|
Revenue (Quarter)
|
| | | 4.78M | 6.18M | 1.60M | 7.70M | 9.08M | 10.51M | 27.30M | 25.30M | 50.55M | 35.11M | 49.99M | 55.16M | 66.62M | 67.53M | 67.51M | 75.29M | 98.03M | 92.30M | 118.47M | 109.53M |
|
Cost of Revenue (Quarter)
|
| | | 3.75M | 7.83M | 17.12M | 4.85M | 9.82M | 13.72M | 41.14M | 25.26M | 25.73M | 10.33M | 106.24M | 19.25M | 60.22M | 21.95M | 17.14M | 65.96M | 37.23M | 79.74M | 73.48M | 96.57M |
|
Gross Profit (Quarter)
|
| | | -1.67M | -1.65M | -1.83M | -0.60M | -0.74M | -3.21M | -1.10M | 0.04M | 5.53M | 0.60M | 3.54M | 6.84M | 6.40M | 6.37M | 9.76M | 9.32M | 13.91M | 12.56M | 44.99M | 12.96M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | 7.09M | 7.14M | 3.29M | 20.20M | 4.75M | 5.26M | 4.92M | | |
|
Selling, General & Administrative (Quarter)
|
| | | 13.34M | 20.88M | 24.86M | 25.43M | 32.18M | 32.32M | 36.78M | 37.89M | 34.33M | 32.00M | 38.79M | 34.23M | 33.83M | 33.11M | 39.96M | 38.63M | 40.60M | 43.40M | 54.24M | 46.01M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | 10.54M | 8.26M | 9.73M | 12.65M | 11.89M | 10.09M | 14.65M | | |
|
Other Operating Expenses (Quarter)
|
| | | 2.54M | 3.39M | 3.47M | 3.89M | 4.13M | 4.52M | 4.60M | 4.78M | 4.78M | 4.97M | 5.56M | -12.65M | -10.44M | -7.98M | -28.02M | -12.54M | -11.22M | -16.34M | 3.11M | 3.30M |
|
Operating Expenses (Quarter)
|
| | | 15.88M | 24.28M | 28.33M | 29.32M | 36.31M | 36.84M | 41.39M | 42.67M | 39.12M | 36.98M | 44.36M | 39.21M | 38.78M | 38.16M | 44.78M | 42.72M | 44.72M | 46.64M | 57.35M | 49.30M |
|
Operating Income (Quarter)
|
| | | -17.56M | -25.93M | -30.15M | -29.91M | -37.05M | -40.05M | -42.49M | -42.63M | -33.59M | -36.37M | -40.82M | -32.37M | -32.39M | -31.79M | -35.02M | -33.40M | -30.81M | -34.08M | -12.37M | -36.35M |
|
EBIT (Quarter)
|
| | | -17.56M | -25.93M | -30.15M | -29.91M | -37.05M | -40.05M | -42.49M | -42.63M | -33.59M | -36.37M | -40.82M | -32.37M | -32.39M | -31.79M | -35.02M | -33.40M | -30.81M | -34.08M | -12.37M | -36.35M |
|
Interest & Investment Income (Quarter)
|
| | | 0.00M | 0.03M | 0.04M | 0.06M | 0.64M | 1.64M | 2.15M | 2.00M | 2.20M | 2.90M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | 0.17M | -0.14M | 0.12M | -0.26M | -0.16M | -0.35M | -0.05M | 0.00M | -0.00M | 0.00M | -0.01M | -0.01M | -0.01M | -0.00M | | -0.01M | 0.01M | -0.00M | 0.62M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | -0.86M | 49.52M | -16.17M | -25.35M | 54.07M | -10.88M | 25.43M | -6.44M | 12.09M | 8.12M | 4.23M | 4.19M | 2.83M | -1.48M | -2.96M | 7.26M | 0.99M | 0.51M | 1.33M | -0.62M |
|
EBT (Quarter)
|
| | | -18.42M | 23.59M | -46.32M | -55.26M | 17.01M | -50.92M | -17.05M | -49.08M | -21.50M | -28.26M | -36.59M | -28.18M | -29.55M | -33.27M | -37.99M | -26.14M | -29.82M | -33.57M | -11.07M | -36.97M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.01M | 0.02M | | -0.00M | 0.01M | 0.04M | | | 0.01M | 0.06M | 0.03M | -2.38M | 0.09M | 0.00M | -5.22M | 5.22M | 0.01M |
|
Profit After Tax (Quarter)
|
| | | -18.42M | 23.59M | 5.20M | -14.40M | 4.48M | -50.92M | -17.05M | -13.08M | -7.03M | -28.26M | 56.45M | -9.83M | -10.38M | -33.29M | 47.06M | -26.23M | -13.00M | -12.38M | -5.03M | -36.98M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | -18.42M | 17.46M | -16.82M | -40.90M | 12.50M | 0.05M | | -36.00M | -14.50M | -18.50M | -23.95M | -18.40M | -19.20M | -21.60M | -23.19M | -14.87M | -16.80M | -16.00M | 33.63M | -20.60M |
|
Income from Continuing Operations (Quarter)
|
| | | -18.42M | 23.59M | -46.32M | -55.27M | 17.00M | -50.92M | -17.05M | -49.08M | -21.54M | -28.26M | -36.59M | -28.19M | -29.61M | -33.29M | -35.61M | -26.23M | -29.82M | -28.36M | -16.29M | -36.98M |
|
Consolidated Net Income (Quarter)
|
| | | -18.42M | 23.59M | -46.32M | -55.27M | 17.00M | -50.92M | -17.05M | -49.08M | -21.54M | -28.26M | -36.59M | -28.19M | -29.61M | -33.29M | -35.61M | -26.23M | -29.82M | -28.36M | -16.29M | -36.98M |
|
Income towards Parent Company (Quarter)
|
| | | -18.42M | 23.59M | -46.32M | -14.40M | 4.48M | -50.92M | -17.05M | -49.08M | -21.54M | -28.26M | -36.59M | -28.19M | -29.61M | -33.29M | -35.61M | -26.23M | -29.82M | -28.36M | -16.29M | -36.98M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -18.42M | 6.07M | -11.91M | -14.25M | 4.48M | -50.92M | -17.05M | -12.95M | -6.97M | -9.65M | -12.52M | -9.77M | -10.31M | -11.63M | -12.33M | -11.30M | -12.93M | -12.32M | -4.80M | -36.98M |
|
EPS (Basic) (Quarter)
|
| | | -3.68 | 0.09 | -0.18 | -0.21 | 0.06 | -0.73 | -0.25 | -0.18 | -0.08 | -0.09 | -0.14 | -0.09 | -0.10 | -0.11 | -0.11 | -0.09 | -0.10 | -0.09 | -0.04 | -0.27 |
|
EPS (Diluted) (Quarter)
|
| | | | 0.09 | -0.18 | -0.21 | 0.06 | -0.74 | -0.25 | -0.18 | -0.08 | -0.09 | -0.14 | -0.09 | -0.10 | -0.11 | -0.12 | -0.09 | -0.10 | -0.09 | -0.04 | -0.27 |
|
Shares Outstanding (Quarter)
|
| | | 5.00M | 68.02M | 68.02M | 68.02M | 69.26M | 69.34M | 69.43M | 71.71M | 86.04M | 103.41M | 91.31M | 105.39M | 106.30M | 106.92M | 107.42M | 132.51M | 134.20M | 134.71M | 134.19M | 138.65M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 68.02M | 68.02M | 68.02M | 69.32M | 68.62M | 68.53M | 70.99M | 85.32M | 102.69M | 90.59M | 104.68M | 105.58M | 106.21M | 106.70M | 131.79M | 132.64M | 133.10M | 133.47M | 137.93M |
|
EBITDA (Quarter)
|
| | | -17.56M | -25.93M | -30.15M | -29.91M | -37.05M | -40.05M | -42.49M | -42.63M | -33.59M | -36.37M | -40.82M | -32.37M | -32.39M | -31.79M | -35.02M | -33.40M | -30.81M | -34.08M | -12.37M | -36.35M |
|
Interest Expenses (Quarter)
|
| | | 1.04M | 0.01M | | 0.91M | 3.75M | 5.38M | 1.22M | 1.85M | 79.81M | 9.12M | 6.58M | 3.38M | | | 0.07M | 3.84M | 139.81M | 2.27M | -1.15M | 3.81M |
|
Tax Rate (Quarter)
|
| | | | | | -0.01% | 0.10% | | 0.02% | -0.01% | -0.17% | | | -0.05% | -0.19% | -0.08% | 6.26% | -0.35% | -0.01% | 15.54% | -47.14% | -0.03% |