F&G Annuities & Life Income Statement (2021-2025) | FGSN

Income Statement Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 750.00M70.00M902.00M627.00M869.00M1,168.00M851.00M1,612.00M1,569.00M1,172.00M1,444.00M1,559.00M908.00M1,364.00M1,694.00M
Cost of Revenue 18.00M31.00M28.00M25.00M36.00M33.00M38.00M39.00M58.00M46.00M45.00M54.00M41.00M42.00M38.00M
Gross Profit 732.00M39.00M874.00M602.00M833.00M1,135.00M813.00M1,573.00M1,511.00M1,126.00M1,399.00M1,505.00M867.00M1,322.00M1,656.00M
Operating items
Other Operating Expenses 405.00M1,072.00M
Operating Expenses 405.00M1,072.00M
Operating Income 451.00M425.00M340.00M439.00M519.00M525.00M578.00M589.00M616.00M684.00M712.00M707.00M666.00M682.00M748.00M
EBIT 451.00M425.00M340.00M439.00M519.00M525.00M578.00M589.00M616.00M684.00M712.00M707.00M666.00M682.00M748.00M
Non-operating items
Non Operating Investment Income -297.00M-426.00M-140.00M-147.00M-15.00M67.00M-309.00M133.00M212.00M-17.00M206.00M-263.00M51.00M211.00M
Net income details
EBT 443.00M416.00M334.00M433.00M497.00M500.00M554.00M563.00M586.00M656.00M676.00M669.00M626.00M641.00M706.00M
Tax Provisions 106.00M97.00M51.00M-96.00M-8.00M33.00M74.00M-76.00M26.00M50.00M-25.00M85.00M-5.00M15.00M11.00M
Profit After Tax 345.00M482.00M238.00M-272.00M-203.00M163.00M380.00M-398.00M142.00M254.00M-30.00M412.00M-26.00M57.00M131.00M
Net Income - Minority -125.00M
Income from Non-Controlling Interests 1.00M1.00M1.00M2.00M2.00M
Income from Continuing Operations 337.00M319.00M283.00M529.00M505.00M467.00M480.00M639.00M560.00M606.00M701.00M584.00M631.00M626.00M695.00M
Consolidated Net Income 337.00M319.00M283.00M529.00M505.00M467.00M480.00M639.00M560.00M606.00M701.00M584.00M631.00M626.00M695.00M
Income towards Parent Company 337.00M319.00M283.00M529.00M505.00M467.00M480.00M639.00M560.00M606.00M701.00M459.00M631.00M626.00M695.00M
Preferred Dividend Payments 4.00M5.00M4.00M4.00M4.00M5.00M4.00M
Net Income towards Common Stockholders 337.00M319.00M283.00M529.00M-195.00M130.00M306.00M-299.00M111.00M198.00M-10.00M323.00M-25.00M35.00M114.00M
Additional items
EPS (Basic) 2.283.601.504.60-1.561.042.47-2.410.901.60-0.082.58-0.200.260.86
EPS (Weighted Average and Diluted) 2.283.601.504.60-1.561.042.45-2.410.881.55-0.082.47-0.200.260.85
Shares Outstanding (Weighted Average) 105.00M105.00M107.00M125.00M115.00M125.00M125.00M124.00M124.00M124.00M124.00M124.00M125.00M126.00M133.00M133.00M
Shares Outstanding (Diluted Average) 105.00M105.00M107.00M125.00M115.00M125.00M125.00M125.00M124.00M130.00M131.00M131.00M131.00M126.00M134.00M139.00M
EBITDA 451.00M425.00M340.00M439.00M519.00M525.00M578.00M589.00M616.00M684.00M712.00M707.00M666.00M682.00M748.00M
Interest Expenses 8.00M9.00M6.00M6.00M22.00M25.00M24.00M26.00M30.00M28.00M36.00M38.00M40.00M41.00M42.00M
Tax Rate 23.93%23.32%15.27%-22.17%-1.61%6.60%13.36%-13.50%4.44%7.62%-3.70%12.71%-0.80%2.34%1.56%