|
Revenue (Quarter)
|
| | | 188.21M | 174.89M | 342.72M | 239.01M | 441.98M | 310.46M | 698.19M | 536.35M | 672.98M | 363.96M | 623.14M | 483.32M | 1,228.15M | 186.79M | 431.62M | 602.53M | 1,041.89M | 475.23M | 464.89M | 649.85M |
|
Cost of Revenue (Quarter)
|
| | | 248.21M | 228.04M | 357.47M | 244.21M | 431.24M | 298.42M | 667.37M | 514.53M | 596.70M | 327.57M | 558.96M | 400.27M | 1,070.68M | 165.59M | 389.04M | 513.43M | 898.99M | 452.19M | 418.26M | 616.61M |
|
Gross Profit (Quarter)
|
| | | -60.00M | -53.15M | -14.75M | -5.20M | 10.74M | 12.04M | 30.81M | 21.82M | 76.28M | 36.39M | 64.18M | 83.05M | 157.47M | 21.20M | 42.58M | 89.10M | 142.90M | 23.05M | 46.63M | 33.24M |
|
Research & Development (Quarter)
|
| | | 5.88M | 13.06M | 13.34M | 18.13M | 9.56M | 8.79M | 10.40M | 9.92M | -10.52M | 15.44M | 15.79M | 14.77M | 16.00M | 18.20M | 22.12M | 26.01M | 27.00M | 22.03M | 21.07M | 25.30M |
|
Selling, General & Administrative (Quarter)
|
| | | 13.93M | 31.20M | 25.24M | 27.33M | 32.94M | 31.27M | 31.78M | 38.15M | 35.12M | 37.73M | 44.07M | 45.11M | 46.09M | 36.71M | 41.41M | 35.60M | 49.35M | 41.85M | 37.23M | 37.73M |
|
Operating Expenses (Quarter)
|
| | | 19.80M | 44.26M | 38.58M | 45.46M | 42.50M | 40.06M | 42.18M | 48.06M | 24.60M | 53.17M | 59.86M | 59.88M | 62.09M | 54.91M | 63.53M | 61.61M | 76.35M | 63.88M | 58.30M | 63.03M |
|
Operating Income (Quarter)
|
| | | -79.81M | -97.41M | -53.33M | -50.66M | -31.76M | -28.02M | -11.37M | -26.24M | 51.68M | -16.78M | 4.32M | 23.17M | 95.38M | -33.71M | -20.95M | 27.48M | 66.55M | -40.83M | -11.67M | -29.79M |
|
EBIT (Quarter)
|
| | | -79.81M | -97.41M | -53.33M | -50.66M | -31.76M | -28.02M | -11.37M | -26.24M | 51.68M | -16.78M | 4.32M | 23.17M | 95.38M | -33.71M | -20.95M | 27.48M | 66.55M | -40.83M | -11.67M | -29.79M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -0.56M | 6.87M | -5.75M | 1.55M | 8.52M | 1.06M | -5.99M | 14.28M | 11.10M |
|
Non Operating Income (Quarter)
|
| | | -0.11M | -0.83M | 1.11M | -0.20M | -4.71M | 11.14M | -3.01M | 0.73M | -3.47M | 1.19M | -1.51M | 1.30M | 1.12M | 0.74M | -0.39M | -1.08M | -3.38M | -1.37M | -2.76M | 2.92M |
|
EBT (Quarter)
|
| | | -88.24M | -111.10M | -60.58M | -61.81M | -54.34M | -37.81M | -37.52M | -36.36M | 11.43M | -26.79M | -14.54M | 5.30M | 75.60M | -58.73M | -43.92M | 11.47M | 46.11M | -70.48M | -27.70M | -43.50M |
|
Tax Provisions (Quarter)
|
| | | -1.07M | 0.36M | 0.13M | -0.98M | 1.85M | -0.61M | -0.13M | -1.30M | 6.65M | -1.20M | -1.67M | 4.20M | 7.91M | -1.72M | -2.00M | 4.58M | 22.02M | -7.89M | 1.50M | 0.80M |
|
Profit After Tax (Quarter)
|
| | | -86.49M | -91.14M | -19.19M | -18.83M | -56.18M | -24.64M | -24.86M | -20.00M | 3.23M | -25.56M | -12.88M | 0.79M | 67.72M | -41.47M | -31.05M | 6.25M | 43.74M | -45.07M | -29.24M | -44.28M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | -87.69M | -82.57M | -41.53M | -40.37M | -20.22M | -13.76M | -13.04M | -9.96M | 1.56M | -8.81M | -3.71M | 0.29M | 19.88M | -15.55M | -10.89M | 0.64M | 6.12M | -17.52M | -8.31M | -11.46M |
|
Income from Continuing Operations (Quarter)
|
| | | -87.17M | -111.46M | -60.70M | -60.83M | -56.19M | -37.19M | -37.40M | -35.06M | 4.78M | -25.59M | -12.88M | 1.10M | 67.70M | -57.01M | -41.92M | 6.89M | 24.09M | -62.59M | -29.20M | -44.30M |
|
Consolidated Net Income (Quarter)
|
| | | -87.17M | -111.46M | -60.70M | -60.83M | -56.19M | -37.19M | -37.40M | -35.06M | 4.78M | -25.59M | -12.88M | 1.10M | 67.70M | -57.01M | -41.92M | 6.89M | 24.09M | -62.59M | -29.20M | -44.30M |
|
Income towards Parent Company (Quarter)
|
| | | -87.17M | -111.46M | -60.70M | -60.83M | -56.19M | -37.19M | -37.40M | -35.06M | 4.78M | -25.59M | -12.88M | 1.10M | 67.70M | -57.01M | -41.92M | 6.89M | 24.09M | -62.59M | -29.20M | -44.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -87.17M | -111.46M | -60.70M | -60.83M | -56.19M | -37.19M | -37.40M | -35.06M | 4.78M | -25.59M | -12.88M | 1.10M | 67.70M | -57.01M | -31.05M | 6.89M | 24.09M | -62.59M | -20.93M | -44.30M |
|
EPS (Basic) (Quarter)
|
| | | | -2.06 | -1.12 | -1.09 | -0.81 | -0.32 | -0.32 | -0.30 | 0.04 | -0.21 | -0.10 | 0.01 | 0.54 | -0.44 | -0.24 | 0.05 | 0.18 | -0.48 | -0.16 | -0.32 |
|
EPS (Diluted) (Quarter)
|
| | | | -2.06 | -1.12 | -1.09 | -0.81 | -0.32 | -0.32 | -0.30 | 0.04 | -0.21 | -0.10 | 0.01 | 0.37 | -0.44 | -0.24 | 0.04 | 0.18 | -0.48 | -0.16 | -0.32 |
|
Shares Outstanding (Quarter)
|
| | | | 54.14M | 54.14M | 55.63M | 69.71M | 115.39M | 116.27M | 117.46M | 116.45M | 121.11M | 126.84M | 127.91M | 126.18M | 129.48M | 129.99M | 130.72M | 130.31M | 131.52M | 132.54M | 138.13M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 54.14M | 54.14M | 55.63M | 69.71M | 115.39M | 116.27M | 117.46M | 116.45M | 121.11M | 126.84M | 184.22M | 184.03M | 129.48M | 129.99M | 183.65M | 130.31M | 131.52M | 132.54M | 138.13M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 54.14M | 54.14M | 55.63M | 69.71M | 116.65M | 117.06M | 118.93M | 119.59M | 127.66M | 128.08M | 129.66M | 130.21M | 130.74M | 131.27M | 131.68M | 132.01M | 133.19M | 133.77M | 144.13M |
|
EBITDA (Quarter)
|
| | | -79.81M | -97.41M | -53.33M | -50.66M | -31.76M | -28.02M | -11.37M | -26.24M | 51.68M | -16.78M | 4.32M | 23.17M | 95.38M | -33.71M | -20.95M | 27.48M | 66.55M | -40.83M | -11.67M | -29.79M |
|
Interest Expenses (Quarter)
|
| | | -0.90M | 0.68M | 0.68M | 0.57M | 1.13M | 1.50M | 3.20M | 1.51M | 1.38M | 1.10M | | | 0.84M | 10.60M | 2.25M | 17.53M | -1.63M | 6.24M | 22.65M | 23.34M |
|
Tax Rate (Quarter)
|
| | | 1.21% | -0.32% | -0.21% | 1.58% | -3.40% | 1.62% | 0.34% | 3.58% | 58.20% | 4.48% | 11.46% | 79.19% | 10.46% | 2.92% | 4.55% | 39.90% | 47.75% | 11.19% | -5.42% | -1.84% |