|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | -8.19M | -8.63M | -0.23M | 3.50M | 0.39M | 10.03M | 1.83M | 12.72M | 12.91M | 44.50M | 13.42M | 16.16M | 9.93M | 10.98M | 9.14M | 0.70M | 8.61M | 10.10M | 6.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.01M | 155.95M | 156.47M | 147.64M | 166.79M | 180.43M | -371.04M | 214.86M | 212.49M | 212.08M | 200.76M | 195.25M | 214.81M | 201.26M | -777.82M | 200.38M | 226.33M | 234.01M | -763.12M | 271.52M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.49M | 96.43M | 92.68M | 87.18M | 97.09M | 122.17M | 152.30M | 169.71M | 184.39M | 192.26M | 197.42M | 201.84M | 211.76M | 215.43M | 207.51M | 197.16M | 201.46M | 204.87M | 215.66M | 224.95M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.52M | 24.37M | 17.35M | 22.10M | 28.55M | 26.33M | -7.92M | 31.87M | 35.58M | 31.30M | 7.17M | 9.63M | 7.64M | 34.98M | 8.10M | 34.40M | 8.73M | 38.62M | -76.50M | 52.02M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.07M | 0.12M | 0.51M | 1.60M | 3.26M | 3.54M | 3.93M | 5.01M | 7.33M | 7.46M | 7.96M | 6.70M | 7.66M | 6.65M | 5.96M | 6.77M | 6.33M | 5.45M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.91M | 120.82M | 117.87M | 113.83M | 126.15M | 155.11M | -395.06M | 208.58M | 223.90M | 232.09M | 238.44M | 240.69M | 252.72M | 257.12M | -750.50M | 240.42M | 245.90M | 250.25M | -736.55M | 282.42M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69M | 3.32M | 3.09M | 2.62M | 2.96M | 6.39M | 16.17M | 31.46M | 44.29M | 57.07M | 69.19M | 76.08M | 83.02M | 86.55M | 85.44M | 78.64M | 75.48M | 77.77M | 78.86M | 79.73M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.07M | 3.97M | 4.54M | 1.57M | 4.68M | 5.30M | 4.86M | 4.83M | 4.95M | 10.28M | 10.94M | 11.39M | 5.07M | 5.14M | 7.54M | 5.75M | 5.98M | 4.92M | 5.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.89M | 7.41M | 7.07M | 7.48M | 9.14M | 17.22M | 32.02M | 49.26M | 64.66M | 76.64M | 84.67M | 91.95M | 99.41M | 101.56M | 97.17M | 91.12M | 87.63M | 89.77M | 91.34M | 92.81M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.03M | 113.41M | 110.81M | 106.34M | 117.01M | 137.89M | 157.90M | 159.32M | 159.23M | 155.46M | 153.76M | 148.74M | 153.31M | 155.56M | 154.40M | 149.30M | 158.27M | 160.49M | 174.00M | 189.61M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.27M | 123.55M | 118.53M | 112.16M | 117.80M | 129.61M | 147.87M | 148.84M | 148.51M | 143.78M | 143.53M | 137.58M | 136.87M | 144.94M | 144.97M | 140.60M | 148.47M | 151.42M | 163.90M | 181.07M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.22M | 5.90M | 6.04M | 6.06M | 6.31M | 5.49M | 5.65M | 6.33M | 6.71M | 6.94M | 6.09M | 6.68M | 7.17M | 6.91M | 7.96M | 8.14M | 7.79M | 7.35M | 9.29M | 10.48M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.54M | 8.55M | 8.64M | 7.73M | 7.65M | 6.28M | 6.41M | 6.51M | 6.97M | 6.96M | 6.85M | 6.91M | 7.19M | 7.55M | 7.63M | 7.46M | 7.77M | 7.83M | 8.31M | 9.01M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -0.31M | -0.01M | 0.00M | | -0.18M | -1.03M | -0.02M | -0.38M | -0.06M | -0.65M | -5.19M | -0.06M | -17.47M | | | 0.24M | -0.04M | -12.58M | 5.00M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.49M | 8.59M | 6.49M | 3.87M | 5.24M | 3.73M | 2.21M | 2.33M | 3.84M | 4.09M | 2.96M | 3.78M | 4.48M | 5.02M | 4.63M | 4.32M | 6.69M | 6.83M | 7.04M | 6.05M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60M | 3.84M | 17.20M | 6.90M | 3.82M | 7.50M | 3.74M | 7.20M | 7.60M | 7.50M | -8.26M | 7.20M | 7.80M | 7.60M | 3.66M | 3.31M | 7.70M | 3.59M | 3.59M | 3.58M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.31M | 4.41M | 1.45M | 3.46M | 5.72M | 4.11M | -6.10M | 5.08M | 6.94M | 17.02M | -14.66M | 11.14M | 2.66M | 9.97M | 18.95M | 3.06M | 5.61M | 2.61M | 2.92M | 3.22M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.99M | 42.54M | 45.66M | 41.29M | 49.78M | 42.53M | 56.03M | 55.54M | 53.26M | 56.63M | 46.99M | 46.51M | 61.50M | 45.70M | 69.85M | 51.08M | 68.06M | 73.53M | 64.77M | 81.91M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 4.28M | 4.13M | 4.43M | 4.92M | 2.78M | 9.85M | 3.46M | 3.51M | 3.52M | 6.10M | 3.09M | 2.70M | 2.40M | 2.42M | 2.36M | 2.36M | 2.19M | 1.92M | 2.53M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | 3.32M | 3.16M | 3.57M | 3.20M | 3.22M | 3.23M | 3.32M | 3.36M | 3.34M | 3.52M | 3.69M | 3.65M | 3.62M | 3.48M | 3.81M | 3.44M | 3.58M | 3.94M | 4.69M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | 7.95M | 8.26M | 8.26M | 8.33M | 8.50M | 8.57M | 9.02M | 9.87M | 8.47M | 8.49M | 8.30M | 8.88M | 8.86M | 9.14M | 8.76M | 9.02M | 9.59M | 10.46M | 12.65M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.78M | 2.20M | 6.00M | 2.16M | 64.99M | 2.35M | 73.62M | 1.95M | 74.20M | 2.52M | 3.15M | 74.04M | 2.88M | 2.30M | -209.99M | 2.74M | 74.92M | 2.31M | 85.12M | 99.86M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.54M | 5.57M | 22.14M | 3.87M | 5.36M | 5.75M | 5.43M | 5.68M | 5.61M | 5.81M | -0.56M | 5.92M | 10.13M | 11.90M | 12.54M | 6.02M | 13.15M | 13.91M | 6.32M | 7.55M |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.87M | 82.22M | 76.04M | 87.11M | 86.14M | 107.60M | 107.21M | 98.67M | 101.78M | 104.42M | 107.68M | 104.44M | 100.92M | 101.39M | 122.76M | 109.48M | 103.06M | 107.19M | 128.81M | 144.51M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.64M | 99.06M | 109.61M | 102.81M | 103.03M | 125.07M | 124.44M | 116.69M | 120.61M | 122.04M | 119.14M | 122.36M | 123.57M | 125.76M | 147.91M | 128.08M | 128.67M | 134.27M | 149.53M | 169.41M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.50M | 74.44M | 61.65M | 58.13M | 73.68M | 64.29M | 111.48M | 136.95M | 145.81M | 155.00M | 156.06M | 153.68M | 174.20M | 166.44M | 164.09M | 154.73M | 175.49M | 180.44M | 170.47M | 186.38M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 2.27M | 2.30M | 0.80M | 1.37M | 1.45M | 1.82M | 1.00M | 1.83M | 1.61M | 0.71M | 1.25M | 0.76M | 1.16M | 1.53M | 1.57M | 1.67M | 1.88M | 2.68M | 8.89M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.61M | 67.03M | 54.59M | 50.65M | 64.54M | 47.07M | 79.46M | 87.69M | 81.15M | 78.37M | 71.39M | 61.74M | 74.80M | 64.88M | 66.91M | 63.60M | 87.86M | 90.68M | 79.13M | 93.57M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.72M | 7.00M | 7.67M | 9.35M | 13.00M | -8.60M | 10.37M | 17.29M | 15.50M | 15.30M | 14.63M | 11.00M | 13.99M | 12.40M | 1.99M | 12.30M | 17.90M | 18.80M | 16.74M | 19.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.89M | 60.01M | 46.95M | 41.30M | 51.52M | 55.70M | 69.09M | 70.40M | 65.67M | 63.06M | 56.73M | 50.69M | 60.80M | 52.45M | 64.89M | 51.29M | 70.00M | 71.92M | 62.39M | 74.44M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.11M | 0.32M | -0.20M | -1.05M | -0.70M | 75.26M | 0.14M | -0.08M | -0.05M | 121.73M | 0.09M | -0.06M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.89M | 60.03M | 46.91M | 41.30M | 51.54M | 55.67M | 69.09M | 70.40M | 65.65M | 63.06M | 56.76M | 50.74M | 60.80M | 52.48M | 64.92M | 51.30M | 69.96M | 71.88M | 62.39M | 74.44M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.89M | 60.03M | 46.91M | 41.30M | 51.54M | 55.67M | 69.09M | 70.40M | 65.65M | 63.06M | 56.76M | 50.74M | 60.80M | 52.48M | 64.92M | 51.30M | 69.96M | 71.88M | 62.39M | 74.44M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.89M | 60.03M | 46.91M | 41.30M | 51.54M | 55.67M | 69.09M | 70.40M | 65.65M | 63.06M | 56.76M | 50.74M | 60.80M | 52.48M | 64.92M | 51.30M | 69.96M | 71.88M | 62.39M | 74.44M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.89M | 60.03M | 46.91M | 41.30M | 51.54M | 55.67M | 69.09M | 70.40M | 65.65M | 63.06M | 56.76M | 50.74M | 60.80M | 52.48M | 64.92M | 51.30M | 69.96M | 71.88M | 62.39M | 74.44M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53 | 0.64 | 0.51 | 0.44 | 0.55 | 0.60 | 0.74 | 0.75 | 0.70 | 0.67 | 0.60 | 0.54 | 0.64 | 0.56 | 0.68 | 0.54 | 0.74 | 0.76 | 0.64 | 0.72 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52 | 0.63 | 0.50 | 0.44 | 0.55 | 0.59 | 0.73 | 0.74 | 0.69 | 0.66 | 0.60 | 0.53 | 0.64 | 0.55 | 0.68 | 0.54 | 0.73 | 0.75 | 0.64 | 0.71 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.12M | 95.75M | 95.03M | 93.38M | 93.56M | 93.51M | 93.53M | 93.73M | 93.83M | 94.03M | 93.94M | 94.22M | 94.33M | 94.47M | 94.40M | 94.65M | 94.86M | 94.89M | 95.28M | 103.71M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.37M | 95.14M | 95.90M | 94.26M | 94.45M | 94.50M | 94.59M | 94.96M | 95.17M | 95.09M | 95.10M | 95.18M | 95.47M | 95.38M | 95.41M | 95.52M | 95.74M | 95.67M | 96.16M | 104.62M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.87M | 77.76M | 64.81M | 61.70M | 76.88M | 67.52M | 114.71M | 140.27M | 149.18M | 158.34M | 159.59M | 157.37M | 177.85M | 170.05M | 167.56M | 158.54M | 178.93M | 184.03M | 174.41M | 191.07M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.40% | 10.44% | 14.06% | 18.46% | 20.14% | -18.27% | 13.05% | 19.71% | 19.10% | 19.53% | 20.50% | 17.82% | 18.70% | 19.11% | 2.98% | 19.34% | 20.37% | 20.73% | 21.15% | 20.44% |