|
Net Income (Quarter)
|
| -38.27M | -45.87M | -40.11M | -37.75M | -101.50M | -28.40M | -26.49M | -38.60M | -46.74M | -42.20M | -42.21M | -47.13M | -5.80M | -26.59M | -41.80M | 0.70M | 1.20M | -8.80M |
|
Depreciation and Depletion (Quarter)
|
| 1.70M | 1.94M | 1.70M | 1.68M | 2.30M | 1.80M | 1.80M | 1.70M | 2.00M | 2.10M | 1.70M | 1.90M | 2.20M | 1.80M | 1.70M | 1.80M | 2.40M | 1.80M |
|
Share-based Compensation (Quarter)
|
| 12.25M | 6.16M | 23.64M | 7.63M | 69.40M | 7.00M | 0.60M | 9.50M | 7.40M | 3.50M | 6.30M | 6.90M | 2.30M | 2.80M | 3.70M | 1.40M | 5.40M | 1.00M |
|
Gains from Sales and Divestitures (Quarter)
|
| 0.80M | | | | 0.96M | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
2.45M | 0.05M | | | 0.98M | -0.50M | -1.20M | 1.20M | | 1.62M | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | 0.96M | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| 1.70M | 1.94M | 1.70M | 1.68M | 2.30M | 1.80M | 1.80M | 1.70M | 2.00M | 2.10M | 1.67M | 1.90M | 2.20M | 1.80M | 1.70M | 1.80M | 2.40M | 1.80M |
|
Change in Receivables (Quarter)
|
| | | | | 117.45M | | | | 218.43M | 180.10M | 128.50M | 160.10M | 191.25M | 148.30M | 114.39M | 161.40M | 185.50M | 140.70M |
|
Change in Account Payables (Quarter)
|
| 58.95M | | | | 6.02M | 48.10M | 47.10M | 45.40M | 4.96M | 60.80M | 51.70M | 54.80M | 24.77M | 47.00M | 46.94M | 30.00M | 54.60M | 89.30M |
|
Change in Accured Expenses (Quarter)
|
| 71.79M | | | | 110.42M | 73.30M | 70.60M | 65.00M | 85.35M | 59.50M | 58.48M | 70.30M | 87.23M | 77.10M | 72.45M | 75.10M | 88.90M | 70.80M |
|
Other Working Capital Changes (Quarter)
|
| 2.55M | | | | 4.32M | 4.90M | 4.80M | 12.30M | 12.96M | 13.10M | | | | | | | | |