|
Cash & Equivalents (Quarter)
|
0.03M | 0.07M | | | | 800.00 | | | | 0.00M | 0.08M | 988.00 | 0.03M | 0.02M | 0.03M | 0.04M | 0.11M | 0.08M | 0.09M | 0.10M | 0.07M | 0.67M | 0.38M | 0.06M | 0.55M | 0.01M | 0.02M | 178.00 | 0.01M | 0.00M | 0.01M | 0.09M | 0.01M | 0.01M | 0.09M | 0.06M | | 0.02M | 98.00 | 0.01M | 0.03M | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.03M | 0.07M | | | | 800.00 | | | | 0.00M | 0.08M | 988.00 | 0.03M | 0.02M | 0.03M | 0.04M | 0.11M | 0.08M | 0.09M | 0.10M | 0.07M | 0.67M | 0.38M | 0.06M | 0.55M | 0.01M | 0.02M | 178.00 | 0.01M | 0.01M | 0.01M | 0.09M | 0.01M | 0.01M | 0.09M | 0.06M | | 0.02M | 98.00 | 0.01M | 0.03M | |
|
Receivables - Net (Quarter)
|
| | 0.00M | 639.00 | 0.00M | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 941.00 | 942.00 | 942.00 | 0.01M | 0.01M | 0.01M | 944.00 | 945.00 | 945.00 | 944.00 | | 0.00M | | |
|
Receivables - Other (Quarter)
|
0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.00 | 250.00 | 0.01M |
|
Receivables (Quarter)
|
0.01M | | 0.00M | 639.00 | 0.00M | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 941.00 | 942.00 | 942.00 | 0.01M | 0.01M | 0.01M | 944.00 | 945.00 | 945.00 | 944.00 | | 0.00M | | |
|
Prepaid Assets (Quarter)
|
| | | 0.01M | 0.01M | | | | | | | 0.00M | | | | 0.34M | | | 0.15M | 0.02M | 0.02M | 0.02M | | | | | 0.02M | 0.01M | 0.00M | 0.00M | 0.03M | 0.03M | 0.02M | 0.05M | 0.01M | 0.00M | 0.01M | | 0.02M | 0.08M | 0.04M | 0.04M |
|
Current Assets (Quarter)
|
0.16M | 0.01M | 0.05M | 0.03M | 0.02M | 800.00 | 0.03M | | | 0.00M | | 0.00M | 0.03M | | | 0.38M | | 0.08M | 0.24M | 0.12M | 0.10M | 0.69M | 0.38M | 0.07M | 0.59M | 0.04M | 0.06M | 0.02M | 0.01M | 0.01M | 0.05M | 0.12M | 0.04M | 0.06M | 0.09M | 0.06M | 0.01M | 0.02M | 0.02M | 0.10M | 0.07M | 0.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.00M | | 0.00M | 0.00M | 987.00 | 0.07M | 0.06M | | | 0.06M | | 0.04M | 0.04M | | | 0.03M | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | 0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| 0.98M | 0.97M | 0.96M | 0.95M | | | | | 0.01M | | | | | | | | | | 4.50M | 4.50M | 4.01M | 4.50M | 4.50M | 3.53M | 4.50M | 3.21M | 3.04M | 4.50M | 2.72M | 2.56M | 2.40M | 2.24M | 2.07M | 4.50M | 4.50M | 4.50M | 4.50M | 1.27M | 4.50M | 0.94M | 0.78M |
|
Goodwill & Intangibles (Quarter)
|
| 0.98M | 0.97M | 0.96M | 0.95M | | | | | 0.21M | | | | | | | | | | 4.50M | 4.50M | 4.01M | 4.50M | 4.50M | 3.53M | 4.50M | 3.21M | 3.04M | 4.50M | 2.72M | 2.56M | 2.40M | 2.24M | 2.07M | 4.50M | 4.50M | 4.50M | 4.50M | 1.27M | 4.50M | 0.94M | 0.78M |
|
Non-Current Assets (Quarter)
|
0.00M | 0.98M | 0.97M | 0.96M | 0.95M | 0.08M | 0.07M | | | 0.07M | | 0.04M | 0.04M | | | 0.03M | | 0.02M | 0.02M | 4.35M | 4.19M | 4.02M | 3.86M | 3.70M | 3.54M | 3.37M | 3.21M | 3.05M | 2.89M | 2.72M | 2.56M | 2.40M | 2.24M | 2.07M | 1.91M | 1.75M | 1.59M | 1.43M | 1.27M | 1.10M | 0.94M | 0.78M |
|
Assets (Quarter)
|
0.17M | 0.99M | 1.03M | 0.99M | 0.97M | 0.08M | 0.11M | 0.07M | 0.06M | 0.07M | | 0.05M | 0.06M | | | 0.41M | | 0.10M | 0.26M | 4.47M | 4.28M | 4.71M | 4.24M | 3.77M | 4.12M | 3.41M | 3.27M | 3.07M | 2.90M | 2.73M | 2.61M | 2.52M | 2.27M | 2.14M | 2.01M | 1.82M | 1.59M | 1.45M | 1.28M | 1.20M | 1.01M | 0.82M |
|
Accounts Payables (Quarter)
|
0.00M | 0.28M | 0.58M | 0.78M | 1.07M | 1.52M | 1.98M | | | 3.29M | | 3.17M | 3.41M | | | 3.99M | | 4.38M | 4.55M | 2.99M | 3.07M | 3.18M | 0.16M | 0.20M | 0.28M | 0.35M | 0.60M | 0.58M | 0.61M | 0.76M | 0.70M | 0.72M | 0.71M | 0.75M | 0.66M | 0.70M | 0.79M | 0.87M | 0.88M | 0.88M | 1.17M | 1.18M |
|
Notes Payables (Quarter)
|
| 0.17M | 0.17M | 0.17M | 0.17M | 0.24M | 0.28M | | | 0.71M | 1.38M | 1.38M | 1.29M | | 1.74M | 2.33M | 2.39M | 1.21M | 1.38M | 5.19M | 5.86M | 0.27M | 8.16M | 0.26M | 0.34M | 0.34M | 6.87M | 0.16M | 0.15M | 5.96M | 6.84M | 0.25M | 1.52M | 1.52M | 7.26M | 1.83M | 1.89M | 1.92M | 7.16M | 6.91M | 7.05M | 7.09M |
|
Payables (Quarter)
|
0.00M | 0.45M | 0.76M | 0.96M | 1.25M | 1.75M | 2.27M | | | 4.00M | 1.38M | 4.54M | 4.71M | | 1.74M | 6.32M | 2.39M | 5.59M | 5.93M | 8.18M | 8.93M | 3.45M | 8.32M | 0.46M | 0.62M | 0.68M | 7.47M | 0.73M | 0.76M | 6.72M | 7.54M | 0.97M | 2.23M | 2.27M | 7.92M | 2.54M | 2.68M | 2.79M | 8.05M | 7.79M | 8.22M | 8.27M |
|
Accumulated Expenses (Quarter)
|
| 548.00 | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.98M | 2.34M | 2.39M | 2.43M | 1.49M | 2.82M | 1.87M | 1.90M | 0.08M | 0.09M | 0.10M | 2.53M | 2.76M | 4.21M | 0.23M | 0.52M | 4.55M | 4.05M | 0.63M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | 900.00 | 0.01M | | | 3.97M | | 1.17M | 0.01M | 3.82M | 3.12M | 7.06M | 4.43M | 3.87M | 8.17M | 7.07M | 10.60M | 3.17M | 3.67M | 3.46M | 4.20M | 5.29M | 5.90M | 6.45M | 3.44M | 4.97M | 5.29M | 5.24M | 17.36M | 9.32M | 5.90M | 5.90M |
|
Total Current Liabilities (Quarter)
|
0.00M | 0.69M | 1.00M | 1.20M | 1.64M | 1.75M | 2.27M | | | 4.01M | | 4.55M | 4.73M | | | 9.49M | | 6.96M | 8.29M | 12.27M | 12.32M | 17.47M | 15.48M | 15.24M | 20.21M | 19.82M | 23.62M | 14.05M | 14.92M | 15.34M | 16.83M | 18.34M | 19.18M | 20.28M | 17.70M | 19.77M | 20.68M | 20.98M | 33.38M | 25.49M | 23.14M | 23.70M |
|
Non-Current Debt (Quarter)
|
| | | | | 0.05M | 0.07M | | | 0.04M | | | 0.03M | | 0.00M | 0.03M | 0.12M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.67M | 0.92M | 1.16M | 1.54M | 1.64M | 1.71M | 1.76M | 1.81M | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.51M | 3.97M | 3.34M | 1.17M | 2.18M | 3.82M | 3.12M | 7.06M | 4.43M | 3.87M | 8.17M | 7.07M | 10.60M | 3.17M | 3.67M | 3.46M | 0.15M | 5.29M | 5.90M | 6.45M | 0.08M | 4.97M | 5.29M | 0.08M | 0.08M | 9.32M | 0.08M | 5.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | -0.51M | 5.71M | -3.34M | 6.18M | 6.61M | 9.27M | 10.28M | 11.74M | 11.21M | 11.52M | 12.20M | 12.91M | 13.18M | 11.04M | 11.41M | 12.04M | 16.83M | 13.21M | 13.35M | 13.91M | 17.70M | 14.88M | 15.47M | 20.98M | 33.38M | 16.25M | 23.14M | 17.87M |
|
Total Liabilities (Quarter)
|
0.00M | 1.44M | 1.75M | 2.10M | 2.39M | 1.96M | 2.49M | | | 4.21M | | 4.74M | 4.91M | | | 9.69M | | 7.35M | 8.78M | 13.09M | 13.40M | 18.79M | 15.63M | 15.39M | 20.37M | 19.98M | 23.78M | 14.21M | 15.08M | 15.49M | 16.98M | 18.49M | 19.26M | 20.36M | 17.78M | 19.85M | 20.75M | 21.06M | 33.46M | 25.57M | 23.22M | 23.78M |
|
Total Debt (Quarter)
|
| | | | | 0.05M | 0.07M | | | 0.04M | | 900.00 | 0.04M | | 0.00M | 4.00M | 0.12M | 1.18M | 0.02M | 3.82M | 3.12M | 7.06M | 4.43M | 3.87M | 8.17M | 7.07M | 10.60M | 3.17M | 3.67M | 3.46M | 4.20M | 5.29M | 5.90M | 6.45M | 3.44M | 4.97M | 5.29M | 5.24M | 17.36M | 9.32M | 5.90M | 5.90M |
|
Common Equity (Quarter)
|
0.17M | -0.45M | -0.72M | -1.12M | -1.43M | -2.44M | -2.39M | | | -5.33M | | -4.69M | -4.84M | | | -9.28M | | -7.25M | -8.52M | -8.62M | -9.12M | -14.08M | -11.39M | -11.62M | -16.25M | -16.57M | -20.50M | -11.14M | -12.18M | -12.76M | -14.37M | -15.97M | -16.98M | -18.22M | -15.77M | -18.04M | -19.16M | -19.61M | -32.18M | -24.37M | -22.41M | -22.96M |
|
Shareholder's Equity (Quarter)
|
0.17M | -0.45M | -0.72M | -1.12M | -1.43M | -2.44M | -2.39M | | | -4.13M | | -4.69M | -4.84M | | | -9.28M | | -7.25M | -8.52M | -8.62M | -9.12M | -14.08M | -11.39M | -11.62M | -16.25M | -16.57M | -20.50M | -11.14M | -12.18M | -12.76M | -14.37M | -15.97M | -16.98M | -18.22M | -15.77M | -18.04M | -19.16M | -19.61M | -32.18M | -24.37M | -22.41M | -22.96M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.17M | 0.99M | 1.03M | 0.99M | 0.97M | 0.08M | 0.11M | 0.07M | 0.06M | 0.07M | | 0.05M | 0.06M | | | 0.41M | | 0.10M | 0.26M | 4.47M | 4.28M | 4.71M | 4.24M | 3.77M | 4.12M | 3.41M | 3.27M | 3.07M | 2.90M | 2.73M | 2.61M | 2.52M | 2.27M | 2.14M | 2.01M | 1.82M | 1.59M | 1.45M | 1.28M | 1.20M | 1.01M | 0.82M |
|
Retained Earnings (Quarter)
|
-0.49M | -0.53M | -0.87M | -1.46M | -1.85M | -2.44M | -3.57M | | | -5.33M | | -6.29M | -6.77M | | | -13.06M | | -15.42M | -17.63M | -29.80M | -31.05M | -37.00M | -35.62M | -38.03M | -45.86M | -47.27M | -52.93M | -48.60M | -50.24M | -51.31M | -53.34M | -56.02M | -57.32M | -58.80M | -56.44M | -58.90M | -61.38M | -61.99M | -75.12M | -67.93M | -65.86M | -66.60M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 5.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 1.00 | 25.00 | 25.00 | 25.00 | 1.00 | 1.00 | 1.00 | 1.00 | 25.00 | 1.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 11.66M | | | | | | | | | | | | 2.00M | 0.00M | 1.00M | 0.02M | | | | | | | | | | | | | | | |