|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 10.91M | 4.24M | 4.57M | 8.71M | 5.04M | 6.53M | 14.29M | 8.83M | 6.03M | 8.12M | 7.00M | 4.77M | 4.83M | 6.36M | 8.36M | 4.84M | 3.01M | 2.32M | 2.21M | 1.09M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.27M | 2.47M | 2.23M | 4.20M | 0.34M | 0.21M | 0.41M | 4.80M | 0.38M | 4.03M | 3.46M | 11.15M | 2.34M | 3.03M | 0.74M | 9.97M | 0.10M | 0.46M | 1.29M | 0.09M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.64M | 1.77M | 2.34M | 4.51M | 2.45M | 3.41M | 7.49M | 4.03M | 3.13M | 4.10M | 3.54M | 2.17M | 2.48M | 3.33M | 3.76M | 3.87M | 1.86M | 1.10M | 0.92M | 0.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.59M | 2.27M | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.48M | 321.00 | 0.04M | 0.10M | -0.03M | 0.17M | 0.07M | 0.04M | 0.03M | 0.05M | 0.03M | 0.01M | 0.01M | 0.03M | 0.05M | 0.01M | 0.02M | 0.02M | 0.05M | 0.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.68M | 2.36M | 2.74M | 2.66M | 2.94M | 2.73M | 2.51M | 2.80M | 2.94M | 3.48M | 3.78M | 3.11M | 2.76M | 3.05M | 4.37M | 1.59M | 2.62M | 2.72M | 2.77M | 2.65M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.48M | -0.59M | -0.35M | 1.95M | -0.52M | 0.85M | 5.06M | 1.27M | 0.21M | 0.66M | -0.21M | -0.93M | -0.27M | 0.30M | -0.55M | 2.29M | -0.73M | -1.60M | -1.80M | -2.42M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.48M | -0.59M | -0.35M | 1.95M | -0.52M | 0.85M | 5.06M | 1.27M | 0.21M | 0.66M | -0.21M | -0.93M | -0.27M | 0.30M | -0.55M | 2.29M | -0.73M | -1.60M | -1.80M | -2.42M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.43M | -1.41M | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.96M | -0.59M | -0.35M | 1.95M | -0.52M | 0.85M | 5.06M | 1.27M | 0.21M | 0.66M | -0.21M | -0.93M | -0.27M | 0.30M | -0.55M | 2.29M | -0.74M | -1.60M | -1.80M | -2.43M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.19M | -0.03M | -0.13M | 0.87M | 0.15M | 0.13M | 1.62M | 0.62M | 0.12M | 0.42M | 0.28M | -0.54M | 0.01M | 0.46M | -0.60M | 0.73M | 0.04M | 0.03M | 0.00M | 0.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.29M | -0.08M | -0.39M | 1.85M | -0.67M | 0.72M | 1.00M | 2.92M | 0.09M | 0.24M | -2.22M | -1.11M | -0.28M | -0.16M | 0.05M | 2.92M | -0.77M | -1.83M | -1.23M | -3.36M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | 1.83M | -0.13M | -1.72M | | 1.02M | -1.25M | -1.12M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.78M | -0.55M | -0.22M | 1.08M | -0.67M | 0.72M | 3.44M | 0.65M | 0.09M | 0.24M | -0.49M | -0.39M | -0.28M | -0.16M | 0.05M | 1.56M | -0.78M | -1.63M | -1.80M | -2.48M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.78M | -0.55M | -0.22M | 1.08M | -0.67M | 0.72M | 3.44M | 0.65M | 0.09M | 0.24M | -0.49M | -0.39M | -0.28M | -0.16M | 0.05M | 1.56M | -0.78M | -1.63M | -1.80M | -2.48M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.78M | -0.55M | -0.22M | 1.08M | -0.67M | 0.72M | 3.44M | 0.65M | 0.09M | 0.24M | -0.49M | -0.39M | -0.28M | -0.16M | 0.05M | 1.56M | -0.78M | -1.63M | -1.80M | -2.48M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.78M | -0.55M | -0.22M | 1.08M | -0.67M | 0.72M | 3.44M | 0.65M | 0.09M | 0.24M | -0.49M | -0.39M | -0.28M | -0.16M | 0.05M | 1.56M | -0.78M | -1.63M | -1.80M | -2.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.08 | -0.02 | -0.01 | 0.03 | -0.02 | 0.02 | 0.11 | 0.02 | 0.00 | 0.01 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.05 | -0.02 | -0.05 | -0.06 | -0.08 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.08 | -0.02 | -0.01 | 0.03 | -0.02 | 0.02 | 0.11 | 0.02 | 0.00 | 0.01 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.05 | -0.02 | -0.05 | -0.06 | -0.08 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M | 32.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.48M | -0.59M | -0.35M | 1.95M | -0.52M | 0.85M | 5.06M | 1.27M | 0.21M | 0.66M | -0.21M | -0.93M | -0.27M | 0.30M | -0.55M | 2.29M | -0.73M | -1.60M | -1.80M | -2.42M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 949.00 | 896.00 | 362.00 | -431.00 | 839.00 | 787.00 | 618.00 | 541.00 | 508.00 | 833.00 | 430.00 | 534.00 | 490.00 | 455.00 | 401.00 | 907.00 | 0.00M | 0.00M | 0.00M | 0.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.31% | 5.31% | 37.95% | 44.60% | -28.99% | 15.80% | 31.97% | 48.96% | 57.07% | 63.84% | -131.41% | 57.97% | -2.64% | 154.34% | 108.54% | 31.70% | -5.44% | -1.87% | -0.23% | -1.98% |