|
Provisions (Quarter)
|
| | | | | | | | | -3.30M | -1.49M | -4.32M | -0.48M | 1.05M | 6.48M | 10.88M | 0.03M | 7.50M | 7.33M | 5.20M | 7.45M | 6.13M | 46.98M | 6.82M | 6.60M | 7.60M | 7.10M | 4.90M | 5.76M |
|
Revenue (Quarter)
|
| | | | | | | | | 150.34M | 145.90M | 75.72M | 145.78M | 154.90M | 171.70M | 172.42M | -171.54M | 167.79M | 156.36M | 160.05M | 157.59M | 154.00M | 203.38M | 216.54M | 29.59M | 244.88M | 241.50M | 52.40M | 288.21M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | 90.94M | 86.73M | 101.28M | 101.37M | 107.24M | 124.99M | 142.45M | 153.54M | 160.86M | 169.27M | 168.42M | 169.98M | 172.51M | 230.82M | 234.72M | 228.47M | 241.10M | 244.19M | 295.58M | 301.75M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | 0.42M | 0.24M | 0.32M | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | 2.99M | 3.69M | -0.86M | 2.72M | 3.47M | 2.93M | 25.73M | 4.24M | 7.20M | 6.56M | -15.39M | 3.22M | 5.38M | 12.05M | -16.48M | 5.88M | | | | |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | 0.43M | 0.57M | 0.45M | 0.44M | 0.65M | 1.64M | 0.55M | 5.26M | 14.85M | 7.27M | 10.01M | 7.82M | 10.70M | 11.33M | 12.53M | 4.64M | 2.36M | 3.29M | 5.28M | 1.01M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | 105.68M | 103.47M | 124.88M | 131.49M | 140.87M | 157.83M | 175.00M | 188.88M | 201.76M | 202.17M | 203.65M | 202.61M | 207.38M | 266.02M | 270.76M | 265.70M | 279.34M | 283.02M | 336.17M | 339.55M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | 1.03M | 0.74M | 2.40M | 3.32M | 3.06M | 4.78M | 17.46M | 42.93M | 56.15M | 59.61M | 67.39M | 72.46M | 78.48M | 95.34M | 91.11M | 76.00M | 76.71M | 82.36M | 97.33M | 90.44M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.87M | 7.55M | 7.64M | 4.03M | 5.36M | 2.94M | 0.25M | 0.24M | 0.82M | 0.45M | 0.81M | 0.60M | 0.40M | 1.43M | 4.46M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | 1.07M | 0.78M | 2.44M | 3.36M | 3.11M | 5.65M | 25.00M | 50.57M | 60.18M | 64.96M | 70.34M | 72.71M | 78.73M | 96.16M | 91.57M | | 77.31M | 82.77M | 329.85M | 94.89M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | 104.61M | 102.69M | 122.44M | 128.12M | 137.76M | 152.18M | 149.99M | 138.31M | 141.59M | 137.21M | 133.31M | 129.90M | 128.65M | 169.85M | 179.19M | 188.90M | 202.03M | 200.25M | 237.41M | 244.66M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | 107.91M | 104.18M | 126.75M | 128.61M | 136.71M | 145.70M | 139.11M | 138.28M | 134.09M | 129.88M | 128.11M | 122.45M | 122.52M | 122.87M | 172.37M | 182.30M | 194.43M | 193.15M | 232.51M | 238.90M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | 23.66M | 21.96M | 20.94M | 28.71M | 24.68M | 23.79M | 22.05M | 31.50M | 27.61M | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | 4.99M | 5.93M | 11.00M | -2.28M | -3.34M | 6.71M | 4.13M | 6.47M | 7.24M | -0.42M | 6.92M | 7.51M | 7.93M | 3.41M | 24.86M | -267.25M | 10.32M | 8.55M | -265.14M | 9.93M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | 0.00M | 0.00M | | -2.17M | -0.10M | -0.20M | -0.68M | -333.17M | | | | | -7.56M | | -9.24M | -269.64M | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | 0.85M | 0.72M | -3.04M | 0.17M | 0.05M | 0.02M | 0.25M | -0.07M | -0.05M | 2.50M | 2.03M | -0.06M | -0.15M | -0.39M | -0.37M | -0.09M | -0.10M | 0.09M | 2.27M | 2.87M |
|
Income - Trust (Quarter)
|
| | | | | | | | | 6.07M | 6.31M | 6.54M | 6.14M | 5.99M | 5.83M | 5.63M | 5.77M | 6.13M | 6.24M | 6.13M | 6.54M | 6.71M | 14.91M | 17.96M | | | | | |
|
Investment Advisory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.54M | 6.71M | 14.91M | 17.96M | 16.44M | 17.28M | 17.55M | 18.65M | 18.31M |
|
Card Income (Quarter)
|
| | | | | | | | | 3.17M | 3.03M | 3.17M | 2.94M | 3.22M | 3.25M | 3.23M | 3.17M | 3.51M | 3.39M | 5.71M | 3.93M | 4.08M | 4.42M | 4.19M | 3.92M | 4.23M | 4.18M | 5.93M | 5.80M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | 2.66M | 4.67M | 1.24M | 1.61M | 5.44M | 4.60M | 1.54M | 5.53M | 5.54M | 2.81M | 13.49M | 5.47M | 12.71M | 3.20M | 3.87M | 3.29M | 3.78M | 3.51M | 4.07M | 3.37M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | 45.73M | 43.21M | -46.72M | 17.66M | 17.15M | 19.52M | 22.43M | -309.85M | 26.20M | 19.16M | 26.74M | 27.69M | 25.35M | 33.53M | 37.35M | -236.12M | 42.85M | 41.25M | 46.08M | 43.56M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | 0.62M | 0.63M | -1.57M | 0.83M | 0.91M | 0.30M | 0.30M | 0.29M | 0.50M | 0.50M | 0.51M | 0.50M | 0.50M | 6.21M | 7.38M | 7.81M | 7.81M | 7.81M | 10.76M | 11.64M |
|
Research & Development (Quarter)
|
| | | | | | | | | 13.57M | 12.19M | 8.52M | 15.32M | 14.35M | 12.24M | 13.23M | 12.30M | 12.81M | 13.44M | 15.40M | 16.51M | 15.74M | 18.12M | 20.96M | 18.02M | 18.39M | 19.78M | 22.43M | 23.84M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | 6.44M | 66.24M | 213.01M | 69.53M | 73.00M | 4.22M | -155.72M | 62.18M | 3.02M | 7.12M | 239.75M | 3.51M | 64.83M | 80.61M | 77.71M | 2.92M | 80.70M | 3.04M | -229.88M | 102.15M |
|
Rent Expense (Quarter)
|
| | | | | | | | | 8.09M | 7.96M | 12.99M | 11.61M | 9.89M | 8.88M | 8.64M | 9.09M | 9.07M | 8.64M | 9.19M | 9.18M | 10.10M | 11.84M | 10.82M | 10.62M | 11.23M | 11.73M | 11.98M | 14.11M |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | 85.67M | 78.82M | 39.09M | 62.31M | 66.82M | 74.64M | 90.72M | 74.50M | 78.05M | 79.66M | 96.44M | 75.51M | 84.03M | 129.79M | 105.77M | 101.49M | 107.34M | 108.92M | 155.02M | 160.68M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | 107.33M | 98.97M | 60.60M | 89.25M | 91.06M | 95.77M | 112.58M | 95.89M | 99.93M | 101.75M | 121.03M | 101.20M | 109.87M | 159.75M | 137.54M | 130.12M | 136.96M | 140.43M | 189.43M | 198.63M |
|
EBIT (Quarter)
|
| | | | | | | | | 47.38M | 49.20M | 21.88M | 60.38M | 65.91M | 75.11M | 73.96M | -216.89M | 120.53M | 112.25M | 104.16M | 121.65M | 116.73M | 92.81M | 163.75M | -183.94M | 177.63M | 176.74M | 419.01M | 178.72M |
|
EBT (Quarter)
|
| | | | | | | | | 46.31M | 48.42M | 19.44M | 57.02M | 62.80M | 69.46M | 48.96M | -267.46M | 60.36M | 47.29M | 33.82M | 48.94M | 38.00M | -3.35M | 72.18M | -183.94M | 100.32M | 93.97M | 89.16M | 83.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | 11.50M | 11.31M | -6.52M | 12.06M | 14.97M | 16.65M | 8.04M | -65.38M | 15.94M | -16.18M | 2.31M | 10.29M | 11.67M | 2.80M | 11.41M | 33.73M | 0.10M | -12.18M | -10.35M | 18.57M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | 34.81M | 37.11M | 25.95M | 51.52M | 47.83M | 52.81M | 40.92M | -194.10M | 48.66M | 63.46M | 31.51M | 38.65M | 26.33M | -6.19M | 60.77M | -217.67M | 100.23M | 106.14M | 99.51M | 65.26M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | 34.81M | 37.11M | 25.95M | 44.95M | 47.83M | 52.81M | 40.92M | -202.08M | 44.42M | 63.46M | 31.51M | 38.65M | 26.33M | -6.15M | 60.77M | -217.67M | 100.22M | 106.14M | 99.51M | 65.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | 34.81M | 37.11M | 25.95M | 6.56M | 3.34M | 1.97M | 1.38M | 7.99M | 4.24M | -4.35M | 286.99M | | | | | -217.67M | 100.22M | 106.14M | 99.51M | 65.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | 34.81M | 37.11M | 25.95M | 6.56M | 3.34M | 1.97M | 1.38M | 7.99M | 4.24M | -4.35M | 286.99M | | | | | -217.67M | 100.22M | 106.14M | 99.51M | 65.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | 34.81M | 37.11M | 25.95M | 6.56M | 3.34M | 1.97M | 1.38M | 7.99M | 4.24M | -4.35M | 286.99M | | | | | -217.67M | 100.22M | 106.14M | 99.51M | 65.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | 0.20 | 0.22 | 0.16 | 0.26 | 0.31 | 0.32 | 0.26 | -1.25 | 0.27 | 0.39 | 1.96 | 0.24 | 0.16 | -0.03 | 0.30 | -1.09 | 0.50 | 0.53 | 0.49 | 0.29 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | 0.20 | 0.22 | 0.21 | 0.30 | 0.29 | 0.33 | 0.26 | -1.25 | 0.30 | 0.36 | 1.95 | 0.24 | 0.16 | -0.03 | 0.30 | -1.08 | 0.50 | 0.53 | 0.49 | 0.29 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | 186.76M | 172.30M | 172.19M | 169.86M | 166.53M | 163.72M | 165.51M | 161.99M | 162.23M | 162.37M | 162.29M | 162.86M | 163.15M | 187.49M | 181.13M | 212.74M | 211.12M | 198.73M | 215.70M | 222.14M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | 172.25M | 169.97M | 166.57M | 164.03M | 165.65M | 162.06M | 162.25M | 162.47M | 162.40M | 163.19M | 163.50M | 197.71M | 182.18M | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | 47.38M | 49.20M | 21.88M | 60.38M | 65.91M | 75.11M | 73.96M | -216.89M | 120.53M | 112.25M | 104.16M | 121.65M | 116.73M | 92.81M | 163.75M | -183.94M | 177.63M | 176.74M | 419.01M | 178.72M |
|
Tax Rate (Quarter)
|
| | | | | | | | | 24.83% | 23.36% | -33.52% | 21.16% | 23.83% | 23.97% | 16.42% | 24.44% | 26.41% | -34.21% | 6.83% | 21.03% | 30.71% | -83.51% | 15.80% | -18.34% | 0.10% | -12.96% | -11.61% | 22.15% |