First Northern Community Bancorp Income Statement (2023-2025) | FNRN

Income Statement Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 2.60M0.65M-2.10M-0.25M1.20M-0.55M0.60M-0.20M
Revenue 18.85M19.29M17.65M18.59M16.87M17.46M0.71M68.31M17.40M18.49M0.69M
Interest income
Interest income - Loans 11.38M13.72M13.10M14.01M13.47M13.83M14.31M13.77M13.60M14.63M14.59M
Interest income - Investments 0.26M0.24M
Interest Income - Debt Securities 2.68M2.67M2.69M2.81M2.85M3.09M3.59M4.28M4.35M4.14M4.07M
Interest Income - Deposits 2.40M2.50M2.06M2.38M1.72M2.08M1.82M1.58M0.89M1.17M1.22M
Other interest income 0.18M0.17M0.21M0.25M0.26M0.27M0.26M0.27M0.27M0.25M
Interest Income - Total 16.91M19.28M18.26M19.67M18.54M19.53M20.29M20.29M19.50M20.57M20.54M
Interest expenses
Interest Expense - Deposits 0.93M1.50M2.39M3.18M3.55M3.80M3.56M3.55M3.70M
Interest Expenses 0.93M1.50M2.39M2.77M3.18M3.55M3.80M3.76M3.56M3.62M3.70M
Interest Income - Net 15.98M17.78M15.87M16.90M15.36M15.98M16.50M16.52M15.94M16.95M16.85M
Non-interest income
Interest Income - Total 15.98M15.18M15.37M18.90M15.66M14.93M17.05M16.97M15.09M16.95M16.85M
Financial Services Fees 0.12M0.13M0.14M0.14M0.14M0.15M0.15M0.15M0.14M
Service Charges 0.41M0.41M0.44M0.44M0.43M0.44M0.43M0.43M0.42M0.41M
Investment Gain (Loss) 0.00M-0.07M-0.05M-0.04M-0.04M-0.07M-0.08M-0.05M-0.04M-0.06M
Investment Banking Income 0.02M0.01M0.06M0.02M0.01M0.04M0.01M0.01M0.01M0.02M
Other Non-Interest Income 0.19M2.62M0.10M2.20M0.14M0.43M0.05M0.36M0.02M0.22M0.36M
Non-Interest Income 2.87M1.51M1.78M1.69M1.51M1.48M1.54M1.49M1.45M1.54M1.66M
Operating Items
Amortization - Intangibles 0.27M0.23M0.23M0.22M0.25M0.26M0.31M0.39M0.39M0.39M0.42M
Research & Development 1.02M1.00M0.93M1.09M1.02M0.97M1.08M1.16M1.10M1.10M1.24M
Wages, Salaries and Other 6.80M6.47M6.38M6.26M6.67M5.59M6.24M5.34M6.37M6.20M6.39M
Rent Expense 1.02M1.06M1.06M1.19M1.13M1.18M1.20M1.22M1.14M1.28M1.36M
Other Operating Expenses 5.57M4.56M4.62M6.88M9.08M8.15M8.65M7.95M9.36M8.51M9.32M
Operating Expenses 11.28M10.37M10.88M11.10M11.23M10.30M10.93M10.33M11.59M10.89M11.92M
Operating Income -10.27M57.85M-11.31M
EBIT 8.50M7.82M8.65M12.26M9.12M9.66M-10.27M57.85M8.52M11.22M-11.31M
Non-operating items
Other Non Operating Income 1.41M
Net income details
EBT 7.57M6.32M6.27M9.49M5.94M6.11M7.65M8.13M4.96M7.60M6.58M
Tax Provisions 2.08M1.76M1.65M3.01M1.67M1.69M2.16M2.29M1.28M2.13M0.57M
Profit After Tax 5.49M4.56M4.62M6.88M4.28M4.42M5.49M5.85M3.67M5.47M6.01M
Income from Continuing Operations 5.49M4.56M4.62M6.48M4.28M4.42M5.49M5.85M3.67M5.47M6.01M
Consolidated Net Income 5.49M4.56M4.62M6.48M4.28M4.42M5.49M5.85M3.67M5.47M6.01M
Income towards Parent Company 5.49M4.56M4.62M6.48M4.28M4.42M5.49M5.85M3.67M5.47M6.01M
Net Income towards Common Stockholders 5.49M4.56M4.62M6.48M4.28M4.42M5.49M5.85M3.67M5.47M6.01M
Additional items
EPS (Basic) 0.360.300.300.380.270.280.350.370.230.350.39
EPS (Weighted Average and Diluted) 0.360.300.300.380.260.270.340.360.230.350.38
EBITDA 8.50M7.82M8.65M12.26M9.12M9.66M-10.27M57.85M8.52M11.22M-11.31M
Tax Rate 27.49%27.80%26.30%31.72%28.04%27.63%28.26%28.14%25.93%28.05%8.64%