Forge Innovation Development Income Statement (2017-2025) | FGNV

Income Statement Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.03M0.04M0.04M0.04M0.13M0.13M0.13M0.14M0.18M0.18M0.18M0.18M0.19M0.02M
Gross Profit 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Operating items
Depreciation & Amortization - Total 0.01M0.00M0.00M0.01M0.12M0.07M0.05M0.08M0.08M0.01M0.30M0.08M0.08M0.01M
Selling, General & Administrative 0.07M0.08M0.07M0.06M0.07M0.07M0.05M0.04M0.02M0.03M0.02M0.04M0.06M0.05M0.09M0.07M0.11M0.03M0.21M0.18M0.09M0.01M
Other Operating Expenses 0.09M0.03M0.06M0.10M0.12M0.08M0.08M0.08M0.08M0.09M0.09M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M938.000.00M0.02M-0.03M0.00M0.00M0.55M0.00M0.02M0.00M0.05M0.06M
Operating Expenses 0.09M0.03M0.06M0.10M0.12M0.08M0.08M0.08M0.08M0.09M0.09M0.09M0.09M0.09M0.08M0.09M0.08M0.06M0.05M0.04M0.04M0.04M0.06M0.29M0.67M0.66M0.69M0.68M0.04M0.70M0.31M0.22M0.02M
Operating Income -0.08M-0.02M-0.05M-0.10M-0.11M-0.08M-0.07M-0.07M-0.07M-0.08M-0.08M-0.08M-0.09M-0.08M-0.08M
EBIT -0.08M-0.02M-0.05M-0.10M-0.11M-0.08M-0.07M-0.07M-0.07M-0.08M-0.08M-0.08M-0.09M-0.08M-0.05M-0.08M-0.07M-0.06M-0.03M-0.01M0.01M0.00M0.47M-0.39M-0.67M-0.67M-0.55M-0.59M0.06M-0.51M-0.22M-0.12M277.00
Non-operating items
Interest & Investment Income 0.00M0.00M0.00M0.00M620.00550.00550.00550.00
Other Non Operating Income 0.00M550.000.02M0.00M0.49M0.00M0.00M0.00M0.00M0.00M
Non Operating Income 0.00M0.00M0.00M0.00M0.00M620.000.02M0.01M0.00M0.01M0.00M0.49M-0.23M-0.12M-0.13M-0.13M-0.19M0.00M-0.48M-0.09M-0.09M40.00
Net income details
EBT -0.08M-0.02M-0.05M-0.09M-0.11M-0.08M-0.07M-0.07M-0.07M-0.08M-0.08M-0.08M-0.09M-0.08M-0.05M-0.08M-0.07M-0.06M-0.03M-0.01M0.01M0.00M0.47M-0.39M-0.67M-0.67M-0.68M-0.69M-0.04M-0.51M-0.22M-0.12M277.00
Tax Provisions 800.00800.00800.00800.00800.000.00M
Profit After Tax -0.08M-0.02M-0.05M-0.09M-0.11M-0.08M-0.07M-0.07M-0.07M-0.08M-0.08M-0.08M-0.09M-0.08M-0.05M-0.08M-0.07M-0.06M-0.03M-0.01M0.00M0.00M0.47M-0.39M-0.67M-0.67M-0.68M-0.69M-0.11M-0.09M-0.22M-0.12M-0.86M
Income from Non-Controlling Interests -0.15M-0.08M-0.09M-0.10M-0.10M-0.05M-0.05M-0.10M-0.06M
Income from Continuing Operations -0.08M-0.02M-0.05M-0.09M-0.11M-0.08M-0.07M-0.07M-0.07M-0.08M-0.08M-0.08M-0.09M-0.08M-0.05M-0.08M-0.07M-0.06M-0.03M-0.01M0.00M0.00M0.47M-0.39M-0.67M-0.67M-0.68M-0.69M-0.04M-0.51M-0.22M-0.12M277.00
Consolidated Net Income -0.08M-0.02M-0.05M-0.09M-0.11M-0.08M-0.07M-0.07M-0.07M-0.08M-0.08M-0.08M-0.09M-0.08M-0.05M-0.08M-0.07M-0.06M-0.03M-0.01M0.00M0.00M0.47M-0.39M-0.67M-0.67M-0.68M-0.69M-0.07M-0.51M-0.22M-0.12M-0.86M
Income towards Parent Company -0.08M-0.02M-0.05M-0.09M-0.11M-0.08M-0.07M-0.07M-0.07M-0.08M-0.08M-0.08M-0.09M-0.08M-0.05M-0.08M-0.07M-0.06M-0.03M-0.01M0.00M0.00M0.47M-0.39M-0.67M-0.67M-0.68M-0.69M-0.07M-0.51M-0.22M-0.12M-0.86M
Net Income towards Common Stockholders -0.08M-0.02M-0.05M-0.09M-0.11M-0.08M-0.07M-0.07M-0.07M-0.08M-0.08M-0.08M-0.09M-0.08M-0.05M-0.08M-0.07M-0.06M-0.03M-0.01M0.00M0.00M0.47M-0.39M-0.67M-0.67M-0.68M-0.69M-0.07M-0.51M-0.22M-0.12M-0.86M
Additional items
EPS (Basic) 0.000.000.000.000.000.000.000.000.00-0.01-0.010.000.00-0.01-0.010.000.000.000.000.000.000.000.01-0.01-0.01-0.01-0.01-0.010.00-0.010.000.00-0.02
EPS (Weighted Average and Diluted) 0.000.000.000.01-0.01-0.01-0.01-0.01-0.010.00-0.010.000.00-0.02
Shares Outstanding (Weighted Average) 57.77M57.65M57.62M58.56M53.87M51.79M45.62M45.62M45.62M45.62M45.62M45.62M45.62M45.62M45.62M45.62M45.62M45.62M45.62M45.62M45.62M45.62M45.79M47.71M50.39M48.59M50.39M50.39M50.39M50.39M50.39M50.39M50.39M
Shares Outstanding (Diluted Average) 45.62M45.62M45.62M45.79M47.71M50.39M48.59M50.39M50.39M50.39M50.39M50.39M50.39M50.39M
EBITDA -0.08M-0.02M-0.05M-0.10M-0.11M-0.08M-0.07M-0.07M-0.07M-0.08M-0.08M-0.08M-0.09M-0.08M-0.05M-0.08M-0.07M-0.06M-0.03M658.000.01M0.01M0.48M-0.27M-0.60M-0.62M-0.47M-0.51M0.07M-0.21M-0.14M-0.04M0.01M
Interest Expenses 0.13M0.10M0.10M
Tax Rate -1.18%-0.93%-1.00%-1.44%-9.37%27.38%