|
Cash & Equivalents
|
0.41B | 0.43B | 1.22B | 0.43B | 0.56B | 0.57B | 0.71B | 0.67B | 0.63B | 0.81B | 0.74B | 0.73B | 0.92B | 0.89B |
|
Short-term Investments
|
| | | | | | | | | | 0.20B | | | 0.40B |
|
Cash & Current Investments
|
0.41B | 0.43B | 1.22B | 0.43B | 0.56B | 0.57B | 0.71B | 0.67B | 0.63B | 0.81B | 0.94B | 0.73B | 0.92B | 1.29B |
|
Receivables - Net
|
-0.45B | -0.40B | 1.86B | -0.51B | -0.56B | -0.26B | 2.21B | -0.65B | -0.86B | -0.58B | 2.73B | -0.60B | -0.76B | -0.47B |
|
Receivables - Other
|
| | 0.03B | | | | 0.17B | | | | 0.21B | | | |
|
Receivables
|
-0.45B | -0.40B | 1.89B | -0.51B | -0.56B | -0.26B | 2.38B | -0.65B | -0.86B | -0.58B | 2.94B | -0.60B | -0.76B | -0.47B |
|
Current Deferred Tax Assets
|
-0.06B | -0.11B | | -0.22B | -0.33B | -0.26B | | -0.17B | -0.24B | -0.14B | | -0.22B | -0.30B | -0.19B |
|
Long-Term Investments
|
| | 2.42B | | 2.88B | 3.21B | 3.34B | 3.35B | 3.54B | 3.72B | 3.83B | 3.43B | 3.15B | 3.30B |
|
Other Non-Current Assets
|
-0.13B | -0.05B | 0.19B | -0.07B | 0.10B | 0.17B | 0.25B | 0.19B | 0.22B | 0.00B | 0.18B | 0.20B | -0.02B | 0.18B |
|
Assets
|
| | 8.31B | | 9.88B | 9.72B | 10.03B | 11.27B | 11.93B | 11.69B | 11.77B | 12.77B | 12.99B | 12.49B |
|
Accounts Payables
|
| | 0.02B | | | | 0.33B | | | | 0.39B | | | |
|
Payables
|
| | 0.02B | | | | 0.33B | | | | 0.39B | | | |
|
Other Accumulated Expenses
|
| | 2.05B | | | | 2.45B | | | | 3.13B | | | |
|
Current Deferred Revenue
|
0.68B | 0.58B | 2.62B | 0.64B | 3.52B | 3.20B | 3.15B | 3.85B | 1.04B | 3.79B | 3.65B | 0.72B | 1.04B | 4.38B |
|
Non-Current Debt
|
| | 0.45B | | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.84B | 0.84B |
|
Minority Interest
|
| | 0.01B | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
0.14B | 0.09B | 0.10B | 0.01B | 0.06B | 0.08B | 0.07B | 0.11B | 0.10B | 0.06B | 0.10B | 0.12B | 0.00B | 0.13B |
|
Total Non-Current Liabilities
|
-0.14B | -0.09B | 6.23B | -0.01B | 7.84B | 7.49B | 7.51B | 8.64B | 9.30B | 8.99B | 9.22B | 10.26B | 10.67B | 9.94B |
|
Total Liabilities
|
| | 6.33B | | 7.90B | 7.56B | 7.58B | 8.75B | 9.40B | 9.05B | 9.32B | 10.38B | 10.67B | 10.07B |
|
Total Debt
|
| | 0.45B | | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.84B | 0.84B |
|
Common Equity
|
| | 1.99B | | 1.98B | 2.16B | 2.45B | | | | 2.45B | | | |
|
Shareholder's Equity
|
| | 1.99B | | 1.98B | 2.16B | 2.45B | 2.52B | 2.53B | 2.63B | 2.45B | 2.39B | 2.32B | 2.42B |
|
Liabilities and Shareholders Equity
|
| | 8.31B | | 9.88B | 9.72B | 10.03B | 11.27B | 11.93B | 11.69B | 11.77B | 12.77B | 12.99B | 12.49B |
|
Treasury Shares
|
| | 0.00B | | | | | | | | 0.01B | | | |
|
Retained Earnings
|
| | -0.10B | | 0.12B | 0.21B | 0.44B | 0.51B | 0.55B | 0.64B | 0.50B | 0.45B | 0.46B | 0.57B |