 12.26M | 9.12M | 9.66M | -10.27M | 57.85M | 8.52M | 11.22M | -11.31M |
|
Other Non Operating Income
|
1.41M | | | | | | | | | | |
|
EBT
|
7.57M | 6.32M | 6.27M | 9.49M | 5.94M | 6.11M | 7.65M | 8.13M | 4.96M | 7.60M | 6.58M |
|
Tax Provisions
|
2.08M | 1.76M | 1.65M | 3.01M | 1.67M | 1.69M | 2.16M | 2.29M | 1.28M | 2.13M | 0.57M |
|
Profit After Tax
|
5.49M | 4.56M | 4.62M | 6.88M | 4.28M | 4.42M | 5.49M | 5.85M | 3.67M | 5.47M | 6.01M |
|
Income from Continuing Operations
|
5.49M | 4.56M | 4.62M | 6.48M | 4.28M | 4.42M | 5.49M | 5.85M | 3.67M | 5.47M | 6.01M |
|
Consolidated Net Income
|
5.49M | 4.56M | 4.62M | 6.48M | 4.28M | 4.42M | 5.49M | 5.85M | 3.67M | 5.47M | 6.01M |
|
Income towards Parent Company
|
5.49M | 4.56M | 4.62M | 6.48M | 4.28M | 4.42M | 5.49M | 5.85M | 3.67M | 5.47M | 6.01M |
|
Net Income towards Common Stockholders
|
5.49M | 4.56M | 4.62M | 6.48M | 4.28M | 4.42M | 5.49M | 5.85M | 3.67M | 5.47M | 6.01M |
|
EPS (Basic)
|
0.36 | 0.30 | 0.30 | 0.38 | 0.27 | 0.28 | 0.35 | 0.37 | 0.23 | 0.35 | 0.39 |
|
EPS (Weighted Average and Diluted)
|
0.36 | 0.30 | 0.30 | 0.38 | 0.26 | 0.27 | 0.34 | 0.36 | 0.23 | 0.35 | 0.38 |
|
EBITDA
|
8.50M | 7.82M | 8.65M | 12.26M | 9.12M | 9.66M | -10.27M | 57.85M | 8.52M | 11.22M | -11.31M |
|
Tax Rate
|
27.49% | 27.80% | 26.30% | 31.72% | 28.04% | 27.63% | 28.26% | 28.14% | 25.93% | 28.05% | 8.64% |