|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 898.18M | 866.12M | 919.50M | 821.06M | 882.22M | 872.88M | 1,038.96M | 980.30M | 1,080.38M | 1,094.72M | 1,165.18M | 1,087.48M | 1,156.89M | 1,133.09M | 37.00M | 1,144.54M | 1,188.09M | 1,174.43M | 1,222.19M | 1,068.27M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 619.94M | 612.63M | 652.36M | 611.41M | 632.39M | 0.90M | 743.72M | 683.48M | 757.62M | 777.02M | 825.63M | 748.51M | 790.80M | 776.02M | 808.23M | 775.21M | 781.51M | 794.15M | 796.96M | 688.43M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 278.24M | 253.49M | 267.10M | 209.65M | 249.83M | 239.58M | 295.24M | 296.83M | 322.76M | 317.69M | 339.54M | 338.97M | 366.10M | 357.07M | 372.11M | 369.33M | 406.58M | 380.29M | 425.24M | 379.84M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.88M | | 18.83M | 19.86M | 19.99M | | 20.33M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.79M | 200.86M | 187.11M | 206.14M | 194.61M | 5.50M | 193.59M | 244.27M | 230.08M | 252.06M | 234.75M | 228.42M | 238.63M | 259.02M | 251.97M | 243.18M | 265.91M | 305.15M | 247.86M | 263.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | | | | | | | | | | | | -12.98M | | 25.98M | | | | -140.10M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.79M | 200.86M | 187.11M | 206.14M | 194.61M | 5.50M | 193.59M | 244.27M | 230.08M | 252.06M | 234.75M | 228.42M | 238.63M | 277.91M | 251.97M | 262.01M | 285.77M | 325.14M | 247.86M | 283.73M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.16M | 57.36M | 85.13M | 7.37M | 60.33M | 24.22M | 105.30M | 57.19M | 96.65M | 70.26M | 109.46M | 113.08M | 121.30M | 103.19M | 124.70M | 131.89M | 146.59M | 79.27M | 42.17M | 119.43M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.16M | 57.36M | 85.13M | 7.37M | 60.33M | 24.22M | 105.30M | 57.19M | 96.65M | 70.26M | 109.46M | 113.08M | 121.30M | 103.19M | 124.70M | 131.89M | 146.59M | 79.27M | 42.17M | 119.43M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.85M | -0.56M | -25.46M | -8.11M | 7.59M | 28.68M | -28.71M | -8.02M | -5.54M | -13.71M | -22.60M | -0.87M | -5.26M | -5.92M | -0.14M | -17.26M | -25.00M | 256.22M | -18.30M | 7.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.85M | -1.50M | -15.43M | -8.11M | 7.59M | 28.68M | -28.71M | -8.02M | -5.54M | -13.71M | -22.60M | -0.87M | -5.26M | -5.92M | -0.14M | -17.26M | -25.00M | 256.22M | -18.30M | 7.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.50M | 41.40M | 20.80M | -10.50M | 57.71M | 42.45M | 64.68M | 34.45M | 76.46M | 41.40M | 71.44M | 98.06M | 100.30M | 82.09M | 105.75M | 97.20M | 103.86M | 317.50M | 6.79M | 107.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | -10.40M | 1.31M | 3.18M | 11.62M | 1.82M | -60.24M | 4.45M | 21.30M | -11.20M | 4.00M | 20.10M | 23.80M | 18.70M | 22.20M | 17.74M | 15.64M | 93.70M | 28.50M | 21.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.35M | 51.81M | 16.70M | -13.68M | 46.09M | 40.63M | 130.66M | 30.00M | 55.15M | 52.59M | 67.44M | 77.92M | 72.62M | 58.38M | 3.00M | 79.46M | 81.75M | 223.86M | -28.99M | 81.68M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91M | 4.73M | 5.15M | 3.86M | 5.11M | 5.78M | 3.65M | 4.62M | 3.97M | 4.63M | 4.67M | 2.53M | 6.82M | 5.15M | 4.56M | 5.73M | 5.92M | 4.14M | 4.89M | 2.99M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 2.02M | 2.74M | 2.14M | 1.32M | 2.23M | 3.63M | 3.23M | 3.95M | 6.44M | 4.83M | 3.69M | 3.84M | 4.97M | 5.97M | 5.55M | 6.47M | 4.28M | 7.26M | 4.69M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.79M | 51.80M | 19.49M | -13.68M | 46.09M | 40.63M | 124.92M | 30.00M | 55.15M | 52.60M | 67.44M | 77.96M | 76.50M | 63.39M | 83.55M | 79.46M | 88.22M | 223.80M | -21.70M | 86.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.79M | 51.80M | 19.49M | -13.68M | 46.09M | 40.63M | 124.92M | 30.00M | 55.15M | 52.60M | 67.44M | 77.96M | 76.50M | 63.39M | 83.55M | 79.46M | 88.22M | 223.80M | -21.70M | 86.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.79M | 51.80M | 19.49M | -13.68M | 46.09M | 40.63M | 124.92M | 30.00M | 55.15M | 52.60M | 67.44M | 77.96M | 76.50M | 63.39M | 83.55M | 79.46M | 88.22M | 223.80M | -21.70M | 86.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.79M | 51.80M | 19.49M | -13.68M | 46.09M | 40.63M | 124.92M | 30.00M | 55.15M | 52.60M | 67.44M | 77.96M | 76.50M | 63.39M | 83.55M | 79.46M | 88.22M | 223.80M | -21.70M | 86.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 0.38 | 0.13 | -0.12 | 0.34 | 0.29 | 0.92 | 0.20 | 0.39 | 0.35 | 0.47 | 0.56 | 0.55 | 0.44 | 0.59 | 0.56 | 0.62 | 1.69 | -0.21 | 0.64 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 0.38 | 0.13 | -0.12 | 0.34 | 0.29 | 0.93 | 0.20 | 0.39 | 0.35 | 0.48 | 0.56 | 0.55 | 0.44 | 0.59 | 0.56 | 0.62 | 1.67 | -0.21 | 0.64 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.34M | 130.24M | 130.31M | 130.41M | 130.55M | 130.66M | 130.63M | 130.93M | 131.05M | 131.18M | 131.07M | 131.51M | 131.58M | 131.40M | 131.45M | 131.57M | 131.21M | 130.91M | 129.98M | 127.49M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.80M | 130.79M | 130.86M | 130.41M | 131.15M | 131.40M | 131.31M | 131.75M | 131.78M | 131.86M | 131.93M | 132.37M | 132.41M | 132.25M | 132.36M | 132.67M | 132.13M | 131.24M | 130.98M | 128.62M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.16M | 57.36M | 85.13M | 7.37M | 60.33M | 24.22M | 105.30M | 57.19M | 96.65M | 70.26M | 109.46M | 113.08M | 121.30M | 122.07M | 124.70M | 150.72M | 166.45M | 99.26M | 42.17M | 139.76M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.32M | 14.75M | 11.77M | 10.69M | 11.06M | 11.58M | 12.91M | 16.21M | 16.55M | 17.27M | 16.89M | 15.32M | 16.92M | 16.59M | 20.48M | 19.18M | 20.25M | 18.74M | 19.57M | 20.43M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37% | -25.12% | 6.28% | -30.30% | 20.13% | 4.28% | -93.14% | 12.93% | 27.86% | -27.05% | 5.60% | 20.50% | 23.73% | 22.78% | 20.99% | 18.25% | 15.05% | 29.51% | 419.55% | 19.63% |