Eastern Bankshares Income Statement (2019-2026) | EBC

Income Statement Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
-3.30M-1.49M-4.32M-0.48M1.05M6.48M10.88M0.03M7.50M7.33M5.20M7.45M6.13M46.98M6.82M6.60M7.60M7.10M4.90M5.76M
Revenue (Quarter)
150.34M145.90M75.72M145.78M154.90M171.70M172.42M-171.54M167.79M156.36M160.05M157.59M154.00M203.38M216.54M29.59M244.88M241.50M52.40M288.21M
Interest income
Interest income - Loans (Quarter)
90.94M86.73M101.28M101.37M107.24M124.99M142.45M153.54M160.86M169.27M168.42M169.98M172.51M230.82M234.72M228.47M241.10M244.19M295.58M301.75M
Interest income - Investments (Quarter)
0.42M0.24M0.32M
Interest Income - Debt Securities (Quarter)
2.99M3.69M-0.86M2.72M3.47M2.93M25.73M4.24M7.20M6.56M-15.39M3.22M5.38M12.05M-16.48M5.88M
Interest Income - Fed Funds (Quarter)
0.43M0.57M0.45M0.44M0.65M1.64M0.55M5.26M14.85M7.27M10.01M7.82M10.70M11.33M12.53M4.64M2.36M3.29M5.28M1.01M
Interest Income - Total (Quarter)
105.68M103.47M124.88M131.49M140.87M157.83M175.00M188.88M201.76M202.17M203.65M202.61M207.38M266.02M270.76M265.70M279.34M283.02M336.17M339.55M
Interest expenses
Interest Expense - Deposits (Quarter)
1.03M0.74M2.40M3.32M3.06M4.78M17.46M42.93M56.15M59.61M67.39M72.46M78.48M95.34M91.11M76.00M76.71M82.36M97.33M90.44M
Interest Expense - Debt (Quarter)
0.04M0.04M0.04M0.04M0.05M0.87M7.55M7.64M4.03M5.36M2.94M0.25M0.24M0.82M0.45M0.81M0.60M0.40M1.43M4.46M
Interest Expenses (Quarter)
1.07M0.78M2.44M3.36M3.11M5.65M25.00M50.57M60.18M64.96M70.34M72.71M78.73M96.16M91.57M77.31M82.77M329.85M94.89M
Interest Income - Net (Quarter)
104.61M102.69M122.44M128.12M137.76M152.18M149.99M138.31M141.59M137.21M133.31M129.90M128.65M169.85M179.19M188.90M202.03M200.25M237.41M244.66M
Non-interest income
Interest Income - Total (Quarter)
107.91M104.18M126.75M128.61M136.71M145.70M139.11M138.28M134.09M129.88M128.11M122.45M122.52M122.87M172.37M182.30M194.43M193.15M232.51M238.90M
Financial Services Fees (Quarter)
23.66M21.96M20.94M28.71M24.68M23.79M22.05M31.50M27.61M
Service Charges (Quarter)
4.99M5.93M11.00M-2.28M-3.34M6.71M4.13M6.47M7.24M-0.42M6.92M7.51M7.93M3.41M24.86M-267.25M10.32M8.55M-265.14M9.93M
Investment Gain (Loss) (Quarter)
0.00M0.00M-2.17M-0.10M-0.20M-0.68M-333.17M-7.56M-9.24M-269.64M
Investment Banking Income (Quarter)
0.85M0.72M-3.04M0.17M0.05M0.02M0.25M-0.07M-0.05M2.50M2.03M-0.06M-0.15M-0.39M-0.37M-0.09M-0.10M0.09M2.27M2.87M
Income - Trust (Quarter)
6.07M6.31M6.54M6.14M5.99M5.83M5.63M5.77M6.13M6.24M6.13M6.54M6.71M14.91M17.96M
Investment Advisory (Quarter)
6.54M6.71M14.91M17.96M16.44M17.28M17.55M18.65M18.31M
Card Income (Quarter)
3.17M3.03M3.17M2.94M3.22M3.25M3.23M3.17M3.51M3.39M5.71M3.93M4.08M4.42M4.19M3.92M4.23M4.18M5.93M5.80M
Trading Income (Quarter)
Other Non-Interest Income (Quarter)
2.66M4.67M1.24M1.61M5.44M4.60M1.54M5.53M5.54M2.81M13.49M5.47M12.71M3.20M3.87M3.29M3.78M3.51M4.07M3.37M
Non-Interest Income (Quarter)
45.73M43.21M-46.72M17.66M17.15M19.52M22.43M-309.85M26.20M19.16M26.74M27.69M25.35M33.53M37.35M-236.12M42.85M41.25M46.08M43.56M
Operating Items
Amortization - Intangibles (Quarter)
0.62M0.63M-1.57M0.83M0.91M0.30M0.30M0.29M0.50M0.50M0.51M0.50M0.50M6.21M7.38M7.81M7.81M7.81M10.76M11.64M
Research & Development (Quarter)
13.57M12.19M8.52M15.32M14.35M12.24M13.23M12.30M12.81M13.44M15.40M16.51M15.74M18.12M20.96M18.02M18.39M19.78M22.43M23.84M
Wages, Salaries and Other (Quarter)
6.44M66.24M213.01M69.53M73.00M4.22M-155.72M62.18M3.02M7.12M239.75M3.51M64.83M80.61M77.71M2.92M80.70M3.04M-229.88M102.15M
Rent Expense (Quarter)
8.09M7.96M12.99M11.61M9.89M8.88M8.64M9.09M9.07M8.64M9.19M9.18M10.10M11.84M10.82M10.62M11.23M11.73M11.98M14.11M
Pension (IS) (Quarter)
Other Operating Expenses (Quarter)
85.67M78.82M39.09M62.31M66.82M74.64M90.72M74.50M78.05M79.66M96.44M75.51M84.03M129.79M105.77M101.49M107.34M108.92M155.02M160.68M
Operating Expenses (Quarter)
107.33M98.97M60.60M89.25M91.06M95.77M112.58M95.89M99.93M101.75M121.03M101.20M109.87M159.75M137.54M130.12M136.96M140.43M189.43M198.63M
EBIT (Quarter)
47.38M49.20M21.88M60.38M65.91M75.11M73.96M-216.89M120.53M112.25M104.16M121.65M116.73M92.81M163.75M-183.94M177.63M176.74M419.01M178.72M
Net income details
EBT (Quarter)
46.31M48.42M19.44M57.02M62.80M69.46M48.96M-267.46M60.36M47.29M33.82M48.94M38.00M-3.35M72.18M-183.94M100.32M93.97M89.16M83.83M
Tax Provisions (Quarter)
11.50M11.31M-6.52M12.06M14.97M16.65M8.04M-65.38M15.94M-16.18M2.31M10.29M11.67M2.80M11.41M33.73M0.10M-12.18M-10.35M18.57M
Profit After Tax (Quarter)
34.81M37.11M25.95M51.52M47.83M52.81M40.92M-194.10M48.66M63.46M31.51M38.65M26.33M-6.19M60.77M-217.67M100.23M106.14M99.51M65.26M
Income from Continuing Operations (Quarter)
34.81M37.11M25.95M44.95M47.83M52.81M40.92M-202.08M44.42M63.46M31.51M38.65M26.33M-6.15M60.77M-217.67M100.22M106.14M99.51M65.26M
Consolidated Net Income (Quarter)
34.81M37.11M25.95M6.56M3.34M1.97M1.38M7.99M4.24M-4.35M286.99M-217.67M100.22M106.14M99.51M65.26M
Income towards Parent Company (Quarter)
34.81M37.11M25.95M6.56M3.34M1.97M1.38M7.99M4.24M-4.35M286.99M-217.67M100.22M106.14M99.51M65.26M
Net Income towards Common Stockholders (Quarter)
34.81M37.11M25.95M6.56M3.34M1.97M1.38M7.99M4.24M-4.35M286.99M-217.67M100.22M106.14M99.51M65.26M
Additional items
EPS (Basic) (Quarter)
0.200.220.160.260.310.320.26-1.250.270.391.960.240.16-0.030.30-1.090.500.530.490.29
EPS (Weighted Average and Diluted) (Quarter)
0.200.220.210.300.290.330.26-1.250.300.361.950.240.16-0.030.30-1.080.500.530.490.29
Shares Outstanding (Weighted Average) (Quarter)
186.76M172.30M172.19M169.86M166.53M163.72M165.51M161.99M162.23M162.37M162.29M162.86M163.15M187.49M181.13M212.74M211.12M198.73M215.70M222.14M
Shares Outstanding (Diluted Average) (Quarter)
172.25M169.97M166.57M164.03M165.65M162.06M162.25M162.47M162.40M163.19M163.50M197.71M182.18M
EBITDA (Quarter)
47.38M49.20M21.88M60.38M65.91M75.11M73.96M-216.89M120.53M112.25M104.16M121.65M116.73M92.81M163.75M-183.94M177.63M176.74M419.01M178.72M
Tax Rate (Quarter)
24.83%23.36%-33.52%21.16%23.83%23.97%16.42%24.44%26.41%-34.21%6.83%21.03%30.71%-83.51%15.80%-18.34%0.10%-12.96%-11.61%22.15%