|
Cost of Revenue (Quarter)
|
| 2.54M | 4.79M | 2.99M | 2.04M | 3.09M | 3.60M | 3.40M | 1.27M | 1.72M | 1.58M | 1.43M | 1.16M | 2.16M | 1.55M | 1.68M | 1.05M | 0.72M | 1.16M | 1.80M | 1.44M |
|
Depreciation & Amortization - Total (Quarter)
|
| 0.02M | 0.02M | 0.02M | 0.03M | 0.04M | 0.04M | 0.04M | 0.05M | 0.07M | 0.05M | 0.05M | 0.05M | 5.05M | 5.00M | 5.00M | 5.00M | 5.00M | 5.30M | 5.30M | 5.30M |
|
Research & Development (Quarter)
|
| | | | 0.09M | 0.04M | 0.04M | 0.04M | 0.04M | 0.14M | 0.04M | 0.01M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| 3.52M | 5.84M | 7.83M | 30.83M | 10.19M | 4.89M | 7.70M | 6.00M | 6.77M | 6.04M | 7.40M | 3.00M | 6.44M | 4.80M | 3.28M | 3.27M | 3.10M | 3.43M | 2.94M | 3.16M |
|
Other Operating Expenses (Quarter)
|
| 2.54M | 4.79M | 2.99M | 2.04M | 3.08M | 3.60M | 3.41M | 2.18M | 1.71M | 1.59M | 1.44M | 1.16M | 3.56M | 3.11M | 2.75M | 1.94M | 1.47M | 2.00M | 2.66M | 3.83M |
|
Operating Expenses (Quarter)
|
| 6.07M | 10.65M | 10.84M | 32.99M | 13.35M | 8.56M | 11.19M | 8.28M | 8.69M | 7.71M | 8.89M | 4.21M | 15.06M | 12.91M | 11.03M | 10.20M | 9.57M | 10.73M | 10.90M | 12.29M |
|
Operating Income (Quarter)
|
| -6.07M | -10.65M | -10.84M | -32.99M | -13.35M | -8.56M | -11.19M | -8.28M | 34.45M | -7.71M | -8.89M | -4.21M | -15.06M | -12.91M | -11.03M | -10.20M | -9.57M | -10.73M | -10.90M | -12.29M |
|
EBIT (Quarter)
|
| -6.07M | -10.65M | -10.84M | -32.99M | -13.35M | -8.56M | -11.19M | -8.28M | 34.45M | -7.71M | -8.89M | -4.21M | -15.06M | -12.91M | -11.03M | -10.20M | -9.57M | -10.73M | -10.90M | -12.29M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | 13.91M | -2.17M | | | | | | 0.75M | 2.19M | -0.83M | | | | | |
|
Interest & Investment Income (Quarter)
|
| 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.06M | 0.47M | 0.39M | 0.23M | 0.13M | 0.01M | 0.07M | 0.04M | 0.02M | 0.03M | 0.02M | 0.04M | 0.06M | 0.03M | 0.17M |
|
Other Non Operating Income (Quarter)
|
| -1.67M | 0.01M | | 0.03M | 0.03M | 0.01M | 0.02M | | 0.01M | 0.00M | | 0.00M | | 0.00M | 0.00M | | 17.33M | | | |
|
Non Operating Income (Quarter)
|
| 0.04M | 1.18M | -0.20M | 0.03M | 0.12M | 13.16M | -3.68M | -1.84M | -1.57M | -1.66M | -1.73M | -21.70M | -1.07M | 0.05M | -3.23M | 15.48M | -12.30M | 0.04M | 0.01M | 0.16M |
|
EBT (Quarter)
|
| -6.07M | -9.47M | -11.04M | -32.97M | 2.24M | 4.61M | -14.86M | -10.12M | 20.37M | -9.37M | -10.62M | -25.91M | 45.89M | -12.86M | -14.26M | 5.28M | -9.54M | -10.69M | -10.89M | -12.13M |
|
Profit After Tax (Quarter)
|
| -5.63M | -9.47M | -11.04M | -32.97M | -13.24M | 4.61M | -14.86M | -10.12M | -10.25M | -9.37M | -10.62M | -25.91M | -16.12M | -12.86M | -14.26M | 5.28M | -9.71M | -10.69M | -10.89M | -12.13M |
|
Income from Continuing Operations (Quarter)
|
| -6.07M | -9.47M | -11.04M | -32.97M | 2.24M | 4.61M | -14.86M | -10.12M | 20.37M | -9.37M | -10.62M | -25.91M | 45.89M | -12.86M | -14.26M | 5.28M | -9.54M | -10.69M | -10.89M | -12.13M |
|
Consolidated Net Income (Quarter)
|
| -6.07M | -9.47M | -11.04M | -32.97M | 2.24M | 4.61M | -14.86M | -10.12M | 20.37M | -9.37M | -10.62M | -25.91M | 45.89M | -12.86M | -14.26M | 5.28M | -9.54M | -10.69M | -10.89M | -12.13M |
|
Income towards Parent Company (Quarter)
|
| -6.07M | -9.47M | -11.04M | -32.97M | 2.24M | 4.61M | -14.86M | -10.12M | 20.37M | -9.37M | -10.62M | -25.91M | 45.89M | -12.86M | -14.26M | 5.28M | -9.54M | -10.69M | -10.89M | -12.13M |
|
Net Income towards Common Stockholders (Quarter)
|
| -6.07M | -9.47M | -11.04M | -32.97M | 2.24M | 4.61M | -14.86M | -10.12M | 20.37M | -9.37M | -10.62M | -25.91M | 45.89M | -12.86M | -14.26M | 5.28M | -9.54M | -10.69M | -10.89M | -12.13M |
|
EPS (Basic) (Quarter)
|
| -0.15 | -0.24 | -0.28 | -0.79 | -0.30 | 0.11 | -0.34 | -0.23 | -0.23 | -0.21 | -0.24 | -10.18 | -5.59 | -4.52 | -4.76 | 0.73 | 1.10 | -0.51 | -0.48 | -0.35 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.18 | -0.24 | -0.28 | -0.79 | -0.30 | 0.11 | -0.34 | -0.23 | -0.23 | -0.21 | -0.24 | -10.18 | -5.59 | -4.52 | -4.76 | -0.97 | 1.10 | -0.51 | -0.48 | -0.35 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 34.17M | 38.71M | 39.88M | 41.90M | 40.81M | 43.35M | 43.77M | 43.74M | 43.84M | 44.22M | 44.23M | 58.51M | 2.28M | 2.85M | 2.92M | 4.33M | 8.00M | 20.99M | 22.71M | 26.14M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 34.17M | 38.71M | 39.29M | 41.90M | 40.81M | 48.52M | 43.56M | 43.74M | 43.84M | 44.22M | 44.23M | 48.96M | 2.28M | 2.85M | 2.92M | | 8.00M | 20.99M | 21.85M | |
|
EBITDA (Quarter)
|
| -6.06M | -11.07M | -10.26M | -33.31M | -13.48M | 4.61M | -14.86M | -10.12M | -10.25M | -9.37M | -10.62M | -25.91M | -10.00M | -7.91M | -6.03M | -5.20M | -4.58M | -5.43M | -5.61M | -6.99M |
|
Interest Expenses (Quarter)
|
| 0.00M | | | 0.00M | 0.00M | 0.82M | 1.99M | 2.24M | 1.81M | 1.79M | 1.74M | 0.82M | 1.85M | 2.15M | 2.43M | 1.87M | 0.00M | 0.01M | 0.01M | 0.00M |