ESAB Income Statement (2021-2025) | ESAB

1Y3Y5Y7Y10YAll
Download Data
Income Statement Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Apr2025 Jul2025 Oct2025 Dec2025
Revenue & cost
Revenue (Quarter) 568.13M629.80M605.97M624.22M647.91M661.18M620.26M664.13M684.00M720.42M681.00M689.35M689.74M707.05M673.25M670.76M678.14M715.59M727.85M720.99M
Cost of Revenue (Quarter) 368.33M411.41M398.97M411.41M423.58M433.70M410.93M439.74M436.61M456.50M431.28M434.62M434.72M436.74M419.46M412.43M422.94M449.54M458.55M463.19M
Gross Profit (Quarter) 199.79M218.39M207.00M212.80M224.33M227.47M209.34M224.39M247.39M263.92M249.71M254.72M255.03M270.31M253.79M258.32M255.20M266.05M269.30M257.79M
Operating items
Selling, General & Administrative (Quarter) 124.42M132.70M124.10M131.59M135.41M136.94M121.67M139.34M147.28M150.12M145.44M144.64M142.45M146.19M145.90M145.24M140.86M155.56M158.34M153.66M
Restructuring Costs (Quarter) 3.08M3.49M4.23M8.16M5.30M4.65M6.68M6.47M9.44M5.17M3.13M6.37M1.92M4.77M1.88M1.66M4.50M1.39M4.35M17.52M
Operating Expenses (Quarter) 127.49M136.19M128.33M139.75M140.72M141.59M128.34M145.81M156.73M155.28M148.57M151.01M144.37M150.96M147.78M146.90M145.36M156.95M162.68M171.18M
Operating Income (Quarter) 72.30M82.20M78.66M73.05M83.61M85.88M80.99M78.58M90.66M108.64M101.15M103.72M110.65M119.36M106.02M111.43M109.84M109.09M106.62M86.61M
EBIT (Quarter) 72.30M82.20M78.66M73.05M83.61M85.88M80.99M78.58M90.66M108.64M101.15M103.72M110.65M119.36M106.02M111.43M109.84M109.09M106.62M86.61M
Non-operating items
Interest & Investment Income (Quarter) -0.23M-0.31M-0.21M-0.92M-0.56M7.91M12.16M18.43M19.51M18.82M20.50M26.24M17.09M15.94M16.89M14.96M16.78M21.00M23.58M22.55M
Net income details
EBT (Quarter) 72.50M93.70M78.87M73.99M84.20M77.97M72.10M65.95M71.20M89.82M80.64M77.49M81.41M103.42M89.10M96.46M93.10M88.10M83.03M64.07M
Tax Provisions (Quarter) 14.00M15.60M17.40M33.41M25.70M20.00M17.80M5.54M37.00M20.97M19.81M17.93M18.50M17.89M18.07M22.85M20.50M18.28M17.69M12.68M
Profit After Tax (Quarter) 58.53M78.11M61.43M37.03M56.40M56.02M52.35M63.77M33.22M67.22M60.84M47.21M61.59M84.37M71.05M77.26M69.83M68.10M65.34M37.67M
Income from Non-Controlling Interests (Quarter) 0.88M0.70M0.82M1.17M0.97M0.78M0.96M1.56M1.31M1.65M1.54M1.23M1.64M1.46M1.59M1.21M2.47M1.22M1.67M1.10M
Income from Continuing Operations (Quarter) 58.50M78.10M61.47M40.58M58.50M57.97M54.30M60.41M34.20M68.85M60.84M59.56M62.91M85.53M71.03M73.61M72.60M69.82M65.34M51.39M
Consolidated Net Income (Quarter) -2.02M-1.90M-0.98M1.83M-0.91M-1.62M-1.72M-8.08M-1.31M-1.16M-1.21M-18.62M-2.73M-1.71M-8.82M-12.61M
Income towards Parent Company (Quarter) -2.02M-1.90M-0.98M1.83M-0.91M-1.62M-1.72M-8.08M-1.31M-1.16M-1.21M-18.62M-2.73M-1.71M-8.82M-12.61M
Net Income towards Common Stockholders (Quarter) -2.02M-1.90M-0.98M1.83M-0.91M-1.62M-1.72M-8.08M-1.31M-1.16M-1.21M-18.62M-2.73M-1.71M-8.82M-12.61M
Additional items
EPS (Basic) (Quarter) 0.961.291.010.660.960.920.880.970.541.080.950.960.991.361.141.191.151.131.051.03
EPS (Weighted Average and Diluted) (Quarter) 0.961.291.010.660.930.910.880.920.541.070.940.951.001.351.131.241.141.121.040.81
Shares Outstanding (Weighted Average) (Quarter) 60.03M60.03M60.03M60.03M60.03M60.00M60.06M60.05M60.15M60.24M60.27M60.23M60.35M60.43M60.44M60.43M60.56M60.65M60.67M60.68M
EBITDA (Quarter) 72.30M82.20M78.66M73.05M83.61M85.88M80.99M78.58M90.66M108.64M101.15M103.72M110.65M119.36M106.02M111.43M109.84M109.09M106.62M86.61M
Tax Rate (Quarter) 19.31%16.65%22.06%45.15%30.52%25.65%24.69%8.40%51.97%23.35%24.56%23.13%22.73%17.29%20.29%23.69%22.02%20.75%21.31%19.79%