|
Revenue (Quarter)
|
0.09M | 0.03M | 0.01M | 0.02M | 0.02M | 0.03M | 0.04M | | 0.07M | 0.03M | 0.02M | 0.08M | | 0.04M | 0.06M | 0.07M | 0.04M | 0.03M | 0.03M | 0.06M | 0.08M | 0.08M | 0.06M | 0.03M | 0.06M | 0.08M | 0.03M | 0.10M | 0.09M | 0.06M | -0.01M | 0.01M | 0.01M | 0.13M | 0.04M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.04M | 0.02M | 211.00 | | 0.01M | 0.03M |
|
Cost of Revenue (Quarter)
|
0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.02M | | 0.03M | 0.01M | 0.00M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.06M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 0.03M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 977.00 | 0.01M | 0.00M | -660.00 | 729.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.04M | | 985.00 | 0.00M |
|
Gross Profit (Quarter)
|
0.08M | 0.02M | 0.00M | 0.02M | 0.02M | 0.03M | 0.02M | | 0.04M | 0.02M | 0.02M | 0.07M | | 0.03M | 0.05M | 0.06M | 0.04M | 0.03M | 0.03M | 0.05M | 0.06M | 0.02M | 0.06M | 0.03M | 0.04M | 0.07M | 0.03M | 0.09M | 0.07M | 0.05M | -0.02M | 0.01M | 0.01M | 0.10M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M | 0.02M | 0.00M | 0.01M | 0.01M | 0.03M | 0.02M | 0.03M | 0.02M | -0.04M | | 0.00M | 0.02M |
|
Amortization - Intangibles (Quarter)
|
0.14M | 0.14M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | 354.00 | 332.00 | 332.00 | 332.00 | 112.00 | 112.00 | 112.00 | 112.00 | 60.00 | 60.00 | 60.00 | 240.00 | | 52.00 | 52.00 | | 16.00 | 16.00 | 16.00 | -32.00 | 16.00 | 16.00 | 16.00 |
|
Selling, General & Administrative (Quarter)
|
0.58M | 0.48M | 0.43M | 0.35M | 0.72M | 0.90M | 0.29M | 0.27M | 0.34M | 0.37M | 0.40M | 0.34M | | 0.43M | 0.44M | 0.27M | 0.31M | 0.29M | 0.32M | 0.36M | 0.32M | 0.28M | 0.28M | 0.29M | 0.28M | 1.33M | 0.44M | 0.24M | 0.29M | 0.22M | 0.13M | 0.20M | 0.21M | 0.25M | 0.21M | 0.28M | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -332.00 | -332.00 | -332.00 | -112.00 | 0.29M | 0.23M | 0.22M | 0.25M | 0.25M | 0.22M | 0.22M | 0.24M | 0.39M | 0.41M | 0.24M | 0.25M | 0.23M | 0.24M | 0.23M | 0.24M | 0.25M | 0.22M |
|
Operating Expenses (Quarter)
|
0.59M | 0.49M | 0.43M | 0.36M | 0.73M | 0.91M | 0.29M | 0.27M | 0.34M | 0.38M | 0.40M | 0.34M | | 0.43M | 0.44M | 0.27M | 0.31M | 0.29M | 0.32M | 0.36M | 0.32M | 0.28M | 0.28M | 0.29M | 0.28M | 1.33M | 0.44M | 0.24M | 0.29M | 0.22M | 0.13M | 0.20M | 0.21M | 0.25M | 0.21M | 0.28M | 0.29M | 0.23M | 0.22M | 0.25M | 0.25M | 0.22M | 0.22M | 0.24M | 0.39M | 0.41M | 0.24M | 0.25M | 0.23M | 0.24M | 0.23M | 0.24M | 0.25M | 0.22M |
|
Operating Income (Quarter)
|
-0.49M | -0.45M | -0.43M | -0.33M | -0.70M | -0.87M | -0.28M | -0.27M | -0.30M | -0.35M | -0.39M | -0.27M | | -0.40M | -0.39M | -0.21M | -0.27M | -0.26M | -0.30M | -0.31M | -0.26M | -0.26M | -0.43M | -0.26M | -0.24M | -1.26M | -0.41M | -0.15M | -0.22M | -0.17M | -0.14M | -0.19M | -0.21M | -0.15M | -0.18M | -0.27M | -0.28M | -0.22M | -0.21M | -0.24M | -0.23M | -0.19M | -0.20M | -0.24M | -0.38M | -0.40M | -0.21M | -0.23M | -0.19M | -0.22M | -0.27M | -0.24M | -0.25M | -0.19M |
|
EBIT (Quarter)
|
-0.49M | -0.45M | -0.43M | -0.33M | -0.70M | -0.87M | -0.28M | -0.27M | -0.30M | -0.35M | -0.39M | -0.27M | | -0.40M | -0.39M | -0.21M | -0.27M | -0.26M | -0.30M | -0.31M | -0.26M | -0.26M | -0.43M | -0.26M | -0.24M | -1.26M | -0.41M | -0.15M | -0.22M | -0.17M | -0.14M | -0.19M | -0.21M | -0.15M | -0.18M | -0.27M | -0.28M | -0.22M | -0.21M | -0.24M | -0.23M | -0.19M | -0.20M | -0.24M | -0.38M | -0.40M | -0.21M | -0.23M | -0.19M | -0.22M | -0.27M | -0.24M | -0.25M | -0.19M |
|
Interest & Investment Income (Quarter)
|
4.00 | 12.00 | 10.00 | 10.00 | 4.00 | 2.00 | 1.00 | 7.00 | 5.00 | 2.00 | 1.00 | 1.00 | | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | | 1.00 | 1.00 | 8.00 | 10.00 | 174.00 | -143.00 | 12.00 | 6.00 | 9.00 | 17.00 | 6.00 | 4.00 | 1.00 | | 2.00 | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.02M | | | | | 528.00 | | | | | 0.00M | 389.00 | 0.15M | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | 0.00M | 0.00M | | | 7.00 | | 0.00M | 0.02M | 32.00 | -69.00 | | 0.05M | -0.00M | -0.00M | -464.00 | 0.00M | | -288.00 | 291.00 | 0.01M | | | 923.00 | -0.04M | 0.02M | -0.02M | 0.02M | -1.00 | | | 528.00 | | | | | 0.00M | 389.00 | | | 0.01M | | | | | | | |
|
EBT (Quarter)
|
-0.51M | -0.48M | -0.48M | -0.37M | -0.76M | -0.95M | -0.35M | -0.34M | -0.37M | -0.43M | -0.47M | -0.36M | | -0.48M | -0.47M | -0.26M | -0.32M | -0.31M | -0.35M | -0.36M | -0.31M | -0.31M | -0.48M | -0.30M | -0.29M | -1.32M | -0.46M | -0.21M | -0.27M | -0.22M | -0.20M | -0.25M | -0.16M | -0.09M | -0.12M | -0.32M | -0.34M | -0.28M | -0.27M | -0.30M | -0.29M | -0.26M | -0.27M | -0.30M | -0.44M | -0.47M | -0.28M | -0.30M | -0.27M | -0.30M | -0.35M | -0.32M | -0.33M | -0.28M |
|
Profit After Tax (Quarter)
|
-0.51M | -0.48M | -1.34M | -0.37M | -0.76M | -0.95M | -0.20M | -0.34M | -0.38M | -0.43M | -0.46M | -0.36M | | -0.48M | -0.49M | -0.26M | -0.32M | -0.31M | -0.40M | -0.36M | -0.31M | -0.31M | -0.28M | -0.30M | -0.29M | -1.32M | -0.45M | -0.21M | -0.27M | -0.22M | -0.24M | -0.24M | -0.27M | -0.19M | -0.24M | -0.32M | -0.34M | -0.28M | -0.27M | -0.30M | -0.29M | -0.26M | -0.27M | -0.30M | -0.30M | -0.47M | -0.27M | -0.30M | -0.27M | -0.29M | -0.35M | -0.32M | -0.33M | -0.22M |
|
Income from Continuing Operations (Quarter)
|
-0.51M | -0.48M | -0.48M | -0.37M | -0.76M | -0.95M | -0.35M | -0.34M | -0.37M | -0.43M | -0.47M | -0.36M | | -0.48M | -0.47M | -0.26M | -0.32M | -0.31M | -0.35M | -0.36M | -0.31M | -0.31M | -0.48M | -0.30M | -0.29M | -1.32M | -0.46M | -0.21M | -0.27M | -0.22M | -0.20M | -0.25M | -0.16M | -0.09M | -0.12M | -0.32M | -0.34M | -0.28M | -0.27M | -0.30M | -0.29M | -0.26M | -0.27M | -0.30M | -0.44M | -0.47M | -0.28M | -0.30M | -0.27M | -0.30M | -0.35M | -0.32M | -0.33M | -0.28M |
|
Consolidated Net Income (Quarter)
|
-0.51M | -0.48M | -0.48M | -0.37M | -0.76M | -0.95M | -0.35M | -0.34M | -0.37M | -0.43M | -0.47M | -0.36M | | -0.48M | -0.47M | -0.26M | -0.32M | -0.31M | -0.35M | -0.36M | -0.31M | -0.31M | -0.48M | -0.30M | -0.29M | -1.32M | -0.46M | -0.21M | -0.27M | -0.22M | -0.20M | -0.25M | -0.16M | -0.09M | -0.12M | -0.32M | -0.34M | -0.28M | -0.27M | -0.30M | -0.29M | -0.26M | -0.27M | -0.30M | -0.44M | -0.47M | -0.28M | -0.30M | -0.27M | -0.30M | -0.35M | -0.32M | -0.33M | -0.28M |
|
Income towards Parent Company (Quarter)
|
-0.51M | -0.48M | -0.48M | -0.37M | -0.76M | -0.95M | -0.35M | -0.34M | -0.37M | -0.43M | -0.47M | -0.36M | | -0.48M | -0.47M | -0.26M | -0.32M | -0.31M | -0.35M | -0.36M | -0.31M | -0.31M | -0.48M | -0.30M | -0.29M | -1.32M | -0.46M | -0.21M | -0.27M | -0.22M | -0.20M | -0.25M | -0.16M | -0.09M | -0.12M | -0.32M | -0.34M | -0.28M | -0.27M | -0.30M | -0.29M | -0.26M | -0.27M | -0.30M | -0.44M | -0.47M | -0.28M | -0.30M | -0.27M | -0.30M | -0.35M | -0.32M | -0.33M | -0.28M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.51M | -0.48M | -0.48M | -0.37M | -0.76M | -0.95M | -0.35M | -0.34M | -0.37M | -0.43M | -0.47M | -0.36M | | -0.48M | -0.47M | -0.26M | -0.32M | -0.31M | -0.35M | -0.36M | -0.31M | -0.31M | -0.48M | -0.30M | -0.29M | -1.32M | -0.46M | -0.21M | -0.27M | -0.22M | -0.20M | -0.25M | -0.16M | -0.09M | -0.12M | -0.32M | -0.34M | -0.28M | -0.27M | -0.30M | -0.29M | -0.26M | -0.27M | -0.30M | -0.44M | -0.47M | -0.28M | -0.30M | -0.27M | -0.30M | -0.35M | -0.32M | -0.33M | -0.28M |
|
EPS (Basic) (Quarter)
|
-0.02 | -0.02 | -0.06 | -0.02 | -0.03 | -0.04 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.04 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
21.77M | 21.84M | 21.88M | 22.10M | 22.26M | 22.26M | 22.52M | 22.79M | 23.10M | 23.01M | 23.08M | 23.51M | 23.91M | 24.85M | 24.41M | 25.06M | 25.06M | 25.12M | 25.24M | 25.86M | 26.66M | 30.65M | 28.67M | 30.66M | 30.59M | 30.73M | 30.63M | 30.65M | 30.65M | 30.71M | 30.83M | 31.30M | 36.38M | 36.38M | 35.95M | 36.38M | 36.38M | 36.38M | 36.38M | 36.38M | 36.38M | 36.38M | 36.38M | 36.38M | 36.38M | 36.38M | 36.38M | 36.38M | 36.38M | 36.38M | 36.38M | 36.38M | 36.38M | 36.38M |
|
EBITDA (Quarter)
|
-0.48M | -0.44M | -0.43M | -0.33M | -0.69M | -0.87M | -0.28M | -0.26M | -0.29M | -0.34M | -0.39M | -0.27M | | -0.40M | -0.39M | -0.21M | -0.27M | -0.26M | -0.30M | -0.31M | -0.26M | -0.26M | -0.43M | -0.26M | -0.24M | -1.26M | -0.41M | -0.15M | -0.22M | -0.17M | -0.14M | -0.19M | -0.21M | -0.15M | -0.18M | -0.27M | -0.28M | -0.22M | -0.21M | -0.24M | -0.23M | -0.19M | -0.20M | -0.24M | -0.38M | -0.40M | -0.21M | -0.23M | -0.19M | -0.22M | -0.27M | -0.24M | -0.25M | -0.19M |
|
Interest Expenses (Quarter)
|
0.02M | 0.02M | 0.05M | 0.04M | 0.06M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | | 0.08M | 0.08M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | -0.05M | -0.05M | -0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |