E-Smart Income Statement (2023-2026) | ESMR

Income Statement Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026
Revenue & cost
Revenue (Quarter) 0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.02M
Cost of Revenue (Quarter) 94.00-94.0010.00
Gross Profit (Quarter) 0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.02M
Operating items
Depreciation & Amortization - Total (Quarter) 0.01M0.01M
Selling, General & Administrative (Quarter) 0.01M0.01M0.01M0.01M0.02M0.03M0.04M0.00M0.03M0.06M
Other Operating Expenses (Quarter) -0.02M-0.02M-0.03M-0.02M-0.03M-0.05M-0.08M-0.01M-0.06M-0.12M
Operating Expenses (Quarter) -0.01M-0.01M-0.01M-0.01M-0.02M-0.03M-0.04M-0.00M-0.03M-0.06M
Operating Income (Quarter) -0.01M-0.00M-0.01M-0.01M-0.01M-0.02M-0.03M0.01M-0.02M-0.04M
EBIT (Quarter) -0.01M-0.00M-0.01M-0.01M-0.01M-0.02M-0.03M0.01M-0.02M-0.04M
Non-operating items
Other Non Operating Income (Quarter) 1.003.005.00
Non Operating Income (Quarter) 25.004.001.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M
Net income details
EBT (Quarter) -0.01M-0.00M-0.01M-0.01M-0.01M-0.02M-0.03M0.02M-0.02M-0.04M
Profit After Tax (Quarter) -0.01M-0.00M-0.01M-0.01M-0.01M-0.02M-0.03M0.00M-0.02M-0.04M
Income from Continuing Operations (Quarter) -0.01M-0.00M-0.01M-0.01M-0.01M-0.02M-0.03M0.02M-0.02M-0.04M
Consolidated Net Income (Quarter) -0.01M-0.00M-0.01M-0.01M-0.01M-0.02M-0.03M0.02M-0.02M-0.04M
Income towards Parent Company (Quarter) -0.01M-0.00M-0.01M-0.01M-0.01M-0.02M-0.03M0.02M-0.02M-0.04M
Net Income towards Common Stockholders (Quarter) -0.01M-0.01M-0.01M-0.01M-0.01M-0.02M-0.03M0.02M-0.02M-0.04M
Additional items
EPS (Basic) (Quarter) 0.000.000.000.000.000.00-0.010.000.00-0.01
EPS (Weighted Average and Diluted) (Quarter) 0.000.000.000.000.000.00-0.010.000.00-0.01
Shares Outstanding (Weighted Average) (Quarter) 4.50M4.50M4.50M4.50M4.50M5.52M5.80M5.80M5.80M5.80M3.80M
Shares Outstanding (Diluted Average) (Quarter) 4.50M4.50M4.50M4.50M4.50M4.72M5.19M5.80M5.51M5.80M5.46M
EBITDA (Quarter) -0.01M0.00M581.00-0.01M-0.01M-0.02M-0.03M0.01M-0.02M-0.04M
Interest Expenses (Quarter) -0.00M-0.00M0.00M-0.02M-0.00M-0.00M