|
Net Income (Quarter)
|
-0.31M | -0.11M | -0.19M | -1.73M | -0.11M | -2.53M |
|
Depreciation and Depletion (Quarter)
|
0.05M | 0.05M | 0.05M | 0.05M | 0.00M | 0.02M |
|
Deferred Taxes (Quarter)
|
| | 0.04M | | | |
|
Cash from Operations (Quarter)
|
-0.30M | 0.00M | -0.31M | -2.22M | -1.25M | -3.10M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.05M | 0.05M | 0.05M | 0.05M | 0.00M | 0.02M |
|
Change in Receivables (Quarter)
|
-0.01M | 600.00 | 0.01M | 0.02M | 0.01M | -0.03M |
|
Change in Account Payables (Quarter)
|
-0.00M | 0.00M | -0.00M | 0.00M | 0.02M | -0.01M |
|
Other Working Capital Changes (Quarter)
|
0.19M | -0.28M | 0.04M | 0.66M | 0.77M | 0.46M |
|
Capital Expenditures (Quarter)
|
| | | 0.01M | 0.01M | |
|
Cash from Investing Activities (Quarter)
|
| | | -10.01M | 0.04M | 0.30M |
|
Other financing activities (Quarter)
|
0.30M | 0.18M | 0.15M | | | |
|
Cash from Financing Activities (Quarter)
|
0.29M | -0.12M | 13.92M | -0.06M | -0.04M | 7.96M |
|
Change in Cash (Quarter)
|
-0.00M | -0.11M | 13.50M | -12.24M | -1.24M | 5.17M |
|
Free Cash Flow (Quarter)
|
-0.30M | 0.00M | -0.31M | -2.23M | -1.26M | -3.10M |
|
Net Cash Flow (Quarter)
|
-0.00M | -0.11M | 13.62M | -12.28M | -1.24M | 5.17M |