Fresh Del Monte Produce Growth Metrics (2009-2025) | FDP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Jan2010 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.13%-1.58%-2.83%-3.02%-3.77%-1.45%-1.89%-0.54%-0.31%-0.85%0.94%1.17%2.45%4.41%4.80%2.20%2.59%2.69%1.84%3.33%2.70%0.91%1.16%-2.96%-3.79%-3.20%-2.23%2.20%2.73%4.02%4.67%4.28%23.42%21.30%18.43%17.65%4.92%4.85%3.82%2.91%-3.28%-3.64%-1.90%-2.59%0.80%2.45%3.24%4.13%2.29%0.61%0.23%1.79%-1.68%-0.68%-1.38%-7.94%-7.06%-7.81%-5.72%-2.76%-1.43%1.79%-2.89%
Assets Growth (3y) -1.42%-1.30%-1.27%-0.81%-0.58%0.67%1.25%0.94%1.57%2.06%2.51%2.23%2.58%2.66%2.59%0.82%0.45%0.11%0.24%0.82%0.50%0.53%1.16%1.13%6.85%6.89%6.62%7.83%9.98%9.78%8.77%8.08%7.79%7.01%6.45%5.65%0.76%1.16%1.69%1.44%-0.09%-0.22%0.50%1.07%0.46%0.79%0.68%-0.82%-2.22%-2.70%-2.32%-3.05%-3.43%-2.32%-3.35%
Assets Growth (5y) 0.14%0.62%0.54%0.60%0.70%1.12%1.35%0.62%0.70%0.76%1.28%1.17%1.30%1.73%2.02%1.78%5.15%4.83%4.54%4.68%5.62%5.26%4.94%4.60%4.36%4.29%4.30%4.68%5.34%5.48%5.44%5.07%5.25%4.79%4.53%4.57%0.57%0.68%0.77%-0.44%-1.84%-1.88%-1.15%-1.56%-1.47%-0.80%-1.35%
Assets (QoQ) -3.29%-0.27%1.46%2.06%-4.70%-1.54%1.27%1.26%-2.40%-1.97%2.66%1.51%-2.94%-0.20%2.89%2.78%-1.07%0.17%0.34%3.17%-0.97%-0.66%1.80%2.55%-2.69%-0.42%-2.34%1.67%-2.10%0.58%2.09%2.20%-0.87%1.21%1.71%20.95%-2.57%-1.18%1.03%7.87%-2.64%-2.15%0.14%1.39%-3.01%-0.39%-0.55%4.91%-1.41%0.38%0.31%3.05%-3.03%-0.01%1.87%-0.46%-2.05%-0.71%-4.91%0.50%-2.84%1.54%-1.92%1.87%0.34%-3.14%
Capital Expenditures Growth (1y) 156.86%46.21%48.25%5.73%-26.75%-39.62%0.47%39.90%2.99%156.25%15.02%14.79%304.65%54.57%27.35%13.80%-56.75%-50.30%35.32%4.40%9.34%-0.64%-26.09%19.94%7.71%20.71%-12.04%-19.91%-7.93%-37.53%-8.28%-51.46%102.41%-66.96%-67.12%-3.08%-18.54%-9.91%-26.45%73.02%38.21%27.00%-10.11%-38.53%3.53%-21.26%45.00%5.22%
Capital Expenditures Growth (3y) 35.76%31.27%19.66%19.30%45.06%33.73%13.75%22.26%21.70%25.33%1.30%10.66%-1.56%-11.47%-11.12%5.18%-5.91%5.85%19.22%0.10%2.74%-9.18%-15.83%-22.46%-7.68%-2.00%-29.63%-21.65%-31.28%-30.47%-18.53%-24.69%-15.54%-27.70%-39.87%1.02%5.24%-3.42%-1.40%3.82%
Capital Expenditures Growth (5y) 31.87%11.69%9.97%9.39%8.91%23.66%22.70%11.25%1.70%15.73%5.42%9.80%2.73%-14.72%-7.57%2.90%-8.88%-0.88%-8.01%-0.29%2.08%-16.01%-20.75%-20.79%-19.73%-16.42%-19.19%-25.20%-25.62%-10.18%-11.55%-17.97%-25.98%-10.47%-9.38%-9.64%
Capital Expenditures (QoQ) -1.38%34.27%18.75%-7.02%0.00%-4.25%-17.73%-23.35%66.41%33.33%-39.44%90.70%-25.30%33.06%113.50%-27.16%-38.46%18.91%-18.87%-16.28%-2.64%-6.33%55.31%-26.29%1.97%-14.88%15.53%19.61%-8.43%-4.60%-15.82%8.92%5.26%-35.28%23.61%-42.36%9.52%-64.67%16.15%-26.49%9.01%4.13%-2.38%-18.70%-11.00%144.94%-22.02%-25.29%-37.01%67.50%31.34%-43.18%16.00%21.55%
Cash & Equivalents Growth (1y) -29.44%-0.75%30.93%0.00%12.10%107.92%-47.24%-4.48%-21.88%-41.92%-8.21%-14.93%-5.82%-3.75%24.39%6.52%49.03%54.22%21.90%-19.76%-25.91%-27.58%14.21%-26.98%22.03%24.42%-45.54%-19.28%-25.50%-42.99%28.88%24.88%43.85%63.11%-24.75%-15.14%-41.44%-59.30%-27.56%56.34%-5.48%94.44%-14.11%-50.45%27.54%-37.78%35.71%-2.42%-4.17%-20.41%46.84%6.83%41.11%180.77%179.21%96.51%18.21%-13.70%-34.79%-3.55%-18.48%126.19%91.34%
Cash & Equivalents Growth (3y) -14.82%6.22%-14.09%-6.68%-6.22%5.14%-15.55%-4.70%3.12%-4.83%11.65%-10.08%1.32%2.44%20.09%-14.54%10.45%11.59%-8.82%-22.09%-12.34%-19.91%-7.11%-9.71%9.35%4.98%-19.17%-5.07%-14.39%-27.66%-11.10%18.33%-7.32%8.89%-22.35%-13.05%-10.96%-21.03%-5.48%-8.91%4.93%-1.25%19.62%-19.77%19.92%11.61%77.20%27.00%16.92%24.47%38.79%26.51%10.78%76.31%51.60%
Cash & Equivalents Growth (5y) -2.80%12.21%-0.79%-7.03%-1.85%5.36%-3.46%-12.70%-0.17%-4.93%-2.84%-15.59%-1.12%-5.28%3.98%-8.85%7.63%5.26%-5.96%-12.90%-10.72%-19.36%-15.26%-0.47%-6.26%-1.75%-19.95%-7.90%-5.43%-14.46%-3.92%-4.34%-0.54%-8.56%-1.38%-7.28%-0.93%1.93%28.19%9.67%14.02%18.47%25.53%-0.42%10.69%22.10%47.34%
Cash & Equivalents (QoQ) -40.00%45.32%26.55%-36.05%-15.61%91.70%-3.35%-28.31%56.53%-51.36%75.00%-41.36%16.36%-23.12%62.20%-35.09%18.92%-0.65%38.89%-9.18%23.06%-21.47%-8.58%-16.13%20.28%23.84%-41.55%40.16%22.64%-45.79%-13.36%29.35%-6.15%22.54%-16.05%49.00%6.42%-43.47%-5.33%2.82%-26.03%0.62%104.29%-37.84%52.17%-55.56%17.86%60.00%-25.76%-3.06%-15.26%57.14%-38.34%78.85%-38.35%107.56%22.69%77.85%-56.61%24.85%-10.43%34.39%-35.83%5.52%148.55%13.68%
Cash from Investing Activities Growth (1y) 67.59%-153.66%-95.24%-38.89%17.62%52.40%-41.46%-46.29%50.31%-147.47%18.28%2.34%-1,022.78%-105.31%-29.96%-46.80%52.20%55.67%-51.12%-2.37%-3.60%-8.36%28.28%-1,099.71%-7.83%-17.11%74.86%92.85%68.01%90.54%15.91%45.61%-60.87%35.91%70.28%1.57%24.84%579.52%30.59%69.60%-17.39%-95.10%61.02%84.21%243.70%-325.64%-578.26%-1,566.67%
Cash from Investing Activities Growth (3y) 26.86%-44.03%-31.18%-25.66%-66.26%-34.23%-14.53%-28.00%-38.67%-31.09%-11.21%-12.00%-3.23%18.06%11.81%-3.85%6.71%6.19%-164.77%4.23%29.04%50.68%46.67%22.43%60.30%8.39%28.61%-20.25%17.53%10.61%-55.88%-15.83%90.78%29.08%56.84%63.85%48.40%19.07%-22.43%7.17%
Cash from Investing Activities Growth (5y) -14.73%-22.15%-10.13%-10.19%-9.46%-25.14%-28.36%-3.53%-3.08%-34.68%-76.01%-9.44%-6.90%37.00%10.06%17.32%38.23%29.47%6.31%5.13%3.00%14.32%20.70%13.61%24.44%15.95%19.96%17.00%30.81%35.82%-8.94%16.34%28.02%28.89%35.82%11.38%
Cash from Investing Activities (QoQ) -28.05%-20.00%-53.17%-7.77%1.44%14.63%9.14%37.74%-192.93%11.72%69.14%-210.13%3.27%-5.49%-254.80%43.29%38.77%-19.16%-15.53%47.41%1.19%17.42%-77.45%29.30%0.00%13.62%-17.45%-1,082.57%91.01%6.18%74.79%-236.36%59.80%72.27%-124.24%-117.57%-10.42%55.59%-20.47%-8.50%48.80%-47.06%8.00%792.17%-107.41%35.59%-255.26%128.89%-158.97%73.91%3,333.33%-145.36%-77.27%35.90%
Cash from Operations Growth (1y) -56.16%155.43%32.58%-93.56%-25.24%-45.60%-10.60%584.62%-7.16%-79.51%-24.81%-10.67%14.59%425.00%29.69%58.18%74.49%-66.17%588.15%-64.48%-20.17%-85.63%185.71%-95.45%14.12%951.46%-340.00%-580.00%-55.10%-39.89%262.50%130.56%2,027.27%-100.64%2.91%-12.40%-90.04%5,266.67%22.85%347.17%94.99%20.65%6.66%-8.23%-113.64%146.52%-9.52%72.41%
Cash from Operations Growth (3y) -15.23%-34.22%-3.77%-26.72%-4.65%-16.36%-4.47%113.07%38.42%-28.61%130.36%14.40%31.13%27.49%-6.13%-2.69%-41.06%41.05%-51.93%-27.60%-25.77%-3.17%123.36%-59.45%214.81%-16.77%-51.84%1.27%65.33%9.73%-45.39%-46.21%91.71%-26.35%10.48%53.19%41.18%437.94%5.84%91.98%
Cash from Operations Growth (5y) -8.11%-12.75%6.38%0.13%69.01%15.62%-2.31%-2.12%-21.97%16.82%-27.71%6.40%27.77%13.16%-16.87%-13.94%5.29%38.76%-30.43%-12.81%-12.08%-29.94%-53.78%-14.97%-7.50%0.58%-44.91%59.53%-6.13%-15.23%37.99%35.67%11.60%-7.75%-16.22%83.76%
Cash from Operations (QoQ) 395.51%-38.93%-152.48%260.85%157.18%-97.04%-1,121.15%169.87%322.64%-77.30%-259.83%113.36%1,451.32%-73.03%-252.83%182.10%283.21%-67.10%-124.65%208.87%89.99%-59.38%-95.12%842.86%326.97%-92.69%-2.91%-85.00%10,620.00%-32.65%-122.16%70.00%1,102.78%-9.83%-40.09%-94.36%98.08%-86.95%-290.91%98.70%31,900.00%-88.89%-514.15%135.31%656.13%-59.56%-104.64%950.00%568.45%-65.20%-110.80%1,080.85%145.34%-33.69%
Dividends Paid - Common Growth (1y) -1.69%-3.33%0.00%24.14%22.41%18.97%20.69%-1.39%0.00%-2.90%0.00%-8.45%-1.54%18.75%20.63%-3.85%-3.90%-3.95%-3.95%-4.00%-2.70%-59.72%-47.22%-2.08%53.19%47.92%1.41%1.41%0.00%49.30%19.44%31.94%65.28%13.21%39.53%25.26%21.01%20.00%19.17%
Dividends Paid - Common Growth (3y) 6.37%3.75%6.47%3.87%-3.85%-3.91%4.17%3.23%2.29%2.29%3.83%1.87%3.94%-28.09%-20.98%-14.20%-13.65%-13.04%-0.47%-0.47%35.41%23.74%14.47%36.30%35.72%19.12%18.79%25.99%26.58%25.70%
Dividends Paid - Common Growth (5y) 1.32%5.39%5.83%5.55%5.55%5.28%4.99%0.28%0.56%0.85%0.57%-15.42%-11.50%-5.88%-5.99%-5.29%-1.86%-1.61%-1.08%-1.35%-0.81%-0.55%-0.28%7.74%3.62%5.70%32.85%25.65%24.57%
Dividends Paid - Common (QoQ) 1.69%-3.33%0.00%0.00%0.00%0.00%24.14%-1.39%-2.82%1.45%1.43%0.00%-5.63%4.48%-7.14%-1.56%23.81%-1.28%-1.30%0.00%-1.32%-1.33%-1.35%0.00%-1.37%0.00%31.03%26.32%2.13%47.92%0.00%1.41%-1.39%1.41%0.00%0.00%47.22%-18.87%10.47%25.26%0.84%0.00%-0.83%21.01%0.00%-0.69%
EBITDA Margin Growth (1y) -85.00-303.00-41.00385.00231.0018.00-106.00-40.00297.00144.00241.00-147.00-229.00-272.00-1566.0081.00166.00245.001,633.00-105.00-17.0036.00416.00331.00331.0097.00-426.00-367.00-287.00-289.00-3.00-11.00-585.00-281.00-222.00-153.00353.00359.0083.00-199.00-158.0016.00475.00389.00216.00-256.00-454.00-198.00-236.00471.00390.00310.00328.00-231.00-1424.00-262.00-12.00275.001,423.0011.00-21.00-742.00
EBITDA Margin Growth (3y) 261.00225.00121.00198.00299.00-109.00-1432.00-105.00234.00117.00307.00-171.00-80.0010.00483.00307.00480.00378.001,624.00-142.0027.00-156.00-13.00-48.00-541.00-473.00-651.00-531.00-519.00-211.00-143.00-363.00-390.0093.00336.0038.00411.00119.00105.00-8.00-178.00231.00412.00501.00308.00-16.00-1487.00-151.0079.00516.00389.0059.00295.00-697.00
EBITDA Margin Growth (5y) 195.00162.0095.00174.00448.00172.00618.00120.00548.00250.00298.00-207.00-36.00-182.0054.00-71.00-392.00-192.001,398.00-306.00-204.00-78.00-152.00-399.00-346.00-99.00-93.00-340.00-461.00-451.00-121.00-172.00-410.00309.00273.00149.00502.00359.00-929.0040.00137.00275.00411.00250.00275.00-482.00
EBITDA Margin (QoQ) 36.00-268.00-183.00-6.00-357.00931.00-337.00-218.00-481.00997.00-1.00-371.00-385.00609.00-82.00-414.00-1679.002,257.002.00-334.00-291.00518.0091.00-281.0089.00433.0091.00-516.00-434.00492.00171.00-518.00-148.00484.00-402.00-214.00-89.00553.00104.00-208.00-365.00271.00144.00-34.0094.00185.00-29.00-507.00-103.00441.00-67.00201.00-184.00360.00-49.00-358.00-1378.001,522.00200.00-70.00-230.00110.00169.00-791.00
EBIT Growth (1y) 18.24%-59.23%-14.36%35.93%123.38%9.68%-58.33%-12.55%55.46%65.88%89.95%-18.32%-26.65%-73.76%-6,576.19%21.87%47.07%295.95%102.64%-13.65%-2.26%17.41%1,105.41%60.75%44.97%28.20%-93.50%-40.44%-25.49%-62.13%-10.34%4.82%-82.64%-167.66%-884.62%-26.90%314.49%339.82%43.63%-56.90%-42.13%-1.85%416.52%235.39%79.15%-95.11%-125.27%-33.33%-42.16%3,823.08%439.13%87.19%110.20%-50.20%-463.46%-40.81%-5.41%112.20%126.72%1.81%0.15%-140.45%
EBIT Growth (3y) 12.02%12.29%15.93%-0.98%36.57%-21.84%-119.82%-4.52%18.81%19.90%29.60%-4.92%1.78%6.85%185.36%19.15%27.73%81.30%26.42%-6.15%1.83%-17.09%-11.10%0.12%-42.76%-32.54%-34.95%-23.01%-18.76%-14.98%-81.36%-30.88%-25.33%16.79%141.01%1.85%62.58%28.36%23.31%-1.23%-15.67%23.46%67.66%61.16%29.63%-1.53%-72.30%-9.60%4.77%246.11%74.28%4.10%25.81%-34.40%
EBIT Growth (5y) 6.95%8.84%10.11%0.43%29.64%17.29%40.00%3.86%18.90%21.00%16.42%-3.82%2.64%-9.95%26.49%1.10%-23.07%-28.67%31.99%-8.73%-5.35%-1.55%-38.56%-20.57%-14.77%-5.01%-3.98%-7.98%-11.08%-50.58%-38.91%-5.88%-15.47%25.02%64.38%5.69%39.19%33.55%-40.93%1.32%3.58%14.74%35.90%20.33%15.59%-23.04%
EBIT Margin Growth (1y) 55.00-303.00-41.00185.00231.0018.00-106.00-40.00297.00144.00241.00-147.00-229.00-272.00-1566.0081.00166.00245.001,633.00-105.00-17.0036.00416.00331.00331.0097.00-426.00-367.00-287.00-289.00-3.00-11.00-585.00-281.00-222.00-153.00353.00359.0083.00-199.00-158.0016.00475.00389.00216.00-256.00-454.00-198.00-236.00471.00390.00310.00328.00-231.00-1424.00-262.00-12.00275.001,423.0011.00-21.00-742.00
EBIT Margin Growth (3y) 200.00225.00121.00-2.00299.00-109.00-1432.00-105.00234.00117.00307.00-171.00-80.0010.00483.00307.00480.00378.001,624.00-142.0027.00-156.00-13.00-48.00-541.00-473.00-651.00-531.00-519.00-211.00-143.00-363.00-390.0093.00336.0038.00411.00119.00105.00-8.00-178.00231.00412.00501.00308.00-16.00-1487.00-151.0079.00516.00389.0059.00295.00-697.00
EBIT Margin Growth (5y) 134.00162.0095.00-26.00448.00172.00618.00120.00548.00250.00298.00-207.00-36.00-182.0054.00-71.00-392.00-192.001,398.00-306.00-204.00-78.00-152.00-399.00-346.00-99.00-93.00-340.00-461.00-451.00-121.00-172.00-410.00309.00273.00149.00502.00359.00-929.0040.00137.00275.00411.00250.00275.00-482.00
EBIT Margin (QoQ) -26.00-268.00-383.00-6.00-357.00931.00-337.00-218.00-481.00997.00-1.00-371.00-385.00609.00-82.00-414.00-1679.002,257.002.00-334.00-291.00518.0091.00-281.0089.00433.0091.00-516.00-434.00492.00171.00-518.00-148.00484.00-402.00-214.00-89.00553.00104.00-208.00-365.00271.00144.00-34.0094.00185.00-29.00-507.00-103.00441.00-67.00201.00-184.00360.00-49.00-358.00-1378.001,522.00200.00-70.00-230.00110.00169.00-791.00
EBIT (QoQ) 5.79%-63.29%-63.52%-22.89%-185.16%667.42%-40.05%-62.14%-222.94%413.40%6.56%-59.60%-107.45%2,647.62%-4.30%-85.55%-1,994.59%146.50%15.49%-61.09%-87.37%1,421.62%30.73%-53.26%29.65%102.91%17.90%-58.67%-93.42%1,758.62%47.50%-78.99%-84.43%2,073.08%-75.58%-181.88%-80.53%302.45%38.50%-52.62%-142.44%254.78%85.96%-19.64%36.84%64.01%-0.67%-97.81%-807.69%532.61%-13.82%48.69%-38.82%138.78%-3.22%-64.77%-546.46%138.89%54.65%-20.97%-43.78%48.18%52.12%-131.92%
EBT Growth (1y) -2.50%-66.13%1.22%62.94%158.68%-10.24%-70.81%-7.15%52.55%68.46%104.73%-20.96%3.19%-72.11%-11,100.00%26.51%4.12%252.86%98.95%-24.19%2.12%42.91%3,073.33%87.60%47.16%18.41%-106.95%-43.12%-27.07%-64.83%77.42%-5.71%-98.97%-239.46%-4,128.57%-7.47%5,837.50%202.93%19.93%-70.96%-53.05%0.00%253.59%293.98%135.43%-124.17%-148.90%-41.79%-50.48%803.92%243.26%87.87%129.23%-64.07%-544.31%-45.20%10.07%286.05%121.09%23.57%8.99%-147.99%
EBT Growth (3y) 13.83%10.16%15.24%6.14%59.69%-25.01%-107.10%-2.44%17.90%18.35%62.08%-8.82%3.14%12.04%224.94%21.63%16.09%81.42%72.12%-6.82%3.10%-15.88%22.43%0.20%-77.72%-37.17%-38.62%-20.83%-23.57%-20.38%-97.00%-36.73%-34.01%12.80%277.98%1.92%303.36%37.11%15.59%-12.67%-18.20%19.38%45.43%62.72%38.78%-15.13%-72.27%-15.69%7.71%127.44%49.52%8.35%40.10%-38.66%
EBT Growth (5y) 8.08%7.51%8.54%2.78%34.06%16.29%36.68%5.72%19.75%22.91%35.37%-4.15%3.32%-10.15%-20.48%-0.71%-58.87%-37.58%27.02%-6.73%-7.67%-3.10%-73.67%-23.02%-20.96%-9.78%-3.98%-10.71%-13.18%-16.24%-41.84%-10.29%-19.64%19.55%107.46%2.97%136.83%21.33%-30.79%-7.27%6.67%18.74%24.64%23.88%26.24%-25.66%
EBT Margin Growth (1y) -45.00-337.00-5.00263.00249.00-22.00-155.005.00273.00131.00369.00-164.00-24.00-237.00-1642.00102.00-38.00198.001,609.00-173.0012.0098.00472.00419.00340.0063.00-489.00-398.00-301.00-286.0025.00-61.00-670.00-346.00-276.00-51.00377.00389.0052.00-278.00-179.0016.00594.00363.00256.00-264.00-538.00-213.00-245.00392.00420.00239.00290.00-212.00-1369.00-224.0071.00360.001,359.0070.0029.00-722.00
EBT Margin Growth (3y) 223.00184.00104.00103.00497.00-128.00-1428.00-57.00210.0092.00336.00-235.00-51.0059.00439.00348.00313.00359.001,593.00-152.0051.00-125.009.00-40.00-631.00-569.00-739.00-510.00-594.00-243.00-199.00-390.00-472.0059.00371.0034.00454.00141.00108.00-129.00-169.00144.00476.00389.00301.00-85.00-1487.00-198.00116.00539.00411.0085.00390.00-575.00
EBT Margin Growth (5y) 161.00122.0065.0033.00471.00168.00653.00189.00562.00253.00320.00-214.00-12.00-164.00-24.00-111.00-658.00-273.001,342.00-264.00-243.00-82.00-215.00-369.00-433.00-164.00-93.00-425.00-518.00-491.00-142.00-240.00-462.00186.00253.0060.00499.00320.00-840.00-113.00192.00291.00467.00234.00400.00-447.00
EBT Margin (QoQ) 4.00-290.00-288.0042.00-406.00915.00-302.00-228.00-540.001,075.00-35.00-370.00-301.00542.00106.00-583.00-1706.002,286.00-35.00-347.00-295.00504.00150.00-260.0079.00451.0071.00-537.00-472.00541.00168.00-522.00-162.00455.00-441.00-198.00-91.00680.00-14.00-186.00-428.00350.0085.009.00150.00118.00-22.00-511.00-124.00443.00-54.00126.00-96.00263.00-3.00-376.00-1252.001,407.00292.00-87.00-253.00117.00251.00-839.00
EBT (QoQ) 12.05%-66.73%-61.07%-0.60%-196.99%534.16%-38.20%-65.51%-284.56%336.00%1.54%-61.91%-94.82%3,846.15%32.55%-89.71%-2,142.86%145.38%9.09%-65.11%-106.07%3,380.00%46.95%-51.18%26.35%106.95%15.28%-60.71%-107.42%1,793.55%47.81%-81.06%-104.76%7,171.43%-98.38%-2,662.50%-44.39%254.73%3.71%-55.58%-212.32%156.12%67.67%-5.38%72.51%43.96%0.19%-109.71%-249.02%271.35%-14.75%38.08%-28.97%124.71%4.01%-78.36%-978.29%127.71%108.92%-24.09%-52.01%62.34%84.28%-133.43%
Enterprise Value Growth (1y) -34.50%61.29%-58.39%41.37%71.47%-1,104.17%99.22%14.52%88.89%86.85%2,700.00%80.19%1,418.18%321.05%44.23%-4.76%-104.14%-194.05%-64.00%234.09%2,283.33%206.33%-70.37%205.08%-39.69%-316.67%237.50%-75.00%-127.85%102.20%-311.11%-128.89%195.45%150.00%438.60%2,446.15%1,371.43%3,660.00%101.55%-27.87%12.62%-37.23%-6.17%53.18%-33.62%26.69%-16.71%-0.89%1.30%11.04%-32.57%-3.59%-41.45%-183.43%-399.51%-154.04%-288.32%21.66%43.97%6.32%32.56%-211.52%-139.53%
Enterprise Value Growth (3y) 65.07%15.06%32.44%53.69%34.22%76.52%31.89%43.81%60.72%35.10%149.33%31.58%140.49%61.48%-46.42%84.55%-18.33%-60.91%-28.86%44.59%-54.20%27.05%-60.20%-30.46%-45.68%-50.81%188.95%19.22%57.56%59.61%143.33%69.72%161.19%289.30%103.31%203.38%122.40%210.38%16.35%3.07%-8.85%-4.06%-19.23%13.54%-26.71%-46.96%-54.42%-36.02%-46.07%-39.69%-46.30%-35.50%-39.99%-59.22%-81.91%
Enterprise Value Growth (5y) 52.87%-4.97%16.73%16.43%18.91%40.63%15.23%22.21%22.85%8.83%73.01%17.21%-14.87%16.05%-25.36%20.91%-32.05%-34.67%20.81%54.95%121.65%46.55%70.50%30.11%21.58%22.95%114.70%13.36%23.94%29.51%62.29%49.32%66.08%142.00%41.12%92.99%45.51%-97.04%-38.96%-20.78%-23.17%-20.84%-23.60%-22.34%-20.11%-37.22%-33.61%
Enterprise Value (QoQ) 75.97%-159.68%-162.73%17.97%93.08%-962.50%2.75%60.08%-191.92%99.31%-10,500.00%94.81%-245.45%236.84%-180.77%445.24%-42.07%-10.71%-158.67%86.36%-1,216.67%134.18%118.52%122.03%-35.88%-90.48%2,150.00%-56.11%-330.38%114.84%66.67%-148.89%118.18%-1,525.00%77.19%261.54%-52.38%1,830.00%58.03%1.31%21.68%3.46%-43.44%58.18%-32.18%54.66%-7.67%-31.45%29.44%1.67%9.87%-29.94%41.88%-38.25%57.07%-57.45%-302.19%-121.66%71.66%-48.28%15.89%-58.53%52.62%-6.75%-288.51%-21.89%
EPS (Basic) Growth (1y) -12.50%-58.54%-46.67%-1,505.21%64.91%73.53%-12.50%-4.71%14.89%67.80%90.48%88.81%-34.26%11.11%-72.50%-12,144.32%46.48%4.55%227.27%99.72%-23.08%6.09%50.00%11,929.84%97.50%54.10%25.93%-75.89%-42.41%-27.13%-66.18%-165.41%-6.59%-111.68%-291.30%-398.18%-12.94%593.75%186.36%21.75%-63.51%-51.90%-2.63%247.22%233.33%160.53%-91.89%-129.43%-40.00%-55.56%2,233.33%279.31%50.00%125.00%-75.71%-649.72%-32.10%13.13%417.65%119.19%18.18%6.25%-169.32%
EPS (Basic) Growth (3y) 18.36%6.48%-3.85%-23.44%7.60%47.90%-22.90%-142.99%3.43%24.92%19.68%66.20%-9.52%7.21%10.52%249.85%30.56%19.56%83.53%27.66%-4.35%6.01%-13.87%-165.22%2.04%-28.69%-41.19%-40.70%-22.34%-25.10%-17.63%-65.70%-33.30%-34.78%17.17%97.80%1.92%101.55%27.41%30.27%-9.97%-17.72%22.59%40.56%44.22%37.60%-22.84%-69.86%-15.14%4.20%208.40%57.30%6.38%39.33%-42.13%
EPS (Basic) Growth (5y) 9.81%7.00%-4.36%8.28%7.01%29.11%17.61%46.65%10.94%26.08%26.49%25.40%-3.37%6.71%-10.48%-45.13%3.66%-16.49%-43.10%23.50%-6.58%-7.23%1.09%-135.69%-19.53%-20.81%-7.28%-1.98%-10.65%-12.04%-46.43%-25.43%-9.91%-20.32%24.93%38.13%-0.96%52.28%19.00%-27.29%-5.76%7.23%18.29%23.04%19.21%25.65%-29.55%
EPS (Basic) (QoQ) 25.88%-45.12%-102.45%5,276.50%-40.35%-29.41%-173.65%631.81%-37.23%-64.41%-188.13%683.54%-8.33%-59.60%-105.18%3,527.95%54.93%-90.00%-2,405.50%141.01%10.58%-68.70%-101.99%11,293.31%52.50%-55.74%56.57%86.87%18.99%-63.83%-70.02%346.40%50.55%-83.21%-157.97%737.47%-118.82%-175.00%-50.97%211.40%6.76%-51.90%-236.78%151.95%40.74%-2.63%106.81%17.62%10.00%-96.97%-850.75%339.76%-18.52%59.09%-42.31%100.57%22.22%-82.83%-1,405.88%124.77%103.64%-21.43%-51.58%52.55%83.08%-151.26%
EPS (Weighted Average and Diluted) Growth (1y) 3.64%-58.54%-46.67%-1,503.03%63.16%73.53%-12.50%-4.53%16.13%67.80%90.48%88.79%-34.26%11.11%-72.50%-12,183.26%46.48%4.55%218.18%99.72%-23.08%5.22%54.29%11,909.69%96.25%53.72%25.93%-75.90%-42.68%-26.88%-66.18%-165.54%-5.56%-111.76%-291.30%-401.56%-12.94%587.50%186.36%21.92%-63.51%-51.28%-2.63%247.25%233.33%160.53%-91.89%-129.37%-40.00%-55.56%2,200.00%279.46%50.00%125.00%-75.36%-648.99%-32.10%13.13%417.65%119.21%16.36%5.36%-169.32%
EPS (Weighted Average and Diluted) Growth (3y) 25.22%6.48%-3.85%-23.37%7.60%47.90%-22.90%-143.23%3.80%24.92%18.56%66.22%-9.52%6.92%10.52%249.26%30.28%19.14%83.53%27.64%-4.71%5.75%-13.06%-165.22%2.04%-28.71%-41.19%-40.82%-22.18%-25.15%-17.63%-65.91%-33.06%-34.62%17.17%98.04%1.92%101.55%27.41%30.36%-9.97%-17.37%22.00%40.54%44.22%37.60%-22.84%-69.78%-15.14%4.20%208.40%57.31%5.83%38.93%-42.34%
EPS (Weighted Average and Diluted) Growth (5y) 13.59%7.00%-4.90%8.38%7.01%28.90%17.61%46.54%11.04%25.81%26.49%25.37%-3.58%6.56%-10.48%-45.02%3.66%-16.49%-43.10%23.50%-6.58%-7.47%1.66%-135.91%-19.53%-20.68%-7.28%-1.85%-10.53%-11.85%-46.43%-25.47%-9.71%-20.20%24.57%38.19%-0.96%52.28%19.00%-27.18%-5.76%7.50%18.29%23.03%18.84%25.44%-29.55%
EPS (Weighted Average and Diluted) (QoQ) 49.09%-45.12%-102.44%5,284.42%-40.35%-29.41%-173.44%627.67%-36.56%-64.41%-187.73%686.20%-8.33%-59.60%-105.16%3,538.86%54.93%-90.00%-2,405.50%141.01%10.58%-69.57%-102.03%11,369.42%51.25%-55.37%55.25%87.27%18.47%-63.44%-70.28%345.39%51.11%-83.09%-157.58%741.80%-118.82%-175.00%-50.97%211.40%5.41%-51.28%-236.49%152.06%40.74%-2.63%106.41%17.84%10.00%-96.97%-847.71%340.74%-18.52%56.82%-41.66%101.21%22.22%-82.83%-1,400.00%124.89%103.64%-21.43%-51.74%50.71%84.37%-151.69%
FCF Margin Growth (1y) -853.00353.00303.00-967.00-96.00-212.00-68.00281.00-60.00-545.00-503.00-101.00-390.00164.00164.00159.00886.00-6.00694.00-603.00-405.00-644.00200.00-347.0045.00880.00-260.0014.00-664.00-273.00629.00230.00250.00-222.00198.00-10.00-165.00149.00230.00274.00350.005.00109.0040.00-30.00275.00-168.00301.00
FCF Margin Growth (3y) -712.00-404.00-268.00-786.00-545.00-592.00-407.00339.00437.00-387.00852.00404.00437.00874.0085.00-164.00-365.00188.00-256.00-936.00-1024.00-37.00569.00-104.00494.00-467.00-673.00154.00258.00395.00-410.00-640.00178.00-67.00537.00304.00155.00429.00171.00615.00
FCF Margin Growth (5y) -1092.00-245.0095.00-167.00617.00425.00-296.00-503.00-308.00684.00-98.0044.00673.00814.00-249.00-784.00241.00557.00-13.00-456.00-827.00-436.0094.00-75.00-225.00197.00-271.00421.00-39.00-409.00339.00413.00735.00-95.00-320.00457.00
FCF Margin (QoQ) 1,051.00-403.00-1575.001,281.001,001.00-1673.00-704.001,165.001,144.00-1324.00-1045.00680.001,186.00-921.00-1334.001,233.001,186.00-927.00-607.00341.00739.00-889.00-897.00444.00937.00-1128.00-53.00-103.001,329.00-293.00-1194.00171.00651.0099.00-291.00-228.00368.00-499.00-367.00275.00788.00-706.00-521.00589.00869.00-662.00-446.00245.00972.00-731.00-515.00549.00530.00-262.00
FCF Payout Ratio Growth (1y) 11.87%302.73%5.80%-219.70%77.59%-1,170.69%24.34%-130.09%-23.25%105.88%-178.12%15.49%119.59%-2,785.58%65.27%-289.51%-67.53%93.94%-17.44%127.85%54.86%-31.59%386.66%206.82%-277.38%-0.74%54.37%31.07%307.27%14.83%109.33%-286.21%51.50%4.79%18.67%-7.85%-79.89%38.33%-41.10%
FCF Payout Ratio Growth (3y) 15.10%48.54%-25.62%-62.96%33.53%-16.68%26.46%-42.64%-64.44%7.59%-39.54%-20.47%31.68%-28.79%60.93%51.51%58.87%12.70%-330.52%-12.67%-277.72%-32.83%80.97%77.27%6.10%27.04%-42.13%38.06%18.51%27.35%
FCF Payout Ratio Growth (5y) 2.82%19.95%-15.65%-70.12%11.16%-19.65%-29.76%9.11%-4.63%15.00%-17.02%-32.83%33.64%9.71%26.75%14.33%-112.24%-1.58%26.39%3.24%-58.13%14.95%56.50%10.29%27.07%-30.65%41.87%-27.97%26.17%
FCF Payout Ratio (QoQ) -1,138.50%79.09%387.24%-82.07%1,781.94%-109.72%-265.02%126.61%-11,446.13%99.31%-1,010.08%108.87%770.03%-132.45%-237.30%-59.61%336.99%-189.46%-1,600.70%102.49%-601.09%20.91%38.46%133.85%69.06%-228.16%436.98%-189.47%-75.88%-9,287.27%97.64%-239.81%113.50%-4,323.66%96.44%1,121.82%-92.52%243.23%-247.29%500.84%-94.83%288.70%-233.85%174.75%-64.43%65.51%
Free Cash Flow Growth (1y) -85.88%285.25%30.68%-124.51%-7.06%-48.30%-12.13%147.68%-6.16%-203.70%-31.07%-111.11%-59.51%57.14%30.30%1,750.00%64.04%-8.33%602.56%-104.42%-27.01%-150.74%42.63%-1,484.62%16.35%444.66%-115.56%-0.49%-70.25%-41.13%118.41%65.22%191.67%-186.36%49.02%-122.22%-47.12%148.25%30.01%1,380.00%65.84%9.09%8.03%17.58%-16.15%501.67%-13.25%102.33%
Free Cash Flow Growth (3y) -34.48%-59.60%-7.50%-26.26%-21.93%-30.64%-7.59%42.18%15.24%-35.38%63.03%15.34%275.04%27.63%37.79%-4.92%-52.70%15.44%-52.14%-39.32%-36.78%0.98%30.60%-76.93%32.39%-22.84%-26.26%11.65%34.94%32.02%-26.99%-95.83%33.55%-23.11%27.92%228.49%16.42%72.88%6.81%218.96%
Free Cash Flow Growth (5y) -16.27%-24.23%4.58%-1.46%36.21%8.49%-16.07%-5.04%-37.20%19.09%-10.33%5.44%146.36%14.06%-30.83%-21.53%25.93%17.50%-4.24%-25.83%-17.16%-15.12%3.14%-34.40%-4.45%37.28%-16.94%16.36%-2.31%-18.46%19.10%16.49%26.44%-6.36%-33.16%35.14%
Free Cash Flow (QoQ) 867.21%-47.80%-205.84%172.09%228.09%-109.79%-362.25%134.81%457.61%-94.69%-1,129.17%65.99%470.63%-100.86%-14,675.00%90.86%1,226.85%-89.15%-421.97%72.47%143.71%-71.67%-210.34%94.20%4,123.08%-119.69%-24.76%-60.31%395.39%-41.66%-178.03%25.27%187.44%15.47%-75.60%-241.18%323.48%-101.61%-4,144.44%70.16%830.70%-102.40%-2,710.00%109.79%1,869.09%-76.36%-175.00%131.25%1,850.00%-74.27%-174.09%261.88%181.16%-40.00%
Gross Margin Growth (1y) 84.00-100.00-245.00224.00160.00135.00-89.00-9.00226.00152.00100.00-179.00-181.00-328.00-122.0013.0040.00220.00301.00-91.00-69.0054.00-219.00386.00330.00360.00136.00-422.00-262.00-638.00-57.003.00-459.00-120.00-129.00-139.00172.00220.00-40.00-211.00-67.00-32.00-3.00352.00243.00-193.0028.00-175.00-298.00349.00394.0070.00324.00-94.00-166.00-117.004.00178.0058.0097.0022.00-129.00
Gross Margin Growth (3y) 299.00285.0043.0036.00204.00-40.00-111.00-175.0084.0044.00279.00-256.00-210.00-53.00-39.00309.00301.00635.00218.00-126.000.00-223.00-140.00-33.00-390.00-398.00-51.00-558.00-548.00-538.00-226.00-347.00-354.0068.00-172.002.00348.00-5.00-14.00-34.00-122.00123.00420.00247.00269.0062.00257.00-222.0030.00433.00287.0050.00350.00-45.00
Gross Margin Growth (5y) 134.00144.00-65.00-41.00175.00234.00-29.00121.00346.00459.00196.00-292.00-142.00-331.0039.00-110.00-419.00-124.0031.00-262.00-287.00-123.00-309.00-383.00-285.00-210.00-93.00-417.00-372.00-764.00-201.00-170.00-408.00223.00251.00-103.00374.00250.00214.00-81.00206.00208.00312.00227.00295.00111.00
Gross Margin (QoQ) -23.00-30.00-207.00-174.00-171.00776.00-271.00-199.00-395.00856.00-36.00-272.00-448.00578.00-39.00-419.00-242.00712.00-12.00-239.00-161.00321.0010.00-115.00-434.00926.00-46.00-85.00-658.00368.00114.00-462.00-77.00428.00-347.00-124.00-86.00419.00-36.00-75.00-346.00247.00108.00-40.00-317.00602.00-1.00-477.00-95.00399.00-124.00169.00-50.0074.00130.00-248.00-122.00123.00250.00-73.00-242.00161.00176.00-225.00
Gross Profit Growth (1y) 16.71%-8.79%-24.64%25.56%23.98%20.96%-21.97%-8.47%13.12%18.28%24.60%-12.28%-9.02%-28.76%-14.55%8.22%14.73%39.43%90.58%-5.90%-6.17%12.72%-28.87%40.14%27.54%42.62%26.68%-29.57%-15.27%-50.93%-9.73%7.47%-36.44%-9.78%-16.86%-10.70%24.65%44.87%-11.56%-27.97%-19.36%-11.68%-2.93%53.28%39.77%-27.34%9.34%-14.48%-26.64%79.96%105.28%8.02%44.73%-15.45%-23.50%-15.15%-3.08%26.08%9.92%12.03%6.10%-13.86%
Gross Profit Growth (3y) 10.28%8.55%2.54%0.27%8.46%0.64%-5.99%-4.58%5.69%5.52%26.60%-3.69%-0.69%3.84%5.02%12.58%11.14%30.87%19.75%-2.43%0.46%-7.60%-6.65%1.99%-11.77%-14.21%-1.67%-12.24%-12.44%-13.76%-12.77%-11.58%-13.88%4.90%-10.63%-0.47%12.00%-2.40%-2.09%-1.89%-6.14%4.92%29.64%12.29%14.07%3.40%19.75%-7.80%0.96%24.25%19.96%0.88%14.17%-2.81%
Gross Profit Growth (5y) 4.95%5.95%1.38%0.53%6.55%9.88%2.41%2.76%7.16%13.56%12.83%-2.49%1.14%-4.76%5.78%1.55%-5.86%-0.15%5.20%-2.28%-4.29%0.61%-9.77%-7.36%-7.14%-4.18%-3.98%-5.69%-5.43%-16.27%-6.77%-1.95%-8.11%8.58%9.88%-1.85%8.33%7.18%8.07%-2.85%3.01%4.24%12.87%6.12%8.82%3.72%
Gross Profit (QoQ) 8.59%-24.18%-15.13%-37.35%-23.85%210.10%-16.21%-38.87%-50.87%263.75%3.56%-36.08%-48.25%156.10%7.40%-49.95%-37.92%224.32%13.87%-39.18%-15.16%60.13%13.55%-26.93%-46.46%215.47%3.34%-18.29%-52.44%75.40%24.32%-52.68%-12.52%108.82%-26.48%-32.82%-19.39%124.29%2.63%-21.93%-50.79%82.67%14.89%-14.49%-45.91%188.46%4.76%-55.55%-18.61%125.63%-10.13%9.05%-7.16%18.73%20.41%-36.30%-15.99%31.68%37.55%-17.14%-26.76%34.21%30.26%-32.72%
Interest Coverage Ratio Growth (1y) -9.58%-52.43%8.99%110.08%346.77%14.90%-248.33%47.99%159.09%87.44%32.73%-5.69%-6,576.19%-2.50%-14.21%295.95%105.28%-33.58%-9.78%0.63%132.19%44.97%79.48%-61.71%-39.46%-86.48%-37.24%-60.34%-95.45%-113.53%-330.77%-60.80%266.44%379.79%31.55%-44.93%-28.70%15.48%235.39%92.94%-94.81%-32.08%-48.14%2,937.22%334.05%24.01%87.57%-48.54%-816.83%-8.93%18.24%189.37%126.72%55.72%62.74%-171.18%
Interest Coverage Ratio Growth (3y) 41.13%76.58%60.40%121.84%20.52%-207.97%24.18%27.98%82.04%34.67%-4.92%-9.96%14.56%3.92%92.66%26.24%-16.10%-7.49%-37.49%-48.01%-29.35%-65.81%-26.68%-60.96%-53.43%-62.87%-44.09%-55.93%-50.82%-24.10%-10.21%71.46%29.42%14.46%7.85%-10.65%22.12%60.57%41.37%23.35%-6.72%-8.46%4.77%256.30%86.46%20.70%53.39%-45.18%
Interest Coverage Ratio Growth (5y) 29.47%34.82%49.84%21.72%53.24%47.47%24.19%22.35%61.23%15.99%-5.24%-8.52%20.07%-25.58%-50.10%-16.34%55.67%-37.97%-33.29%-37.88%-17.31%-40.26%-36.36%-36.15%-35.70%-32.61%-68.56%-23.79%-27.88%-34.67%-7.16%27.58%-9.42%37.43%35.82%-60.04%7.22%9.61%22.09%43.56%31.99%29.28%-29.71%
Interest Coverage Ratio (QoQ) -21.41%-54.11%-58.66%5.16%-185.16%667.42%-12.08%-72.96%-358.18%341.07%53.93%2,647.62%9.37%-83.14%-1,520.95%137.20%-3.76%-22.18%-81.06%368.19%30.73%-13.20%-18.38%7.46%-97.65%1,758.62%29.06%-75.99%-89.10%1,074.64%-85.18%-171.36%-85.84%299.52%38.50%-45.52%-145.47%260.52%79.31%-11.76%3.15%-97.63%-793.25%499.96%-21.25%39.10%-46.58%111.92%19.11%-61.84%-844.09%126.92%54.65%-6.60%-31.29%56.90%61.62%-140.86%
Net Cash Flow Growth (1y) -155.41%-102.30%491.67%-221.12%6,700.00%-9.09%-86.81%79.93%-4.55%20.83%48.39%81.97%-48.68%73.03%80.43%-1,209.09%-182.47%-102.44%208.43%-50.00%-101.02%127.64%-10.00%137.78%4,200.00%-369.09%-87.88%-114.95%-373.17%112.16%406.45%-756.25%159.85%19.51%-114.04%381.25%-112.24%95.92%157.38%141.48%-265.38%-65.63%-180.00%-53.68%39.21%-57.58%1,007.14%-27.81%
Net Cash Flow Growth (3y) -47.71%-20.44%40.38%-26.91%225.02%38.47%-29.31%22.05%-33.96%24.39%37.37%28.67%-162.51%-32.18%45.77%-26.24%33.55%25.56%48.72%-29.62%-46.48%27.86%102.74%-71.50%-8.49%-50.23%31.29%7.54%101.04%-2.89%95.74%-36.57%50.39%-6.98%0.59%72.64%-67.68%-34.14%83.35%-6.88%
Net Cash Flow Growth (5y) -17.72%0.94%20.22%-16.05%8.13%-16.56%17.44%-15.24%23.75%-16.81%22.01%-2.28%-68.18%-21.42%17.15%-27.35%16.27%34.34%-10.54%-1.84%-20.89%24.76%-10.31%16.84%-161.38%19.67%-25.81%12.40%11.29%33.26%-43.71%43.69%12.94%53.02%-26.32%17.13%
Net Cash Flow (QoQ) 31.03%518.33%-101.20%-5,766.67%233.52%-229.36%165.13%-196.97%116.15%-296.77%409.84%-180.42%130.26%-123.91%981.82%-142.27%302.44%-273.49%44.44%-3.75%8.89%-303.06%84.92%250.00%-102.22%5,600.00%-160.00%424.24%-61.68%-460.98%58.11%74.19%-600.00%116.07%955.56%-172.11%-169.51%15.79%-2.08%300.00%-224.49%210.66%-177.04%284.62%-63.54%365.71%-216.56%117.37%-184.85%369.64%-252.98%112.12%1,714.29%-78.54%
Net Income Growth (1y) -10.87%-59.92%-54.11%51.76%73.58%-3.73%-1.87%12.14%58.97%93.02%88.99%-33.44%5.98%-78.31%-11,825.00%40.91%5.48%283.33%99.72%-24.96%0.76%44.44%11,250.00%83.71%48.25%21.07%-76.46%-43.84%-28.56%-70.99%-163.81%-5.26%-108.02%-301.90%-382.09%-13.89%796.43%185.85%22.29%-65.05%-53.59%-10.99%245.02%218.46%163.54%-90.74%-129.40%-40.34%-55.77%2,073.33%280.37%93.52%128.91%-73.01%-651.81%-45.40%10.35%376.14%119.15%22.22%7.69%-167.06%
Net Income Growth (3y) 14.90%3.41%-5.17%4.24%43.01%-26.14%-137.37%1.70%21.13%17.07%66.77%-11.05%4.05%6.29%239.60%24.77%16.37%88.56%27.51%-8.18%2.19%-20.25%-155.86%-0.76%-27.75%-39.40%-39.66%-22.91%-26.37%-20.48%-63.75%-34.18%-36.23%15.55%95.16%-1.41%119.10%27.46%30.81%-12.76%-18.52%21.45%40.42%54.35%38.70%-18.41%-70.15%-14.25%3.77%203.42%57.49%8.90%39.60%-41.98%
Net Income Growth (5y) 7.31%4.33%-6.65%3.68%25.46%17.41%43.89%7.71%21.57%22.92%24.27%-6.20%3.60%-15.86%-41.05%0.66%-15.89%-42.74%25.75%-8.78%-9.82%-2.54%-128.84%-21.71%-22.77%-11.54%-3.98%-12.60%-13.36%-47.10%-24.73%-11.54%-21.28%25.43%37.31%2.04%60.42%19.29%-26.95%-6.84%6.45%18.15%22.98%19.67%25.96%-30.15%
Net Income (QoQ) 27.78%-44.80%-42.55%-36.79%-179.85%623.36%-34.29%-64.95%-184.50%676.15%-6.85%-57.44%-104.82%3,583.33%48.33%-91.29%-2,750.00%141.16%11.04%-68.35%-101.93%11,150.00%49.10%-54.63%49.16%82.06%20.32%-62.95%-70.99%334.29%53.07%-84.96%-163.81%744.78%-112.96%-278.57%-52.36%215.17%4.84%-53.33%-237.91%151.79%39.23%-10.50%124.69%13.74%15.22%-96.86%-813.33%330.84%-14.57%54.50%-40.80%147.67%1.05%-81.78%-1,310.23%124.51%104.21%-21.39%-51.31%56.37%79.94%-148.95%
Net Income towards Common Stockholders Growth (1y) -10.87%-59.92%-54.11%-1,428.57%51.76%73.58%-3.73%-1.87%12.14%58.97%93.02%88.99%-33.44%5.98%-78.31%-11,825.00%40.91%5.48%283.33%99.72%-24.96%0.76%44.44%11,250.00%83.71%48.25%21.07%-76.46%-43.84%-28.56%-70.99%-163.81%-5.26%-108.02%-301.90%-382.09%-13.89%796.43%185.85%22.29%-65.05%-53.59%-10.99%245.02%218.46%163.54%-90.74%-129.40%-40.34%-55.77%2,073.33%280.37%93.52%128.91%-73.01%-651.81%-45.40%10.35%376.14%119.15%22.22%7.69%-167.06%
Net Income towards Common Stockholders Growth (3y) 14.90%3.41%-5.17%-19.68%4.24%43.01%-26.14%-137.37%1.70%21.13%17.07%66.77%-11.05%4.05%6.29%239.60%24.77%16.37%88.56%27.51%-8.18%2.19%-20.25%-155.86%-0.76%-27.75%-39.40%-39.66%-22.91%-26.37%-20.48%-63.75%-34.18%-36.23%15.55%95.16%-1.41%119.10%27.46%30.81%-12.76%-18.52%21.45%40.42%54.35%38.70%-18.41%-70.15%-14.25%3.77%203.42%57.49%8.90%39.60%-41.98%
Net Income towards Common Stockholders Growth (5y) 7.31%4.33%-6.65%10.59%3.68%25.46%17.41%43.89%7.71%21.57%22.92%24.27%-6.20%3.60%-15.86%-41.05%0.66%-15.89%-42.74%25.75%-8.78%-9.82%-2.54%-128.84%-21.71%-22.77%-11.54%-3.98%-12.60%-13.36%-47.10%-24.73%-11.54%-21.28%25.43%37.31%2.04%60.42%19.29%-26.95%-6.84%6.45%18.15%22.98%19.67%25.96%-30.15%
Net Income towards Common Stockholders (QoQ) 27.78%-44.80%-102.40%5,371.43%-42.55%-36.79%-179.85%623.36%-34.29%-64.95%-184.50%676.15%-6.85%-57.44%-104.82%3,583.33%48.33%-91.29%-2,750.00%141.16%11.04%-68.35%-101.93%11,150.00%49.10%-54.63%49.16%82.06%20.32%-62.95%-70.99%334.29%53.07%-84.96%-163.81%744.78%-112.96%-278.57%-52.36%215.17%4.84%-53.33%-237.91%151.79%39.23%-10.50%124.69%13.74%15.22%-96.86%-813.33%330.84%-14.57%54.50%-40.80%147.67%1.05%-81.78%-1,310.23%124.51%104.21%-21.39%-51.31%56.37%79.94%-148.95%
Net Margin Growth (1y) -79.00-329.00-212.00184.00142.00-7.00-9.00124.00257.00153.00124.00-244.00-5.00-253.00-1611.00145.00-27.00171.001,622.00-161.003.0085.00460.00359.00316.0062.00-346.00-356.00-289.00-271.00-180.00-51.00-653.00-308.00-239.00-68.00359.00368.0064.00-206.00-149.00-6.00608.00264.00252.00-149.00-468.00-163.00-244.00295.00291.00206.00235.00-222.00-1241.00-188.0059.00323.001,257.0055.0018.00-686.00
Net Margin Growth (3y) 229.0070.00-65.0064.00394.00-106.00-1495.0025.00224.0072.00135.00-261.00-30.004.00472.00343.00292.00318.001,736.00-158.0030.00-124.00-66.00-48.00-625.00-518.00-765.00-475.00-583.00-211.00-355.00-325.00-443.0053.00433.00-10.00462.00213.00204.00-105.00-141.00139.00430.00307.00243.00-76.00-1419.00-145.0050.00396.00307.0073.00311.00-584.00
Net Margin Growth (5y) 129.0037.00-147.0047.00369.00150.00587.00223.00544.00219.00250.00-258.00-2.00-205.00-55.00-64.00-650.00-261.001,317.00-277.00-263.00-64.00-241.00-322.00-415.00-156.00-93.00-417.00-480.00-366.00-215.00-224.00-434.00199.00256.0033.00453.00286.00-747.00-87.00153.00241.00446.00174.00320.00-439.00
Net Margin (QoQ) 70.00-160.00-179.00-43.00-300.00706.00-221.00-192.00-302.00839.00-89.00-295.00-331.00470.00151.00-543.00-1689.002,226.00-22.00-344.00-238.00443.00143.00-262.00137.00341.00100.00-517.00-271.00332.00167.00-498.00-180.00461.00-435.00-154.00-111.00631.00-8.00-145.00-415.00361.0049.00-2.00199.0017.0037.00-403.00-120.00322.00-43.00135.00-124.00238.00-14.00-321.00-1144.001,291.00232.00-57.00-210.0089.00195.00-760.00
Operating Income Growth (1y) 18.24%-59.23%-14.36%35.93%123.38%9.68%-58.33%-12.55%55.46%65.88%89.95%-18.32%-26.65%-73.76%-6,576.19%21.87%47.07%295.95%102.64%-13.65%-2.26%17.41%1,105.41%60.75%44.97%28.20%-93.50%-40.44%-25.49%-62.13%-10.34%4.82%-82.64%-167.66%-884.62%-26.90%314.49%339.82%43.63%-56.90%-42.13%-1.85%416.52%235.39%79.15%-95.11%-125.27%-33.33%-42.16%3,823.08%439.13%87.19%110.20%-50.20%-463.46%-40.81%-5.41%112.20%126.72%1.81%0.15%-140.45%
Operating Income Growth (3y) 12.02%12.29%15.93%-0.98%36.57%-21.84%-119.82%-4.52%18.81%19.90%29.60%-4.92%1.78%6.85%185.36%19.15%27.73%81.30%26.42%-6.15%1.83%-17.09%-11.10%0.12%-42.76%-32.54%-34.95%-23.01%-18.76%-14.98%-81.36%-30.88%-25.33%16.79%141.01%1.85%62.58%28.36%23.31%-1.23%-15.67%23.46%67.66%61.16%29.63%-1.53%-72.30%-9.60%4.77%246.11%74.28%4.10%25.81%-34.40%
Operating Income Growth (5y) 6.95%8.84%10.11%0.43%29.64%17.29%40.00%3.86%18.90%21.00%16.42%-3.82%2.64%-9.95%26.49%1.10%-23.07%-28.67%31.99%-8.73%-5.35%-1.55%-38.56%-20.57%-14.77%-5.01%-3.98%-7.98%-11.08%-50.58%-38.91%-5.88%-15.47%25.02%64.38%5.69%39.19%33.55%-40.93%1.32%3.58%14.74%35.90%20.33%15.59%-23.04%
Operating Income (QoQ) 5.79%-63.29%-63.52%-22.89%-185.16%667.42%-40.05%-62.14%-222.94%413.40%6.56%-59.60%-107.45%2,647.62%-4.30%-85.55%-1,994.59%146.50%15.49%-61.09%-87.37%1,421.62%30.73%-53.26%29.65%102.91%17.90%-58.67%-93.42%1,758.62%47.50%-78.99%-84.43%2,073.08%-75.58%-181.88%-80.53%302.45%38.50%-52.62%-142.44%254.78%85.96%-19.64%36.84%64.01%-0.67%-97.81%-807.69%532.61%-13.82%48.69%-38.82%138.78%-3.22%-64.77%-546.46%138.89%54.65%-20.97%-43.78%48.18%52.12%-131.92%
Operating Margin Growth (1y) 55.00-303.00-41.00185.00231.0018.00-106.00-40.00297.00144.00241.00-147.00-229.00-272.00-1566.0081.00166.00245.001,633.00-105.00-17.0036.00416.00331.00331.0097.00-426.00-367.00-287.00-289.00-3.00-11.00-585.00-281.00-222.00-153.00353.00359.0083.00-199.00-158.0016.00475.00389.00216.00-256.00-454.00-198.00-236.00471.00390.00310.00328.00-231.00-1424.00-262.00-12.00275.001,423.0011.00-21.00-742.00
Operating Margin Growth (3y) 200.00225.00121.00-2.00299.00-109.00-1432.00-105.00234.00117.00307.00-171.00-80.0010.00483.00307.00480.00378.001,624.00-142.0027.00-156.00-13.00-48.00-541.00-473.00-651.00-531.00-519.00-211.00-143.00-363.00-390.0093.00336.0038.00411.00119.00105.00-8.00-178.00231.00412.00501.00308.00-16.00-1487.00-151.0079.00516.00389.0059.00295.00-697.00
Operating Margin Growth (5y) 134.00162.0095.00-26.00448.00172.00618.00120.00548.00250.00298.00-207.00-36.00-182.0054.00-71.00-392.00-192.001,398.00-306.00-204.00-78.00-152.00-399.00-346.00-99.00-93.00-340.00-461.00-451.00-121.00-172.00-410.00309.00273.00149.00502.00359.00-929.0040.00137.00275.00411.00250.00275.00-482.00
Operating Margin (QoQ) -26.00-268.00-383.00-6.00-357.00931.00-337.00-218.00-481.00997.00-1.00-371.00-385.00609.00-82.00-414.00-1679.002,257.002.00-334.00-291.00518.0091.00-281.0089.00433.0091.00-516.00-434.00492.00171.00-518.00-148.00484.00-402.00-214.00-89.00553.00104.00-208.00-365.00271.00144.00-34.0094.00185.00-29.00-507.00-103.00441.00-67.00201.00-184.00360.00-49.00-358.00-1378.001,522.00200.00-70.00-230.00110.00169.00-791.00
Profit After Tax Growth (1y) 3.94%-59.92%-149.66%51.76%73.58%188.97%-1.87%12.14%58.97%93.02%88.99%-33.44%-205.98%-125.70%12,091.67%40.91%205.48%423.44%-100.28%-24.96%0.76%44.44%-18,300.00%84.84%48.25%21.07%116.30%-43.21%-28.56%-68.23%-155.83%-6.90%-111.32%-286.96%-407.46%-13.89%593.67%184.65%24.12%-65.05%-53.59%-4.40%96.12%228.46%163.54%-91.38%-1,020.00%-39.58%-55.56%2,120.00%273.21%85.27%127.83%-73.57%-699.48%-45.40%10.97%378.41%117.54%22.22%7.09%-169.12%
Profit After Tax Growth (3y) 20.94%3.41%-5.17%4.24%-70.13%23.86%149.06%1.70%21.13%17.07%66.77%-11.05%4.05%6.29%-294.37%25.03%52.92%97.09%-56.31%-7.64%2.19%-17.79%-155.86%-0.76%-28.46%-39.57%22.70%-23.07%-26.37%-20.48%-60.70%-34.57%-36.23%14.80%46.96%-0.39%100.32%27.44%30.94%-11.48%-18.39%22.31%40.13%54.35%38.70%-20.33%-388.12%-15.13%3.96%203.90%56.34%7.33%39.38%-42.17%
Profit After Tax Growth (5y) 10.66%4.33%-6.65%3.68%25.46%32.36%-47.06%7.85%21.57%22.92%25.40%-5.87%3.60%-14.32%-41.05%0.66%33.77%-27.42%-17.46%-8.78%-9.82%-2.54%-130.10%-21.71%-22.77%-10.26%57.67%-12.17%-13.36%-47.10%-24.01%-11.08%-21.21%23.69%37.39%2.04%52.00%19.23%-27.89%-6.84%6.57%18.26%22.78%19.67%25.96%-29.72%
Profit After Tax (QoQ) 49.01%-44.80%-42.55%-168.40%26.21%623.36%-34.29%-64.95%-184.50%676.15%-6.85%-57.44%-104.82%3,583.33%-248.33%89.68%2,348.44%-59.07%11.04%-68.35%-101.93%11,150.00%49.10%-54.63%-346.15%211.01%19.58%-62.95%-66.85%286.67%50.43%-83.52%-158.26%744.78%-118.29%-172.15%-58.14%209.41%4.84%-53.33%-241.76%150.39%39.23%-3.87%-105.75%4,370.00%11.71%-96.86%-846.67%330.36%-17.83%57.08%-41.74%146.39%1.05%-81.78%-1,421.59%122.44%105.36%-21.46%-51.54%56.37%79.94%-150.70%
Property, Plant & Equipment (Net) Growth (1y) -2.66%-4.00%-2.49%-3.31%-1.71%-98.99%-99.00%-0.99%-2.26%-40.95%-40.95%0.17%2.19%16,588.71%16,770.97%7.48%9.25%10.93%11.04%6.27%3.25%2.86%2.92%3.86%5.16%5.69%4.75%4.66%4.62%4.58%5.58%4.43%10.47%8.41%6.64%4.81%-1.36%0.10%-0.27%0.79%-0.51%-1.82%-0.53%1.22%1.61%2.85%1.42%-0.32%-1.56%-4.20%-6.86%-7.51%-7.29%-6.47%-3.45%-4.05%-4.65%-4.68%-5.68%-5.16%-4.24%-3.32%-7.36%
Property, Plant & Equipment (Net) Growth (3y) -2.21%-82.11%-82.05%-1.39%-0.62%-0.16%0.04%2.15%2.95%378.14%380.04%4.59%4.85%475.31%477.71%5.86%5.85%6.44%6.18%4.92%4.34%4.37%4.41%4.31%6.72%6.22%5.66%4.63%4.47%4.31%3.94%3.33%2.73%2.14%1.89%2.26%-0.09%0.36%0.20%0.56%-0.16%-1.10%-2.05%-2.28%-2.49%-2.69%-3.02%-4.00%-4.53%-5.12%-5.34%-5.58%-5.41%-4.83%-5.51%
Property, Plant & Equipment (Net) Growth (5y) 0.86%1.17%1.63%1.84%2.06%2.57%2.73%3.30%3.45%160.01%160.19%4.46%4.86%191.50%192.26%5.33%6.51%6.46%6.15%4.80%4.36%4.29%3.90%3.70%3.59%3.32%3.19%3.16%2.88%2.76%2.53%2.17%1.63%0.98%-0.01%-0.28%-1.87%-1.96%-1.98%-2.03%-2.53%-2.92%-3.07%-3.22%-3.28%-3.22%-4.44%
Property, Plant & Equipment (Net) (QoQ) -0.30%-1.06%-0.28%-1.04%-1.67%0.49%-1.12%0.60%-98.99%0.00%9,641.90%-0.69%-99.39%0.00%16,425.81%1.31%-0.32%1.09%5.28%2.98%1.22%1.19%0.75%0.05%0.84%1.25%1.67%1.30%1.35%0.35%1.58%1.27%1.30%1.32%0.47%7.13%-0.58%-0.34%-1.26%0.83%0.88%-0.71%-0.21%-0.47%-0.45%0.60%1.55%-0.08%0.76%-0.80%-0.19%-1.33%-1.94%-3.55%-0.89%-1.11%-1.07%-0.44%-1.51%-1.72%-1.09%-1.48%-0.96%-0.77%-0.14%-5.60%
Return on Assets Growth (1y) -3.00-7.00-8.00-2.00-1.000.001.001.001.001.002.002.001.000.00-1.00-7.00-5.00-5.00-4.007.005.005.005.002.004.005.005.002.00-1.00-4.00-5.00-4.00-3.00-5.00-5.00-5.00-4.00-1.002.003.002.000.00-1.000.002.003.003.000.00-2.00-3.00-2.000.002.003.002.00-3.00-4.00-5.00-3.005.005.005.002.00
Return on Assets Growth (3y) -4.00-5.00-6.001.000.002.001.00-4.00-4.00-4.00-4.002.001.000.000.001.004.005.006.0010.008.007.005.00-1.00-1.00-4.00-5.00-8.00-9.00-9.00-8.00-7.00-6.00-5.00-4.00-2.000.003.003.003.002.000.000.001.002.004.003.00-3.00-4.00-5.00-3.002.003.004.001.00
Return on Assets Growth (5y) -8.00-10.00-11.001.000.001.002.005.005.006.006.005.003.001.000.00-1.00-1.00-4.00-4.001.000.001.002.00-3.00-3.00-4.00-5.00-4.00-5.00-6.00-6.00-6.00-5.00-5.00-3.00-1.000.003.003.000.000.00-1.00-1.002.003.004.002.00
Return on Assets (QoQ) 2.001.00-6.000.00-1.00-1.000.001.001.000.000.000.001.001.000.00-1.000.00-1.00-6.001.000.001.005.00-1.000.000.002.001.001.000.00-1.00-2.00-1.00-1.00-1.00-1.00-3.00-1.00-1.000.001.001.000.00-1.00-1.000.002.001.001.000.00-1.00-1.00-1.001.001.001.001.00-1.00-4.00-1.000.001.004.000.000.00-2.00
Return on Capital Employed Growth (1y) -1.00-1.00-2.00-3.00-1.001.002.001.000.001.002.001.000.00-2.00-9.00-8.00-6.00-4.009.008.007.006.002.004.005.005.002.00-2.00-4.00-6.00-4.00-3.00-5.00-4.00-5.00-5.000.001.003.002.00-1.00-1.000.002.004.003.000.00-2.00-4.00-1.002.003.006.003.00-3.00-6.00-7.00-5.005.007.007.003.00
Return on Capital Employed Growth (3y) -3.00-1.000.00-1.00-1.000.00-5.00-5.00-6.00-5.002.002.001.001.002.004.006.008.0012.0010.007.005.00-1.00-1.00-4.00-5.00-8.00-10.00-9.00-9.00-7.00-6.00-5.00-4.00-2.000.003.003.003.002.00-1.000.001.003.006.005.00-2.00-5.00-5.00-4.004.004.005.001.00
Return on Capital Employed Growth (5y) -9.00-7.00-5.000.001.002.006.006.006.007.005.004.001.000.00-1.00-1.00-3.00-3.003.002.003.002.00-4.00-4.00-5.00-5.00-5.00-5.00-6.00-7.00-7.00-6.00-5.00-2.00-1.001.005.005.001.000.00-2.00-2.003.004.005.002.00
Return on Capital Employed (QoQ) -1.00-1.00-1.00-1.00-2.001.001.000.000.000.001.001.001.00-1.00-1.00-1.00-6.001.001.001.006.00-1.000.000.002.002.001.001.00-2.00-2.00-1.00-1.000.00-1.00-3.00-1.00-1.00-1.002.001.000.00-1.00-1.000.002.001.001.00-1.00-2.00-1.00-1.002.001.001.001.00-1.00-5.00-1.000.001.006.000.000.00-3.00
Return on Equity Growth (1y) -2.000.001.002.001.001.002.002.001.000.00-2.00-10.00-8.00-8.00-6.0010.008.0015.006,345.0013.0018.00-871.00-7156.004.00-4.00460.00445.00-12.00-15.00398.00366.00-14.00-8.00-1.003.005.004.000.00-2.001.004.006.006.000.00-3.00-6.00-3.001.003.005.002.00-5.00-7.00-8.00-5.007.009.008.003.00
Return on Equity Growth (3y) 0.002.002.00-6.00-6.00-6.00-5.002.001.008.006,338.0013.0019.00-863.00-816.0027.0022.00-395.00-366.006.00-1.00-12.00-6345.00-22.00-27.00857.00814.00-21.00-19.00397.00367.00-9.000.005.006.005.005.001.000.001.004.006.005.00-5.00-8.00-9.00-6.003.004.005.000.00
Return on Equity Growth (5y) 0.009.006,341.0018.0021.00-862.00-816.0020.0016.00-403.00-373.006.000.00-5.00-5.001.000.002.003.00-4.00-5.00-13.00-6344.00-17.00-19.00864.00817.00-21.00-18.00398.00369.00-8.000.005.006.001.000.00-2.00-3.003.005.006.003.00
Return on Equity (QoQ) -2.00-1.00-1.001.001.000.000.000.001.001.001.00-1.000.00-1.00-8.001.000.001.008.00-1.007.006,331.00-6324.004.00-882.0046.00836.00-4.00-417.0030.00379.00-7.00-4.00-2.00-1.000.003.002.000.00-1.00-1.000.004.002.001.00-1.00-3.00-1.00-1.002.002.001.001.00-1.00-6.00-1.000.002.006.000.000.00-3.00
Return on Invested Capital Growth (1y) -10.00-68.00-78.00-5.00-4.00-1.001.001.001.002.002.001.00-1.00-3.00-11.00-11.0013.00-5.0011.0012.00-3.003,775.0014.00-874.00-4584.00-2.00429.00408.00-11.00-13.00431.00401.00-157.001.00-1.003.00151.00-3.001.00-1.003.006.005.00-2.00-5.00-2.001.003.006.002.00-7.00-5.00-3.00-7.008.004.001.003.00
Return on Invested Capital Growth (3y) -14.00-70.00-77.00-4.00-3.00-2.00-8.00-10.0013.00-6.002.002.009.003,767.0015.00-864.00-813.0026.0024.00-447.00-400.004.00-1.00-13.00-3774.00-14.00859.00812.00-18.00-15.00431.00403.001.005.006.00152.00-2.002.002.002.004.007.005.00-4.00-2.00-6.002.003.004.00-1.00
Return on Invested Capital Growth (5y) -25.00-58.00-85.00-3.007.003,768.0016.00-863.00-814.0017.0014.00-435.00-408.004.000.00-3.00-4.00-143.0012.00-17.004.00-3.00-4.00-13.00-3773.00-14.00866.00816.00-17.00-14.00432.00406.00-5.002.006.007.00145.00-3.005.00-3.003.004.005.002.00
Return on Invested Capital (QoQ) 57.008.00-1.00-2.00-2.001.000.000.000.000.001.001.000.00-1.00-1.00-1.00-8.00-2.0024.00-19.008.000.009.003,759.00-879.0049.00831.00-3.00-448.0028.00412.00-5.00-3.00-2.00-147.00153.00-5.002.001.00-1.00-1.000.001.00-1.00-2.00-1.00-1.002.001.001.001.00-2.00-8.004.003.00-6.007.000.000.00-4.00
Return on Sales Growth (1y) -1.00-3.00-2.00-6.002.001.000.000.001.003.002.001.00-2.000.00-3.00-16.001.000.002.0016.00-2.000.001.005.004.003.001.00-3.00-4.00-3.00-3.00-2.00-1.00-7.00-3.00-2.00-1.004.004.001.00-2.00-1.000.006.003.003.00-1.00-5.00-2.00-2.003.003.002.002.00-2.00-12.00-2.001.003.0013.001.000.00-7.00
Return on Sales Growth (3y) 2.001.00-1.00-5.001.004.00-1.00-15.000.002.001.001.00-3.000.000.005.003.003.003.0017.00-2.000.00-1.00-1.000.00-6.00-5.00-8.00-5.00-6.00-2.00-4.00-3.00-4.001.004.000.005.002.002.00-1.00-1.001.004.003.002.00-1.00-14.00-1.000.004.003.001.003.00-6.00
Return on Sales Growth (5y) 1.000.00-1.00-5.000.004.002.006.002.005.002.002.00-3.000.00-2.00-1.00-1.00-6.00-3.0013.00-3.00-3.00-1.00-2.00-3.00-4.00-2.00-1.00-4.00-5.00-4.00-2.00-2.00-4.002.003.000.005.003.00-7.00-1.002.002.004.002.003.00-4.00
Return on Sales (QoQ) 1.00-2.001.00-1.00-2.000.00-3.007.00-2.00-2.00-3.008.00-1.00-3.00-3.005.002.00-5.00-17.0022.000.00-3.00-2.004.001.00-3.001.003.001.00-5.00-3.003.002.00-5.00-2.005.00-4.00-2.00-1.006.000.00-1.00-4.004.000.000.002.000.000.00-4.00-1.003.000.001.00-1.002.000.00-3.00-11.0013.002.00-1.00-2.001.002.00-8.00
Revenue Growth (1y) 7.21%2.21%3.51%3.28%3.97%0.26%-4.40%-7.81%-7.90%-0.80%-0.50%2.33%6.92%9.17%13.26%6.91%10.49%2.73%5.61%2.66%0.25%5.82%5.23%0.96%-4.01%1.51%-2.38%1.40%5.37%0.26%-0.09%7.14%10.92%12.26%9.67%4.35%-2.59%0.07%-1.98%-3.14%-11.87%-7.52%-2.23%-2.66%4.51%1.53%1.50%4.47%6.16%4.85%2.23%-0.74%-2.59%-4.78%-3.02%-1.83%-3.46%1.63%0.46%-0.86%3.76%0.24%
Revenue Growth (3y) 0.68%-0.71%0.97%-0.87%0.79%2.78%2.52%0.28%2.85%3.62%5.98%3.94%5.80%5.87%7.97%3.48%2.06%3.34%2.75%1.67%0.46%2.50%0.87%3.13%3.91%4.54%2.27%4.27%4.42%4.04%2.41%2.69%-1.62%1.28%1.67%-0.54%-3.55%-2.06%-0.92%-0.50%-0.75%-0.52%0.48%0.31%2.62%0.45%0.21%0.60%-0.06%0.49%-0.13%-1.14%-0.82%-1.01%
Revenue Growth (5y) 2.23%2.95%2.92%1.35%2.55%3.37%3.67%0.89%0.92%3.63%4.10%2.83%3.68%3.85%4.19%3.78%4.44%4.43%3.52%3.28%1.84%3.88%1.98%2.08%-0.75%1.12%0.49%1.34%0.96%1.12%1.28%1.95%1.11%2.03%1.75%0.40%-1.49%-1.27%-0.72%-0.82%-1.66%-0.97%-0.24%-0.35%1.60%0.64%
Revenue (QoQ) 11.22%-21.69%6.03%-20.69%2.98%19.26%6.75%-23.52%-1.81%15.00%6.65%-17.63%-1.51%18.26%11.44%-15.90%2.18%11.64%15.17%-21.81%5.05%8.51%12.47%-17.46%4.47%4.11%6.92%-12.71%0.46%8.15%11.11%-16.95%0.10%15.98%15.03%-15.95%-2.21%10.35%7.38%-13.65%-4.20%9.05%-2.30%-9.39%1.27%8.58%4.90%-11.98%1.24%11.76%6.60%-13.07%-1.28%8.51%4.61%-15.03%0.55%9.85%2.87%-10.55%-0.62%8.41%7.66%-13.58%
Share-based Compensation Growth (1y) -13.04%25.00%-40.00%112.50%32.00%33.33%-2.94%-5.56%-12.12%10.00%-12.12%11.76%10.34%4.55%48.28%36.84%12.50%30.56%-23.40%-9.38%-80.54%28.57%27.78%-17.24%-37.93%0.00%-8.70%-20.83%-50.00%-48.15%-38.10%-38.46%6.25%-47.62%0.00%11.11%35.29%154.55%19.05%15.00%-73.91%-21.43%-20.00%-8.70%283.33%18.18%20.00%
Share-based Compensation Growth (3y) 12.79%47.58%13.19%-4.17%21.92%8.58%15.31%8.14%13.04%2.94%17.46%13.30%72.56%3.39%4.00%8.03%-12.30%1.27%8.51%-3.68%-15.95%-60.76%-12.64%-10.28%-29.67%-4.35%5.27%-12.64%-26.03%-16.65%32.64%12.62%-4.00%-27.89%1.56%-1.61%5.27%10.60%33.21%4.55%
Share-based Compensation Growth (5y) 6.83%30.99%12.47%13.46%16.36%34.38%3.13%1.76%7.71%-2.55%9.69%9.67%1.76%-9.10%7.28%5.59%-3.75%-26.86%-11.65%-6.30%-19.39%-8.08%-32.42%-3.04%-13.93%-17.62%-6.25%-5.83%-12.94%3.13%6.79%-3.16%-32.24%2.98%17.32%8.45%-2.42%
Share-based Compensation (QoQ) 242.86%25.00%-36.00%-40.00%126.67%-47.06%83.33%-39.39%65.00%-48.48%70.59%-24.14%31.82%-34.48%68.42%-28.13%86.96%-39.53%38.46%-31.91%365.63%-85.91%71.43%-19.44%0.00%-6.90%70.37%-47.83%-25.00%50.00%55.56%-54.76%-52.63%55.56%85.71%31.25%0.00%-14.29%-5.56%-35.29%90.91%-4.76%15.00%21.74%-10.71%-8.00%-73.91%266.67%-9.09%5.00%9.52%13.04%-7.69%
Shareholder's Equity Growth (1y) -3.76%-0.83%2.54%3.28%5.12%4.77%5.07%7.83%6.78%4.73%1.39%1.49%-4.38%-4.41%-1.15%0.16%2.10%-0.45%-98.63%-101.10%-2.07%-101.55%-225.40%-56.25%3.74%-54.71%-24.05%-8.92%-1.39%4,376.81%4,716.84%5,097.18%-4.10%-4.18%-2.28%-0.24%1.51%-2.23%-2.74%-1.33%0.34%5.73%7.33%5.20%4.25%3.63%2.01%4.19%5.57%5.08%8.62%7.24%-0.67%-2.12%-3.68%-1.92%4.92%4.92%5.49%1.08%
Shareholder's Equity Growth (3y) 2.61%2.86%2.99%4.16%2.39%1.60%1.74%3.11%1.40%-0.12%-76.06%-26.23%-1.49%-26.30%-26.35%-26.35%1.23%-26.49%-26.44%-26.38%0.06%0.88%315.66%343.19%-0.63%302.90%287.02%283.27%-1.35%247.78%257.99%271.31%-0.78%-0.32%0.66%1.17%2.02%2.32%2.11%2.65%3.36%4.81%5.95%5.53%3.01%2.15%2.19%3.10%3.23%2.57%3.34%2.06%
Shareholder's Equity Growth (5y) 1.07%0.70%-56.96%-15.01%1.42%-15.06%-15.08%-15.09%1.15%-15.14%-15.11%-15.09%-0.44%-0.46%-0.58%-1.29%-0.38%-0.42%-0.81%-1.37%-0.50%-0.77%132.72%143.57%-0.01%132.23%127.11%125.54%0.08%114.96%118.71%123.62%1.46%1.53%2.48%2.96%2.17%1.96%2.18%2.61%2.85%3.41%3.86%3.11%
Shareholder's Equity (QoQ) 1.33%-0.69%-2.09%-2.32%4.42%2.68%-1.38%-0.57%4.06%2.97%1.21%-1.54%2.06%-0.32%1.31%-7.23%2.03%3.09%2.65%-5.44%-0.52%-98.58%-182.54%8,517.79%-101.58%-14.49%-2.85%5,688.92%-102.35%8.20%9.69%5,159.89%1.95%-0.90%-2.25%-2.89%1.87%1.07%-0.21%-1.20%-1.89%0.54%1.24%0.48%3.38%2.06%-0.77%-0.43%2.77%0.46%1.35%0.89%2.30%3.84%0.06%-6.55%0.81%2.18%1.90%-0.04%0.81%2.73%-2.36%
Tax Rate Growth (1y) 808.00-1964.009,733.00590.004,176.00-585.002,682.00-1665.00-359.00-1263.0013,194.001,528.00-241.002,206.00-19238.00-927.00-120.00-666.007,340.0092.00122.00-90.00186.00-68.00-190.00112.00187.001,517.00-129585.00-42.0078,995.00-3199.0084,802.00605.00-78211.001,716.00321.00-1652.0094.00948.001,874.00-969.0010,619.00-198.00970.00-12022.00-1557.00-244.0011.002,259.00-1831.0030.00-21.00-1592.00864.0090.0097.00-3344.00
Tax Rate Growth (3y) -267.001,853.007,885.00453.003,577.00358.00-3361.00-1064.00-719.00277.001,297.00693.00-238.001,450.00-649.00-65.00-946.0043,878.00390.00242.001,238.00-93048.00256.0079,115.00-1871.00675.00972.0035.00-44462.00-1089.00878.00-535.00827.00-79086.0013,283.004,901.0024.0095.00-455.003,022.001,432.0013.00856.00-411.00961.00-11355.00-2524.00-123.0087.00-2677.00
Tax Rate Growth (5y) 334.001,493.009,424.00-382.003,580.00-398.00-786.00-664.00-3.0037,835.00991.00-118.002,777.00-104945.00-579.0079,118.00-2627.00-905.00953.001,027.00-245.00-7924.00-791.00998.00793.00897.0097.0011,601.00-39882.00587.00879.00-1938.0088,146.00385.00-78104.003,520.001,512.00-190.0086.00212.002,055.001,553.0089.00-4080.00
Tax Rate (QoQ) -1321.00-7075.00-4093.004,622.001,426.00-1365.00-507.00-139.004,694.00-5713.00799.00-1043.0019,151.00-17379.00-969.001,403.00-2293.00931.00-162.00857.005,714.00-6317.00-131.00645.00-385.00522.0042,531.00-42557.00-309.001,852.00-88571.0086,987.0078,727.00-80341.00-571.002,790.00-88.00-415.00-1965.00816.001,658.00439.00-1185.0012,027.00-8952.00-2087.00-17.00-965.001,512.00-773.00238.001,282.00-2578.001,088.00187.00-289.00-122.00314.00194.00-3729.00
Total Debt Growth (1y) -37.31%-35.54%-35.69%-9.10%-27.08%-59.54%-43.92%-27.10%-24.31%-52.52%-74.96%-41.44%-11.37%195.90%251.06%99.21%88.56%48.21%40.12%6.17%19.89%14.73%51.47%-4.76%-18.02%-7.85%-34.97%-8.62%-4.57%17.72%103.71%53.94%197.20%204.46%124.58%85.23%-11.84%-7.19%-99.94%-11.37%-99.96%-99.95%-25.00%-7.68%-33.33%-66.67%-66.67%-2.40%550.00%1,200.00%1,200.00%3.67%7.69%7.69%7.69%-25.69%0.00%0.00%7.14%-38.55%16,964.29%14,671.43%11,786.67%
Total Debt Growth (3y) -29.80%-50.15%-55.13%-27.06%-21.21%-17.16%-21.00%-5.26%8.15%27.70%7.20%7.39%26.07%71.35%95.31%26.29%22.83%16.15%11.34%-2.60%-2.11%7.56%26.13%10.24%32.48%48.92%43.82%37.61%35.73%49.28%-85.73%36.21%-89.61%-89.02%-89.77%14.87%-93.69%-94.75%-94.58%-7.22%-87.71%-87.34%48.12%-2.25%67.11%67.11%67.11%-9.07%91.29%141.01%146.62%-22.07%468.54%441.84%415.71%
Total Debt Growth (5y) -10.38%-11.49%-14.98%-3.87%2.03%-0.68%0.91%-2.97%4.45%17.10%3.94%1.51%9.40%40.41%58.07%23.16%39.36%41.21%44.56%21.38%19.70%28.59%-69.00%17.08%-75.53%-72.99%-73.06%16.35%-76.52%-77.96%-76.43%17.89%-65.54%-64.37%-65.86%8.93%-71.87%-71.06%-70.53%-9.26%-71.15%-70.62%30.26%-15.67%280.38%269.56%258.76%
Total Debt (QoQ) -32.04%-6.18%3.44%-4.95%-30.12%-6.39%46.19%-23.75%-61.22%29.75%90.04%-20.84%-75.67%-31.57%344.37%19.81%-18.78%-18.81%152.16%13.40%-36.16%-23.24%91.05%28.06%-38.91%1.34%20.13%10.23%-31.33%-28.48%68.82%15.11%-15.30%23.75%27.58%122.23%-13.23%-8.72%5.23%5.77%-8.65%-99.94%146,675.00%-99.95%0.00%0.00%180,566.67%-99.96%-50.00%0.00%528,900.00%-99.75%0.00%0.00%42,084.62%-99.74%0.00%0.00%29,007.14%-99.66%0.00%7.14%16,593.33%-4.59%-13.44%-13.78%