|
Revenue
|
| 1.82M | 0.83M | 0.42M | 0.25M | 0.44M | 1.20M | 1.64M | 0.60M | 0.21M | 0.28M | 1.43M | 0.79M | 0.49M | 0.44M | 0.52M | 0.31M | 0.18M | 3.42M | 1.30M | 1.32M | 1.37M | 0.49M |
|
Research & Development
|
| 1.40M | 0.89M | 1.25M | 0.28M | 0.46M | 1.71M | 2.19M | 3.14M | 5.31M | 4.76M | 6.44M | 1.80M | 1.64M | 1.91M | 2.23M | 0.78M | 0.95M | 1.69M | 3.80M | 1.89M | 1.92M | 2.95M |
|
Selling, General & Administrative
|
| 0.28M | 0.34M | 0.26M | 0.49M | 0.39M | 16.37M | 1.45M | 2.27M | 1.95M | 1.69M | 1.19M | 1.55M | 1.14M | 1.23M | 1.44M | 1.37M | 1.19M | 1.08M | 1.08M | 1.40M | 1.20M | 1.28M |
|
Operating Expenses
|
| 1.69M | 1.23M | 1.51M | 0.77M | 0.86M | 18.09M | 3.64M | 5.41M | 7.26M | 6.44M | 7.63M | 3.35M | 2.78M | 3.14M | 3.67M | 2.15M | 2.14M | 2.77M | 4.88M | 3.29M | 3.12M | 4.23M |
|
Operating Income
|
| 0.14M | -0.40M | -1.09M | -0.52M | -0.41M | -16.89M | -2.01M | -4.80M | -7.06M | -6.16M | -6.20M | -2.56M | -2.29M | -2.71M | -3.16M | -1.84M | -1.96M | 0.64M | -3.58M | -1.97M | -1.75M | -3.74M |
|
EBIT
|
| 0.14M | -0.40M | -1.09M | -0.52M | -0.41M | -16.89M | -2.01M | -4.80M | -7.06M | -6.16M | -6.20M | -2.56M | -2.29M | -2.71M | -3.16M | -1.84M | -1.96M | 0.64M | -3.58M | -1.97M | -1.75M | -3.74M |
|
Other Non Operating Income
|
| | | | -0.04M | 0.71M | 0.06M | | 0.01M | 0.00M | 0.01M | 0.07M | 0.01M | 0.01M | 0.01M | -0.01M | -0.03M | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M |
|
Non Operating Income
|
| -0.85M | 1.96M | 1.11M | -0.39M | -0.54M | -0.31M | -8.03M | 3.85M | -0.87M | -3.69M | 0.79M | 0.37M | 0.05M | 0.02M | -0.35M | -1.27M | -0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M |
|
EBT
|
| -0.06M | -0.62M | -1.34M | -0.87M | -1.32M | -16.91M | -2.02M | -4.82M | -7.09M | -6.17M | -6.25M | -2.56M | -2.29M | -2.71M | -3.50M | -3.09M | -1.98M | 0.64M | -3.59M | -1.97M | -1.75M | -3.75M |
|
Profit After Tax
|
| -0.71M | 1.57M | 0.02M | -0.91M | -0.96M | -17.20M | -10.04M | -0.95M | -7.92M | -9.86M | -5.48M | -2.19M | -2.24M | -2.69M | -3.50M | -3.12M | -1.97M | 0.66M | -3.56M | -1.95M | -1.73M | -3.73M |
|
Income from Non-Controlling Interests
|
| -0.00M | -0.02M | -0.20M | -0.00M | -0.02M | -0.04M | -214.00 | 182.00 | -0.03M | -0.02M | 0.01M | -0.00M | -0.01M | -0.00M | -965.00 | -74.00 | | | | | -166.00 | |
|
Income from Continuing Operations
|
| -0.06M | -0.62M | -1.34M | -0.87M | -1.32M | -16.91M | -2.02M | -4.82M | -7.09M | -6.17M | -6.25M | -2.56M | -2.29M | -2.71M | -3.50M | -3.09M | -1.98M | 0.64M | -3.59M | -1.97M | -1.75M | -3.75M |
|
Consolidated Net Income
|
| -0.06M | -0.62M | -1.34M | -0.87M | -1.32M | -16.91M | -2.02M | -4.82M | -7.09M | -6.17M | -6.25M | -2.56M | -2.29M | -2.71M | -3.50M | -3.09M | -1.98M | 0.64M | -3.59M | -1.97M | -1.75M | -3.75M |
|
Income towards Parent Company
|
| -0.06M | -0.62M | -1.34M | -0.87M | -1.32M | -16.91M | -2.02M | -4.82M | -7.09M | -6.17M | -6.25M | -2.56M | -2.29M | -2.71M | -3.50M | -3.09M | -1.98M | 0.64M | -3.59M | -1.97M | -1.75M | -3.75M |
|
Preferred Dividend Payments
|
| | | | | | | | 0.72M | 0.10M | 0.06M | 0.03M | 0.01M | 0.00M | | 899.00 | 290.00 | | | | | | |
|
Net Income towards Common Stockholders
|
| -0.06M | 1.57M | 0.21M | -0.91M | -0.94M | -17.16M | -10.84M | -1.67M | -8.00M | -9.90M | -5.52M | -2.20M | -2.24M | -2.69M | -3.50M | -3.12M | -1.97M | 0.66M | -3.56M | -1.95M | -1.73M | -3.73M |
|
EPS (Basic)
|
| -0.04 | 0.10 | 0.01 | -0.06 | -0.06 | -14.15 | -9.33 | -14.66 | -56.49 | -61.58 | -30.69 | -2.08 | -0.98 | -0.87 | -23.22 | -8.21 | -3.35 | 1.00 | -5.11 | -1.39 | -0.79 | -1.29 |
|
EPS (Weighted Average and Diluted)
|
| | 0.09 | 0.01 | | | -0.71 | -0.54 | | -56.49 | -61.58 | -30.69 | -2.08 | -0.98 | -0.87 | -23.22 | -8.21 | -3.35 | 1.00 | -5.11 | -1.39 | -0.79 | -1.29 |
|
Shares Outstanding (Weighted Average)
|
7.07M | 15.77M | 15.77M | 15.77M | 15.83M | 16.05M | 1.21M | 1.01M | 0.11M | 0.14M | 0.16M | 0.18M | 1.05M | 2.27M | 3.09M | 0.15M | 0.38M | 0.59M | 0.66M | 0.70M | 1.40M | 2.20M | 2.89M |
|
Shares Outstanding (Diluted Average)
|
| | 16.85M | 16.51M | | | 24.26M | 20.16M | | 0.14M | 0.16M | 0.18M | 1.05M | 2.27M | 3.09M | 0.15M | 0.38M | 0.59M | 0.66M | 0.70M | 1.40M | 2.20M | 2.89M |
|
EBITDA
|
| 0.14M | -0.40M | -1.09M | -0.52M | -0.41M | -16.89M | -2.01M | -4.80M | -7.06M | -6.16M | -6.20M | -2.56M | -2.29M | -2.71M | -3.16M | -1.84M | -1.96M | 0.64M | -3.58M | -1.97M | -1.75M | -3.74M |
|
Interest Expenses
|
| 0.20M | 0.22M | 0.25M | 0.35M | 0.91M | 0.02M | 0.01M | 0.02M | 0.04M | 0.00M | 0.05M | 0.00M | | 0.01M | 0.34M | 1.25M | 0.03M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M |