|
Provisions
|
56.08M | 96.71M | 83.29M | 50.02M | 8.91M | 3.37M | 9.64M | 10.14M | 3.58M | 14.59M | 30.60M | 70.80M | -19.02M | 11.71M | 43.11M | 49.21M |
|
Revenue
|
580.70M | 422.34M | 406.43M | 375.76M | 301.97M | 292.59M | 321.70M | 342.27M | 359.69M | 552.62M | 615.63M | 645.63M | 623.62M | 708.78M | 840.19M | 835.58M |
|
Interest income - Loans
|
195.92M | 306.07M | 285.69M | 249.75M | 216.31M | 208.84M | 230.25M | 262.70M | 280.11M | 447.19M | 499.01M | 431.66M | 385.54M | 458.74M | 743.77M | 836.54M |
|
Interest income - Investments
|
48.67M | 139.36M | 125.52M | 91.48M | 58.42M | 33.73M | 21.54M | 14.43M | | | | | | | | |
|
Interest Income - Debt Securities
|
34.44M | 36.00M | 29.43M | 38.40M | 36.55M | 44.48M | 44.19M | 47.64M | 56.49M | 92.50M | 107.76M | 93.03M | 97.53M | 120.78M | 139.42M | 135.77M |
|
Other interest income
|
6.44M | 14.74M | -5.88M | -7.22M | -7.64M | -5.46M | -4.67M | -4.39M | -3.52M | 0.69M | 0.81M | 0.28M | 0.15M | 5.48M | 19.81M | 29.78M |
|
Interest Income - Total
|
233.23M | 343.50M | 308.82M | 280.93M | 245.21M | 247.86M | 269.76M | 305.95M | 333.07M | 540.38M | 607.58M | 524.96M | 483.22M | 585.01M | 903.00M | 1,002.10M |
|
Interest Expense - Deposits
|
47.58M | 58.34M | 40.78M | 24.62M | 13.25M | 16.15M | 19.47M | 22.61M | 35.18M | 56.96M | 79.03M | 41.92M | 14.44M | 28.14M | 202.01M | 331.09M |
|
Interest Expense - Debt
|
7.14M | 8.34M | 3.59M | 2.70M | 2.46M | 1.81M | 2.42M | 6.16M | 8.19M | 18.03M | 25.23M | 20.09M | 16.47M | 19.13M | 53.38M | 38.86M |
|
Interest Expenses
|
57.24M | 67.99M | 44.92M | 27.59M | 16.89M | 19.23M | 23.26M | 33.28M | 49.53M | 91.15M | 123.32M | 68.45M | 31.10M | 65.86M | 275.23M | 390.08M |
|
Interest Income - Net
|
175.98M | 275.51M | 263.90M | 253.34M | 228.32M | 228.62M | 246.50M | 272.67M | 283.55M | 449.24M | 484.25M | 456.51M | 452.12M | 519.14M | 627.77M | 612.01M |
|
Interest Income - Total
|
119.90M | 178.80M | 180.60M | 203.32M | 219.41M | 227.10M | 236.86M | 262.53M | 279.96M | 434.38M | 453.82M | 385.95M | 470.24M | 507.43M | 584.66M | 564.35M |
|
Financial Services Fees
|
| | | | | | | 13.20M | 14.07M | 15.08M | 20.73M | 21.29M | 23.78M | 23.51M | 26.08M | 28.72M |
|
Service Charges
|
19.66M | 22.19M | 19.21M | 21.21M | 20.59M | 20.27M | 19.02M | 18.93M | 19.77M | 35.11M | 37.94M | 29.45M | 31.88M | 28.06M | 27.29M | 29.28M |
|
Investment Gain (Loss)
|
3.35M | | 2.54M | 3.63M | 1.72M | 0.07M | 1.50M | 0.23M | 1.65M | -0.16M | -0.41M | 4.56M | -0.76M | -1.21M | -1.05M | -22.57M |
|
Investment Banking Income
|
1.20M | 4.63M | 4.26M | 4.57M | 3.15M | 4.36M | 6.47M | 6.80M | 5.17M | 6.07M | 14.85M | 51.18M | 33.02M | 15.05M | 13.22M | 17.92M |
|
Asset Management
|
13.46M | 13.86M | 14.34M | 13.95M | 14.32M | 13.63M | 13.13M | 13.20M | 14.07M | | | | | | | |
|
Card Income
|
5.96M | 8.52M | 9.29M | 10.03M | 10.91M | 10.74M | 11.58M | 12.13M | 13.30M | 31.30M | 30.40M | 23.90M | 27.90M | 29.50M | 29.70M | 30.00M |
|
Other Non-Interest Income
|
34.95M | 46.99M | 45.60M | 25.31M | 17.28M | 8.81M | 19.12M | 13.73M | 15.76M | 20.67M | 35.56M | 21.36M | 32.90M | 17.87M | 22.32M | 27.42M |
|
Non-Interest Income
|
404.71M | 146.83M | 142.53M | 122.42M | 73.65M | 63.97M | 75.20M | 69.60M | 76.14M | 103.38M | 131.37M | 189.12M | 171.51M | 189.64M | 212.42M | 223.57M |
|
Amortization - Intangibles
|
1.49M | 0.93M | 0.77M | 0.74M | 2.40M | 3.56M | 4.61M | 4.54M | 5.92M | 13.43M | 17.60M | 19.24M | 18.32M | 18.47M | 13.90M | 10.84M |
|
Depreciation & Amortization - Total
|
8.05M | 10.30M | 9.95M | 9.19M | 8.97M | 8.55M | 8.72M | 8.66M | 8.44M | 14.91M | 15.90M | 14.97M | 13.82M | 13.22M | 13.54M | 14.43M |
|
Research & Development
|
3.48M | 5.15M | 5.72M | 8.84M | 10.23M | 12.96M | 10.86M | 11.41M | 14.02M | 28.08M | 21.88M | 27.51M | 31.36M | 33.66M | 35.85M | 35.18M |
|
Wages, Salaries and Other
|
86.07M | 117.36M | 106.91M | 113.15M | 101.40M | 107.70M | 111.79M | 128.55M | 137.24M | 188.99M | 209.06M | 236.78M | 245.92M | 269.37M | 292.73M | 304.39M |
|
Rent Expense
|
16.20M | 22.55M | 21.41M | 20.68M | 21.21M | 19.19M | 18.23M | 18.33M | 17.40M | 24.21M | 24.07M | 23.27M | 22.14M | 22.21M | 32.50M | 44.32M |
|
Other Operating Expenses
|
142.91M | 195.67M | 181.03M | 183.29M | 185.07M | 155.33M | 163.31M | 163.00M | 200.08M | 256.34M | 280.48M | 324.92M | 333.49M | 386.25M | 396.59M | 425.67M |
|
Operating Expenses
|
170.64M | 233.68M | 218.10M | 222.00M | 225.47M | 196.03M | 201.13M | 201.40M | 239.94M | 323.54M | 342.33M | 390.66M | 400.81M | 455.35M | 478.49M | 519.60M |
|
EBIT
|
411.22M | 159.94M | 149.96M | 131.33M | 84.47M | 114.26M | 134.19M | 164.01M | 165.69M | 305.37M | 366.19M | 252.86M | 272.03M | 307.58M | 593.83M | 658.41M |
|
Other Non Operating Income
|
| -8.03M | | | 2.04M | 1.52M | 4.39M | 4.57M | 6.42M | 7.68M | 15.66M | 10.31M | 7.93M | 5.44M | 5.16M | 4.70M |
|
EBT
|
353.98M | 91.95M | 105.04M | 103.75M | 67.58M | 95.03M | 110.93M | 130.73M | 116.16M | 214.22M | 242.86M | 184.41M | 240.93M | 241.72M | 318.60M | 268.32M |
|
Tax Provisions
|
132.64M | 32.70M | 38.30M | 36.44M | 19.23M | 30.03M | 35.87M | 42.20M | 19.38M | 41.63M | 44.79M | 28.60M | 35.77M | 24.11M | 62.73M | 39.49M |
|
Profit After Tax
|
221.34M | 59.25M | 66.74M | 67.30M | 48.35M | 65.00M | 75.06M | 88.53M | 96.79M | 172.59M | 198.07M | 155.81M | 205.16M | 217.61M | 255.86M | 228.83M |
|
Equity Income
|
185.52M | 3.73M | 25.24M | -0.10M | -4.32M | 39.52M | 65.58M | 45.03M | 52.48M | -0.21M | 0.57M | 9.04M | 0.70M | 73.30M | 121.73M | 59.73M |
|
Income from Continuing Operations
|
221.34M | 59.25M | 66.74M | 67.30M | 48.35M | 65.00M | 75.06M | 88.53M | 96.79M | 172.59M | 198.07M | 155.81M | 205.16M | 217.61M | 255.86M | 228.83M |
|
Consolidated Net Income
|
221.34M | 59.25M | 66.74M | 67.30M | 48.35M | 65.00M | 75.06M | 88.53M | 96.79M | 172.59M | 198.07M | 155.81M | 205.16M | 217.61M | 255.86M | 228.83M |
|
Income towards Parent Company
|
221.34M | 59.25M | 66.74M | 67.30M | 48.35M | 65.00M | 75.06M | 88.53M | 96.79M | 172.59M | 198.07M | 155.81M | 205.16M | 217.61M | 255.86M | 228.83M |
|
Preferred Dividend Payments
|
3.58M | 1.86M | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
217.76M | 57.39M | 66.74M | 67.30M | 48.35M | 65.00M | 75.06M | 88.53M | 96.79M | 172.59M | 198.07M | 155.81M | 205.16M | 217.61M | 255.86M | 228.83M |
|
EPS (Basic)
|
4.84 | 1.01 | 1.16 | 1.16 | 0.84 | 1.11 | 1.23 | 1.45 | 1.57 | 1.95 | 2.01 | 1.60 | 2.16 | 2.33 | 2.72 | 2.42 |
|
EPS (Weighted Average and Diluted)
|
4.78 | 0.99 | 1.14 | 1.14 | 0.83 | 1.09 | 1.21 | 1.43 | 1.56 | 1.93 | 2.00 | 1.59 | 2.14 | 2.30 | 2.69 | 2.40 |
|
Tax Rate
|
37.47% | 35.56% | 36.46% | 35.13% | 28.46% | 31.60% | 32.33% | 32.28% | 16.68% | 19.43% | 18.44% | 15.51% | 14.85% | 9.97% | 19.69% | 14.72% |