|
Depreciation and Depletion (Quarter)
|
| 0.01M | 0.01M | | 0.02M | 0.09M |
|
Share-based Compensation (Quarter)
|
| | | | | 1.80M |
|
Gains from Investment Securities (Quarter)
|
| 0.00M | | | -0.02M | 0.11M |
|
Cash from Operations (Quarter)
|
| -1.86M | -1.67M | | -3.23M | -3.96M |
|
Amortizatization of Intangibles (Quarter)
|
0.49M | 0.02M | 0.02M | 0.13M | 506.00 | |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.01M | 0.01M | | 0.02M | 0.09M |
|
Change in Accured Expenses (Quarter)
|
| 0.02M | -0.01M | | -0.13M | 0.06M |
|
Other Working Capital Changes (Quarter)
|
| -0.15M | 0.09M | | -0.36M | 0.38M |
|
Change in Acquisitions & Divestments (Quarter)
|
| 0.30M | | | 2.06M | 10.06M |
|
Cash from Investing Activities (Quarter)
|
| -1.20M | -5.30M | | -14.23M | 1.47M |
|
Other financing activities (Quarter)
|
| | 0.23M | | | |
|
Cash from Financing Activities (Quarter)
|
| 6.37M | 3.87M | | 19.40M | |
|
Change in Cash (Quarter)
|
| 3.30M | -3.10M | | 1.94M | -2.49M |
|
Beginning Cash Balance (Quarter)
|
| | | | 0.10M | |
|
Free Cash Flow (Quarter)
|
| -1.86M | -1.67M | | -3.23M | -3.96M |
|
Net Cash Flow (Quarter)
|
| 3.30M | -3.10M | | 1.94M | -2.49M |