Exceed World Income Statement (2016-2025) | EXDW

Income Statement Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.01M0.01M0.01M36.84M5.61M5.34M8.85M15.08M7.89M5.91M8.10M6.49M5.83M5.35M3.91M5.93M10.91M4.24M4.57M8.71M5.04M6.53M14.29M8.83M6.03M8.12M7.00M4.77M4.83M6.36M8.36M4.84M3.01M2.32M2.21M1.09M
Cost of Revenue 0.01M0.00M0.01M22.20M3.77M2.45M5.24M7.20M4.49M3.05M4.05M4.50M2.82M3.04M1.92M2.75M5.27M2.47M2.23M4.20M2.59M3.11M6.80M4.80M2.90M4.03M3.46M2.60M2.34M3.03M4.59M0.97M1.15M1.21M1.29M0.89M
Gross Profit 0.00M0.00M0.00M14.63M1.84M2.89M3.61M7.89M3.40M2.86M4.05M1.99M3.01M2.30M1.99M3.18M5.64M1.77M2.34M4.51M2.45M3.41M7.49M4.03M3.13M4.10M3.54M2.17M2.48M3.33M3.76M3.87M1.86M1.10M0.92M0.20M
Operating items
Selling, General & Administrative 3.28M2.89M2.24M3.21M3.15M2.59M1.95M3.17M2.29M3.04M2.45M2.56M2.59M2.27M
Other Operating Expenses 0.01M0.02M0.00M10.81M0.31M0.52M0.02M0.92M0.21M0.42M0.78M0.49M0.20M0.42M0.18M0.49M-0.48M321.000.04M0.10M-0.03M0.17M0.07M0.04M0.03M0.05M0.03M0.01M0.01M0.03M0.05M0.01M0.02M0.02M0.05M0.02M
Operating Expenses 0.01M0.02M0.00M10.81M3.60M3.40M2.48M4.13M3.36M3.01M2.74M3.66M2.49M3.46M2.63M3.05M2.68M2.36M2.74M2.66M2.94M2.73M2.51M2.80M2.94M3.48M3.78M3.11M2.76M3.05M4.37M1.59M2.62M2.72M2.77M2.65M
Operating Income -0.01M-0.02M-0.00M3.83M-1.76M-0.52M1.13M3.76M0.03M-0.15M1.31M-1.66M0.52M-1.16M-0.64M0.13M2.48M-0.59M-0.35M1.95M-0.52M0.85M5.06M1.27M0.21M0.66M-0.21M-0.93M-0.27M0.30M-0.55M2.29M-0.73M-1.60M-1.80M-2.42M
EBIT -0.01M-0.02M-0.00M3.83M-1.76M-0.52M1.13M3.76M0.03M-0.15M1.31M-1.66M0.52M-1.16M-0.64M0.13M2.48M-0.59M-0.35M1.95M-0.52M0.85M5.06M1.27M0.21M0.66M-0.21M-0.93M-0.27M0.30M-0.55M2.29M-0.73M-1.60M-1.80M-2.42M
Non-operating items
Other Non Operating Income 0.00M-0.00M558.00-1.21M-0.03M0.75M-0.49M-0.48M0.68M-0.20M0.49M-0.04M-0.09M0.18M-0.07M0.44M0.43M-1.41M
Non Operating Income 0.00M0.00M0.00M0.59M
Net income details
EBT -0.01M-0.02M-0.00M4.80M-1.76M-0.52M1.13M3.76M0.03M-0.15M1.31M-1.66M0.52M-1.16M-0.64M0.41M2.96M-0.59M-0.35M1.95M-0.52M0.85M5.06M1.27M0.21M0.66M-0.21M-0.93M-0.27M0.30M-0.55M2.29M-0.73M-1.60M-1.80M-2.42M
Tax Provisions 410.0056.00480.000.53M0.09M-0.16M-0.02M0.07M0.09M0.51M-0.22M0.23M-0.38M0.05M0.11M0.19M-0.03M-0.13M0.87M0.15M0.13M1.62M0.62M0.12M0.42M0.28M-0.54M0.01M0.46M-0.60M0.73M0.04M0.03M0.00M0.05M
Profit After Tax -0.01M-0.02M-0.00M4.26M-1.90M-0.53M1.45M3.35M-0.36M-0.01M1.89M-1.66M0.49M-1.42M-0.55M0.33M2.96M-0.59M-0.39M1.85M-0.67M0.72M4.99M1.23M0.19M0.61M-0.49M-1.11M-0.28M0.28M-0.60M2.28M-0.77M-1.63M-1.85M-2.45M
Income from Continuing Operations -0.01M-0.02M-0.00M4.26M-1.76M-0.61M1.29M3.78M-0.03M-0.24M0.80M-1.44M0.30M-0.78M-0.69M0.30M2.78M-0.55M-0.22M1.08M-0.67M0.72M3.44M0.65M0.09M0.24M-0.49M-0.39M-0.28M-0.16M0.05M1.56M-0.77M-1.63M-1.80M-2.47M
Consolidated Net Income -0.01M-0.02M-0.00M4.26M-1.76M-0.61M1.29M3.78M-0.03M-0.24M0.80M-1.44M0.30M-0.78M-0.69M0.30M2.78M-0.55M-0.22M1.08M-0.67M0.72M3.44M0.65M0.09M0.24M-0.49M-0.39M-0.28M-0.16M0.05M1.56M-0.77M-1.63M-1.80M-2.47M
Income towards Parent Company -0.01M-0.02M-0.00M4.26M-1.76M-0.61M1.29M3.78M-0.03M-0.24M0.80M-1.44M0.30M-0.78M-0.69M0.30M2.78M-0.55M-0.22M1.08M-0.67M0.72M3.44M0.65M0.09M0.24M-0.49M-0.39M-0.28M-0.16M0.05M1.56M-0.77M-1.63M-1.80M-2.47M
Net Income towards Common Stockholders -0.01M-0.02M-0.00M4.26M-1.76M-0.61M1.29M3.78M-0.03M-0.24M0.80M-1.44M0.30M-0.78M-0.69M0.30M2.78M-0.55M-0.22M1.08M-0.67M0.72M3.44M0.65M0.09M0.24M-0.49M-0.39M-0.28M-0.16M0.05M1.56M-0.77M-1.63M-1.80M-2.47M
Additional items
EPS (Basic) 0.000.000.000.21-0.09-0.030.070.17-0.01-0.010.06-0.040.01-0.04-0.020.010.07-0.02-0.010.03-0.020.020.110.020.000.01-0.02-0.02-0.010.000.000.05-0.02-0.05-0.06-0.08
EPS (Weighted Average and Diluted) 0.19-0.01-0.010.06-0.040.01-0.04-0.020.010.07-0.02-0.010.03-0.020.020.110.020.000.01-0.02-0.02-0.010.000.000.05-0.02-0.05-0.06-0.08
Shares Outstanding (Weighted Average) 120.22M70.39M53.53M20.00M20.00M20.00M20.00M20.17M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M
Shares Outstanding (Diluted Average) 20.17M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M32.70M
EBITDA -0.01M-0.02M-0.00M3.83M-1.76M-0.52M1.13M3.76M0.03M-0.15M1.31M-1.66M0.52M-1.16M-0.64M0.13M2.72M-1.96M-0.16M0.81M-1.23M-0.52M1.00M-0.47M1.92M0.11M-2.22M-0.96M0.74M-1.42M-1.07M3.90M-2.85M-0.59M-1.23M-2.92M
Interest Expenses -556.00
Tax Rate -3.63%-0.32%-33.78%11.10%-17.00%-13.81%-0.57%202.60%-56.29%39.15%13.22%43.38%32.93%-8.36%26.75%6.31%5.31%37.95%44.61%-29.04%15.78%31.97%48.93%56.94%63.76%-131.67%58.01%-2.65%154.10%108.62%31.69%-5.46%-1.87%-0.23%-1.98%