E-Smart Income Statement (2024-2025) | ESMR

Income Statement Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M
Cost of Revenue 94.00279.0032.0010.00
Gross Profit 0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M
Operating items
Depreciation & Amortization - Total 0.01M0.01M
Selling, General & Administrative 0.01M0.01M0.01M0.02M0.03M0.04M0.00M0.03M
Other Operating Expenses -0.02M-0.03M-0.02M-0.03M-0.05M-0.08M-0.01M-0.06M
Operating Expenses -0.01M-0.01M-0.01M-0.02M-0.03M-0.04M-0.00M-0.03M
Operating Income -0.00M-0.01M-0.01M-0.01M-0.02M-0.03M0.01M-0.02M
EBIT -0.00M-0.01M-0.01M-0.01M-0.02M-0.03M0.01M-0.02M
Non-operating items
Other Non Operating Income 1.003.005.00
Non Operating Income 4.001.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M
Net income details
EBT -0.00M-0.01M-0.01M-0.01M-0.02M-0.03M0.02M-0.02M
Profit After Tax -0.00M-0.01M-0.01M-0.01M-0.02M-0.03M0.00M-0.02M
Income from Continuing Operations -0.00M-0.01M-0.01M-0.01M-0.02M-0.03M0.02M-0.02M
Consolidated Net Income -0.00M-0.01M-0.01M-0.01M-0.02M-0.03M0.02M-0.02M
Income towards Parent Company -0.00M-0.01M-0.01M-0.01M-0.02M-0.03M0.02M-0.02M
Net Income towards Common Stockholders -0.01M-0.01M-0.01M-0.01M-0.02M-0.03M0.02M-0.02M
Additional items
EPS (Weighted Average and Diluted) 0.000.000.000.000.00-0.010.000.00
Shares Outstanding (Diluted Average) 4.50M4.50M4.50M4.72M5.71M5.80M5.51M5.80M
EBITDA 0.00M581.00-0.01M-0.01M-0.02M-0.03M0.01M-0.02M
Interest Expenses -0.00M0.00M0.00M-0.02M-0.00M