|
Cash & Equivalents (Quarter)
|
6.97M | 109.06M | 9.24M | | | | 0.76M | | | | 81.76M | | | 109.61M |
|
Short-term Investments (Quarter)
|
| 1.51M | 221.90M | | | | 2.05M | | | | 353.04M | | | 12.85M |
|
Cash & Current Investments (Quarter)
|
6.97M | 110.57M | 231.14M | | | | 2.81M | | | | 434.79M | | | 122.47M |
|
Receivables - Net (Quarter)
|
| 2.83M | 2.33M | 1.83M | 2.54M | 2.03M | 2.32M | 2.51M | 34.70M | 33.63M | 37.33M | 38.75M | 41.38M | 39.42M |
|
Receivables - Other (Quarter)
|
| 29.97M | 3.85M | | | | 83.12M | | | | 82.52M | | | 70.35M |
|
Receivables (Quarter)
|
| 32.80M | 6.17M | 1.83M | 2.54M | 2.03M | 85.44M | 2.51M | 34.70M | 33.63M | 119.85M | 38.75M | 41.38M | 109.77M |
|
Raw Materials (Quarter)
|
| | | | | | 0.01M | | | | 5.75M | | | 5.52M |
|
Work In Process (Quarter)
|
| | | | | | | | | | 1.60M | | | 36.14M |
|
Finished Goods (Quarter)
|
| | | | | | 0.01M | | | | 7.32M | | | 5.88M |
|
Inventory (Quarter)
|
| | 0.68M | | | | 1.43M | | | | 14.80M | | | 0.11M |
|
Prepaid Assets (Quarter)
|
| 0.37M | 76.26M | 63.31M | 62.37M | 53.49M | 31.84M | 43.64M | 56.42M | 47.75M | 1.06M | 52.05M | 43.85M | 38.53M |
|
Current Assets (Quarter)
|
| 263.43M | 507.98M | 498.51M | 500.20M | 507.80M | 463.79M | 499.43M | 558.18M | 551.18M | 558.09M | 564.61M | 546.57M | 549.79M |
|
Construction in Progress (Quarter)
|
| 16.98M | 16.13M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 145.38M | 147.84M | | | | 124.64M | | | | 44.83M | | | 19.41M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 4.90M | 5.10M | 4.98M | 3.72M | 3.08M | 3.10M | 3.06M | 0.33M |
|
Other Non-Current Assets (Quarter)
|
| 7.96M | 3.13M | 22.54M | 17.35M | 10.97M | 4.96M | 4.09M | 2.62M | 2.55M | 2.78M | 2.62M | 2.10M | 2.78M |
|
Non-Current Assets (Quarter)
|
| 156.90M | 179.91M | 170.93M | 153.35M | 141.79M | 139.21M | 143.51M | 56.28M | 58.37M | 55.80M | 49.89M | 42.31M | 24.83M |
|
Assets (Quarter)
|
| 420.33M | 687.89M | 669.44M | 653.56M | 649.59M | 603.00M | 642.94M | 614.46M | 609.55M | 613.90M | 614.51M | 588.88M | 574.62M |
|
Accounts Payables (Quarter)
|
| 61.38M | 86.30M | 85.99M | 106.53M | 117.82M | 114.91M | 133.89M | 99.06M | 110.66M | 4.53M | 101.44M | 95.96M | 6.19M |
|
Notes Payables (Quarter)
|
| 3.70M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 65.07M | 86.30M | 85.99M | 106.53M | 117.82M | 114.91M | 133.89M | 99.06M | 110.66M | 4.53M | 101.44M | 95.96M | 6.19M |
|
Accumulated Expenses (Quarter)
|
| 33.08M | 18.84M | | | | 15.65M | | | | 19.95M | | | 17.60M |
|
Other Accumulated Expenses (Quarter)
|
| 2.40M | 4.16M | | | | 5.07M | | | | 3.83M | | | 3.74M |
|
Short term Debt (Quarter)
|
| 3.70M | 3.64M | | | | 0.36M | | | | | | | |
|
Current Leases (Quarter)
|
| 7.07M | 13.17M | | | | 1.37M | | | | 1.03M | | | 0.18M |
|
Current Taxes (Quarter)
|
| 1.08M | 1.59M | 1.32M | 5.56M | 15.08M | 23.42M | 28.08M | 41.02M | 33.59M | 32.05M | 32.30M | 31.96M | 28.89M |
|
Current Deferred Revenue (Quarter)
|
| | 33.15M | | | | | | | | 2.59M | | | 0.60M |
|
Total Current Liabilities (Quarter)
|
| 128.99M | 160.85M | 158.29M | 180.65M | 198.21M | 203.76M | 229.95M | 201.83M | 204.33M | 206.45M | 211.28M | 191.75M | 173.21M |
|
Capital Leases (Quarter)
|
| 29.77M | 13.40M | | | | 4.54M | | | | | | | |
|
Non-Current Debt (Quarter)
|
| 0.15M | 0.16M | | | | 0.14M | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
4.90M | 23.37M | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
201.62M | 775.27M | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 5.11M | 5.39M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 0.12M | | | | 1.06M | | | 0.74M |
|
Other Non-Current Liabilities (Quarter)
|
| | 2.58M | | | | 62.26M | | | | 0.14M | | | 0.14M |
|
Total Non-Current Liabilities (Quarter)
|
| 35.04M | 21.52M | | | | 31.42M | | | | 28.36M | | | 31.58M |
|
Total Liabilities (Quarter)
|
81.02M | 164.02M | 182.37M | 178.42M | 197.94M | 213.55M | 235.17M | 262.43M | 229.84M | 231.72M | 234.81M | 240.44M | 221.29M | 204.79M |
|
Total Debt (Quarter)
|
| 3.85M | 3.80M | | | | 0.51M | | | | | | | |
|
Common Equity (Quarter)
|
-81.02M | -518.96M | 504.62M | 491.03M | 455.62M | 436.04M | 367.83M | 380.51M | 384.62M | 377.83M | 379.08M | 374.07M | 367.59M | 369.83M |
|
Shareholder's Equity (Quarter)
|
-81.02M | -518.96M | 504.62M | 491.03M | 455.62M | 436.04M | 367.83M | 380.51M | 384.62M | 377.83M | 379.08M | 374.07M | 367.59M | 369.83M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 420.33M | 687.89M | 669.44M | 653.56M | 649.59M | 603.00M | 642.94M | 614.46M | 609.55M | 613.90M | 614.51M | 588.88M | 574.62M |
|
Treasury Shares (Quarter)
|
2.95M | 3.06M | 1.46M | | | | 1.20M | | | | 1.07M | | | |
|
Retained Earnings (Quarter)
|
| -551.93M | 8.06M | -1372.54M | -1349.94M | -1316.48M | -1313.87M | -1365.17M | -1330.53M | -1281.57M | 25.39M | -1294.49M | -1277.25M | -1290.58M |