|
Revenue
|
1,078.20M | 1,106.60M | 1,071.10M | 1,046.30M | 1,034.80M |
|
Cost of Revenue
|
537.50M | 513.90M | 525.60M | 535.60M | 530.80M |
|
Gross Profit
|
540.70M | 592.70M | 545.50M | 510.70M | 504.00M |
|
Depreciation & Amortization - Total
|
5.90M | 5.80M | 4.60M | 4.30M | 4.20M |
|
Selling, General & Administrative
|
398.00M | 412.90M | 414.90M | 441.60M | 425.90M |
|
Operating Expenses
|
403.90M | 418.70M | 419.50M | 445.90M | 430.10M |
|
Operating Income
|
102.70M | 142.90M | -11.40M | -47.60M | -115.10M |
|
EBIT
|
102.70M | 142.90M | -11.40M | -47.60M | -115.10M |
|
Other Non Operating Income
|
2.20M | 4.80M | 0.90M | 0.20M | |
|
EBT
|
100.20M | 148.00M | -25.50M | -90.40M | -158.00M |
|
Tax Provisions
|
24.40M | 35.10M | 12.80M | -11.40M | -4.00M |
|
Profit After Tax
|
75.80M | 112.90M | -40.40M | -80.50M | -156.20M |
|
Equity Income
|
0.50M | 0.60M | | | |
|
Income from Non-Controlling Interests
|
0.80M | 1.80M | 2.10M | 1.50M | 2.20M |
|
Income from Continuing Operations
|
75.80M | 112.90M | -38.30M | -79.00M | -154.00M |
|
Consolidated Net Income
|
75.80M | 112.90M | -38.30M | -79.00M | -154.00M |
|
Income towards Parent Company
|
75.80M | 112.90M | -38.30M | -79.00M | -154.00M |
|
Net Income towards Common Stockholders
|
75.80M | 112.90M | -38.30M | -79.00M | -154.00M |
|
EPS (Basic)
|
1.51 | 2.24 | -0.81 | -1.61 | -3.11 |
|
EPS (Weighted Average and Diluted)
|
1.51 | 2.24 | -0.81 | -1.61 | -3.11 |
|
Shares Outstanding (Weighted Average)
|
| 49.90M | 50.09M | 50.13M | 50.28M |
|
Shares Outstanding (Diluted Average)
|
49.60M | 49.60M | 49.70M | 49.90M | 50.20M |
|
EBITDA
|
75.00M | 111.10M | -41.10M | -80.30M | -110.90M |
|
Interest Expenses
|
5.20M | 0.30M | 15.00M | 43.00M | |
|
Tax Rate
|
24.35% | 23.72% | | 12.61% | 2.53% |