|
Net Income (Quarter)
|
-827.85M | -15.60M | 97.81M | 28.23M | -1097.02M | -226.56M |
|
Share-based Compensation (Quarter)
|
| 919.67M | -529.35M | | 1.37M | 1,362.65M |
|
Cash from Operations (Quarter)
|
| 61.57M | 73.09M | | 51.16M | 39.89M |
|
Amortizatization of Intangibles (Quarter)
|
| 5.26M | 5.77M | | 3.50M | 3.45M |
|
Amortization of Deferred Charges (Quarter)
|
| 3.56M | 3.62M | | 4.50M | 7.69M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 1.99M | 1.58M | | 4.41M | 6.05M |
|
Change in Receivables (Quarter)
|
| -1.46M | 35.32M | | 31.31M | 92.19M |
|
Change in Account Payables (Quarter)
|
| 1.14M | 0.09M | | -1.63M | -5.93M |
|
Change in Accured Expenses (Quarter)
|
| -8.52M | -264.99M | | 49.08M | -55.54M |
|
Other Working Capital Changes (Quarter)
|
| 19.78M | 16.77M | | 12.72M | 20.62M |
|
Capital Expenditures (Quarter)
|
| -0.86M | 3.21M | | 1.27M | -0.16M |
|
Acquisitions (Quarter)
|
| | | | | 37.34M |
|
Change in Acquisitions & Divestments (Quarter)
|
| 168.13M | -206.97M | | 40.01M | 727.05M |
|
Cash from Investing Activities (Quarter)
|
| -210.95M | -63.47M | | -260.87M | -76.97M |
|
Other financing activities (Quarter)
|
| -0.12M | 418.97M | | 372.43M | -366.69M |
|
Cash from Financing Activities (Quarter)
|
| -20.66M | 61.21M | | -71.45M | 99.01M |
|
Net Equity Issued and Repurchased (Quarter)
|
419.00M | | -358.97M | | | |
|
Change in Cash (Quarter)
|
| -170.03M | 70.84M | | -281.16M | 61.93M |
|
Free Cash Flow (Quarter)
|
| 62.44M | 69.88M | | 49.89M | 40.04M |
|
Net Cash Flow (Quarter)
|
| -170.03M | 70.84M | | -281.16M | 61.93M |